Domino's Pizza, Inc. (DPZ) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q2 26	$4.17	$4.07	-2.4%	—	$1.2B	—
Q1 26	$4.27	$4.13	-3.3%	—	$1.2B	—
Q4 25	$5.38	$5.35	-0.6%	—	$1.5B	—
Q3 25	$3.96	$4.08	+3.0%	—	$1.1B	—
Q2 25	$3.95	$3.81	-3.5%	—	$1.1B	—
Q1 25	$4.07	$4.33	+6.4%	—	$1.1B	—
Q4 24	$4.91	$4.89	-0.4%	—	$1.4B	—
Q3 24	$3.64	$4.19	+15.1%	—	$1.1B	—
Q2 24	$3.67	$4.03	+9.8%	—	$1.1B	—
Q1 24	$3.4	$3.58	+5.3%	—	$1.1B	—
Q4 23	$4.4	$4.48	+1.8%	—	$1.4B	—
Q3 23	$3.3	$4.18	+26.7%	—	$1B	—
Q2 23	$3.06	$3.08	+0.7%	—	$1B	—
Q1 23	$2.72	$2.93	+7.7%	—	$1B	—
Q4 22	$3.97	$4.43	+11.6%	—	$1.4B	—
Q3 22	$2.97	$2.79	-6.1%	—	$1.1B	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$17.9	—	—	$4.9B	—
FY24	—	$17	—	—	$4.7B	—
FY23	—	$14.8	—	—	$4.5B	—
FY22	—	$12.8	—	—	$4.5B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$2.5B	$2.8B	$3.4B	$3.6B	$4.1B	$4.4B	$4.5B	$4.5B	$4.7B	$4.9B
YoY change	+11.6%	+12.8%	+23.1%	+5.42%	+13.8%	+5.83%	+4.13%	-1.27%	+5.07%	+4.96%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	2.5B	2.8B	3.4B	3.6B	4.1B	4.4B	4.5B	4.5B	4.7B	4.9B
Cost of revenue	1.7B	1.9B	2.1B	2.2B	2.5B	2.7B	2.9B	2.8B	2.9B	3B
Gross profit	767.7M	866M	1.3B	1.4B	1.6B	1.7B	1.6B	1.7B	1.8B	2B
Gross margin	31%	31.1%	37.9%	38.8%	38.7%	38.7%	36.3%	38.6%	39.3%	40%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	313.6M	344.8M	731M	773.1M	868.9M	907.8M	901.9M	907.7M	969.3M	1B
Operating expenses	313.6M	344.8M	731M	773.1M	868.9M	907.8M	880.7M	907.7M	969.3M	1B
Operating income	454M	521.2M	571.7M	629.4M	725.6M	780.4M	746.8M	819.7M	879.2M	949.9M
Operating margin	18.4%	18.7%	16.7%	17.4%	17.6%	17.9%	16.5%	18.3%	18.7%	19.2%
Non-operating income, net	—	—	—	—	—	36.8M	21.2M	17.6M	21.9M	1.5M
Pretax income	344.7M	400.2M	428.7M	482.6M	555.1M	625.7M	572.8M	652.4M	722.2M	770.3M
Income tax	130M	122.2M	66.7M	81.9M	63.8M	115.2M	120.6M	133.3M	138M	168.6M
Net income	214.7M	277.9M	362M	400.7M	491.3M	510.5M	452.3M	519.1M	584.2M	601.7M
Net margin	8.68%	9.97%	10.5%	11.1%	11.9%	11.7%	9.97%	11.6%	12.4%	12.2%
EBITDA	492.9M	567.1M	628.7M	693.4M	792.3M	890.4M	830.2M	929.7M	1B	1.1B
EPS	4.45	6.48	8.83	10.3	12.5	14	12.8	14.8	17	17.9
Diluted EPS	4.3	5.83	8.35	9.56	12.4	13.5	12.5	14.7	16.7	17.6

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	1B	1.4B	1.1B	1.1B	1.1B	1.4B	1.1B	1.1B	1.1B	1.5B	1.2B	1.2B
Cost of revenue	629.2M	863.9M	662.8M	660.7M	656.4M	878.1M	668.9M	684.2M	687.2M	926.2M	686.1M	716.2M
Gross profit	398.2M	539M	421.9M	437M	423.7M	565.9M	443.1M	461M	459.9M	609.5M	464.5M	478.2M
Gross margin	38.8%	38.4%	38.9%	39.8%	39.2%	39.2%	39.8%	40.3%	40.1%	39.7%	40.4%	40%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	208.7M	281.8M	211.3M	240.9M	224.9M	292.2M	233.1M	239.8M	236.7M	314M	241.9M	250.3M
Operating expenses	208.7M	281.8M	211.3M	240.9M	224.9M	292.2M	233.1M	239.8M	236.7M	314M	241.9M	250.3M
Operating income	189.4M	257.4M	210.5M	196.1M	198.8M	273.7M	210.1M	221.2M	223.2M	295.5M	222.6M	228M
Operating margin	18.4%	18.3%	19.4%	17.9%	18.4%	19%	18.9%	19.3%	19.5%	19.2%	19.3%	19.1%
Non-operating income, net	28.2M	4.3M	-18.8M	11.4M	26.2M	3.2M	24M	-12.1M	-3M	-7.4M	1.8M	-8.3M
Pretax income	175.6M	205.5M	149.6M	167M	184.6M	221M	192.5M	168.3M	179.2M	230.4M	180.6M	175.2M
Income tax	27.9M	48.2M	23.8M	25M	37.7M	51.5M	42.8M	37.2M	39.9M	48.8M	40.8M	39.5M
Net income	147.7M	157.3M	125.8M	142M	146.9M	169.4M	149.7M	131.1M	139.3M	181.6M	139.8M	135.8M
Net margin	14.4%	11.2%	11.6%	12.9%	13.6%	11.7%	13.5%	11.4%	12.1%	11.8%	12.2%	11.4%
EBITDA	238.6M	291.3M	215.5M	232.1M	250.1M	308.3M	258.4M	229.4M	244.6M	318.7M	239.5M	237.5M
EPS	4.22	—	3.62	4.07	4.22	4.94	4.37	3.84	4.11	5.4	4.17	4.09
Diluted EPS	4.18	—	3.58	4.03	4.19	4.89	4.33	3.81	4.08	5.35	4.13	4.07

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	7.7B	—	10.2B	11.4B	14.9B	20.4B	12.3B	14.5B	14.4B	14B	9.7B
Enterprise value	9.8B	—	13.7B	15.6B	19.1B	25.5B	17.5B	19.6B	19.4B	18.9B	14.6B
Shares outstanding	48.1M	42.9M	41M	38.9M	38.9M	36.1M	35.4M	35.1M	34.3M	33.6M	33.6M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	35.7	—	28.1	28.5	30.3	40	27.1	27.9	24.6	23.3	16.6
P/S	3.1	—	2.96	3.16	3.62	4.68	2.7	3.23	3.06	2.84	1.92
P/B	-4.07	—	-3.34	-3.35	-4.52	-4.84	-2.93	-3.55	-3.63	-3.59	-2.44
EV/EBITDA	19.9	—	21.7	22.5	24.1	28.7	21	21	19.3	18	14.3
EV/Sales	3.97	—	3.98	4.31	4.64	5.86	3.85	4.37	4.12	3.83	2.91
Earnings yield	2.8%	—	3.56%	3.5%	3.3%	2.5%	3.69%	3.59%	4.06%	4.29%	6.04%
FCF yield	3.05%	—	2.7%	3.6%	3.38%	2.75%	3.16%	3.36%	3.56%	4.79%	5.5%
PEG	—	—	—	—	—	—	—	—	—	—	-2.57

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	31%	31.1%	37.9%	38.8%	38.7%	38.7%	36.3%	38.6%	39.3%	40%	40%
Operating margin	18.4%	18.7%	16.7%	17.4%	17.6%	17.9%	16.5%	18.3%	18.7%	19.2%	19.1%
Net margin	8.68%	9.97%	10.5%	11.1%	11.9%	11.7%	9.97%	11.6%	12.4%	12.2%	11.9%
ROE	-11.4%	-10.2%	-11.9%	-11.7%	-14.9%	-12.1%	-10.8%	-12.8%	-14.7%	-15.4%	-15.4%
ROA	30%	33.2%	39.9%	29%	31.3%	30.5%	28.2%	31%	33.6%	35.1%	33.9%
ROIC	108%	94.6%	103.5%	70.2%	72.3%	68.2%	58.8%	63.6%	67.8%	72.6%	77.3%
Return on tangible assets	35.6%	39.7%	48.3%	33.2%	35.7%	35.2%	33.2%	37.5%	41.6%	44.8%	41.3%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	1.23	1.46	1.49	1.74	1.85	1.46	1.47	1.49	0.56	1.65	1.54
Quick ratio	1.13	1.36	1.37	1.62	1.7	1.34	1.32	1.34	0.52	1.5	1.41
Debt / equity	-1.16	-1.15	-1.16	-1.27	-1.32	-1.26	-1.25	-1.28	-1.31	-1.29	-0.01
Debt / assets	3.05	3.77	3.89	3.15	2.78	3.17	3.28	3.11	2.99	2.94	2.91
Net debt / EBITDA	4.35	5.5	5.58	6	5.29	5.78	6.25	5.48	4.98	4.68	4.84
Interest coverage	4.13	4.27	3.93	4.2	4.22	4.26	3.89	4.32	4.69	4.93	4.82
Effective tax rate	37.7%	30.6%	15.6%	17%	11.5%	18.4%	21%	20.4%	19.1%	21.9%	22%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	51.4	65	83.8	92.9	105.9	120.6	128.1	127.7	137.3	146.9	149.6
EPS (basic)	4.45	6.48	8.83	10.3	12.5	14	12.8	14.8	17	17.9	17.9
EPS (diluted)	4.3	5.83	8.35	9.56	12.4	13.5	12.5	14.7	16.7	17.6	17.6
Book value per share	-39.2	-63.8	-74.2	-87.7	-84.9	-116.5	-118.3	-116	-115.6	-116	-120.4
FCF per share	4.86	5.86	6.69	10.6	13	15.5	11	13.8	14.9	20	19.7
Cash per share	0.89	0.83	0.62	4.9	4.34	4.1	1.7	3.25	5.43	3.74	4.98
Capex per share	—	—	—	—	—	—	—	—	—	3.59	3.59

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	—	—	—	—	—	—	—	—	—	2.44%	2.44%
Capex / operating cash flow	—	—	—	—	—	—	—	—	—	15.2%	15.2%
Payout ratio	34.4%	30.3%	25.5%	26.4%	24.8%	27.3%	34.8%	32.7%	35.9%	39.4%	42.3%
Dividend yield	0.97%	—	0.91%	0.92%	0.82%	0.68%	1.28%	1.17%	1.46%	1.69%	2.72%

Yield

2.72%

trailing twelve months

Frequency

Quarterly

Last dividend

$1.99

ex-dividend Sep 15, 2026

Payout ratio

42%

of earnings

Dividend growth

12 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Sep 15, 2026	$1.99
Jun 15, 2026	$1.99
Mar 13, 2026	$1.99

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$1B	$1.4B	$1.1B	$1.1B	$1.1B	$1.4B	$1.1B	$1.1B	$1.1B	$1.5B	$1.2B	$1.2B
YoY change	-3.86%	+0.77%	+5.88%	+7.14%	+5.14%	+2.92%	+2.53%	+4.32%	+6.2%	+6.36%	+3.47%	+4.3%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	42.8M	35.8M	25.4M	190.6M	168.8M	148.2M	60.4M	114.1M	186.1M	125.7M
Receivables	150.4M	173.7M	190.1M	210.3M	244.6M	255.3M	257.5M	282.8M	309.1M	316M
Inventory	40.2M	40M	46M	53M	66.7M	68.3M	81.6M	83M	70.9M	79.2M
Total current assets	495.9M	579.8M	567M	787.6M	869.4M	860.5M	790.7M	817.3M	905.3M	894.2M
Property, plant & equipment	340.4M	386.2M	478.6M	715.4M	525.6M	534.8M	521.4M	511.7M	511.5M	543.5M
Goodwill & intangibles	112.6M	136.5M	157.5M	176.5M	192.7M	221.2M	240.2M	291.6M	333.2M	372.4M
Total assets	716.3M	836.8M	907.4M	1.4B	1.6B	1.7B	1.6B	1.7B	1.7B	1.7B
Accounts payable	111.5M	106.9M	92.5M	111.1M	94.5M	91.5M	89.7M	106.3M	85.9M	135M
Short-term debt	38.9M	32.3M	35.9M	76.7M	38.7M	92.7M	89.7M	95.7M	1.2B	53.7M
Total current liabilities	403.7M	398.3M	379.7M	453.8M	470.8M	590.7M	536.6M	547.4M	1.6B	541.6M
Long-term debt	2.1B	3.1B	3.5B	4.3B	4.3B	5.2B	5.2B	5.1B	4B	5B
Total liabilities	2.6B	3.6B	3.9B	4.8B	4.9B	5.9B	5.8B	5.7B	5.7B	5.6B
Shareholders' equity	-1.9B	-2.7B	-3B	-3.4B	-3.3B	-4.2B	-4.2B	-4.1B	-4B	-3.9B
Total debt	2.2B	3.2B	3.5B	4.4B	4.4B	5.3B	5.3B	5.2B	5.2B	5B
Net debt	2.1B	3.1B	3.5B	4.2B	4.2B	5.1B	5.2B	5.1B	5B	4.9B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	77M	80.9M	114.1M	203.9M	283.7M	189.1M	186.1M	304.3M	272.9M	125.7M	232.9M	164.8M
Receivables	260M	250M	282.8M	285.6M	286M	278.7M	309.1M	302.8M	284.6M	316M	306.1M	303.2M
Inventory	65.6M	69.7M	83M	76.1M	69.3M	69.2M	70.9M	73.2M	69.7M	79.2M	69.2M	75.1M
Total current assets	799.6M	795.6M	817.3M	894.5M	986.1M	872.3M	905.3M	1B	1B	894.2M	949M	905.4M
Property, plant & equipment	509.8M	500.3M	511.7M	509.5M	507.3M	508.4M	511.5M	512M	512.9M	543.5M	625.6M	602.2M
Goodwill & intangibles	262M	273.8M	291.6M	305.4M	318.5M	327.1M	333.2M	336.5M	337.9M	372.4M	338.9M	338.3M
Total assets	1.6B	1.6B	1.7B	1.7B	1.9B	1.8B	1.7B	1.9B	1.8B	1.7B	1.8B	1.8B
Accounts payable	90.7M	101.1M	106.3M	111.7M	110.6M	97.8M	85.9M	123.1M	131.1M	135M	124.4M	137.4M
Short-term debt	93.4M	94.5M	95.7M	44.8M	44.9M	45.8M	1.2B	1.2B	1.2B	53.7M	56.9M	53.4M
Total current liabilities	547.5M	562.9M	547.4M	509.6M	507.8M	510.5M	1.6B	1.7B	1.7B	541.6M	592M	588.7M
Long-term debt	5.1B	5.1B	5.1B	5.2B	5.2B	5.2B	4B	4B	4B	5B	5.1B	5.1B
Total liabilities	5.8B	5.8B	5.7B	5.8B	5.7B	5.8B	5.7B	5.8B	5.8B	5.6B	5.8B	5.7B
Shareholders' equity	-4.2B	-4.1B	-4.1B	-4B	-3.9B	-4B	-4B	-3.9B	-4B	-3.9B	-3.9B	-4B
Total debt	5.2B	5.2B	5.2B	5.2B	5.2B	5.2B	5.2B	5.2B	5.2B	5B	5.1B	5.1B
Net debt	5.1B	5.1B	5.1B	5B	4.9B	5B	5B	4.9B	4.9B	4.9B	4.9B	5B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	214.7M	277.9M	362M	400.7M	491.3M	510.5M	452.3M	519.1M	584.2M	601.7M
Depreciation & amortization	38.1M	44.4M	53.7M	59.9M	65M	72.9M	80.3M	80.6M	87.7M	88.8M
Stock-based compensation	18.6M	20.7M	22.8M	20.3M	24.2M	28.7M	28.7M	37.5M	43.3M	44.6M
Change in working capital	-11M	-2.1M	-31.6M	-29M	-21.4M	35.1M	-37.2M	-83.6M	-33.8M	-886K
Operating cash flow	263.8M	358.1M	414M	453.3M	579.1M	656.7M	508.7M	539.8M	677.7M	792.1M
Capital expenditure	—	—	—	—	—	—	—	—	—	-120.6M
Investing cash flow	3.3M	6.3M	125.6M	107.9M	-40.2M	-48.6M	33.6M	-1.5M	81.7M	-70.2M
Dividends paid	-73.9M	-84.3M	-92.2M	-105.7M	-121.9M	-139.4M	-157.5M	-169.8M	-209.9M	-236.9M
Share repurchases	-300.3M	-1.1B	-591.2M	-699M	-304.6M	-1.3B	-293.7M	-269M	-329.6M	-357.7M
Financing cash flow	-391M	-203.2M	-332.6M	-235.9M	-477.4M	-542.5M	-519.3M	-485M	-568.2M	-755.4M
Net change in cash	-124M	161.1M	207M	325.3M	61.6M	65.6M	23M	53.3M	191.1M	-33.6M
Free cash flow	233.9M	251.3M	274.3M	411.4M	504M	560M	388.1M	485.5M	512M	671.5M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	147.7M	157.3M	125.8M	142M	146.9M	169.4M	149.7M	131.1M	139.3M	181.6M	139.8M	135.8M
Depreciation & amortization	18.3M	25.6M	19.9M	20.3M	20.8M	26.8M	20.4M	20.4M	20.4M	27.7M	20.4M	20.3M
Stock-based compensation	9.4M	11M	11.3M	10.7M	9.5M	11.7M	10.4M	11M	10.3M	13M	8.8M	12.4M
Change in working capital	38.5M	-58.6M	-41.9M	2.1M	22.8M	3.9M	25.1M	12.9M	-622K	-25.4M	-10M	10.6M
Operating cash flow	210.6M	129.7M	112.8M	173.9M	200M	211.8M	204.5M	172.2M	182.7M	239.8M	162M	190.6M
Capital expenditure	—	—	—	—	—	—	—	—	—	-63.9M	-15M	-24M
Investing cash flow	468K	-778K	-1.3M	28K	183K	-168K	-1.2M	7.2M	578K	-64.1M	-8.1M	-16.6M
Dividends paid	-42.6M	-84.2M	-343K	-52.8M	-52.9M	-103.9M	-617K	-59.6M	-59.2M	-117.4M	-1.5M	-66.8M
Share repurchases	-90M	-58.2M	-25M	0	-190M	-114.6M	-50M	-153M	-74.7M	-80M	-75.1M	-159.5M
Financing cash flow	-149M	-142M	-45.6M	-56.6M	-245.5M	-220.6M	-59.4M	-214.2M	-1.3B	-199.6M	-90.3M	-227M
Net change in cash	62.1M	-13.1M	65.9M	117.3M	-45.4M	-9M	143.8M	-34.9M	-1.1B	-23.9M	63.6M	-52.9M
Free cash flow	158.5M	122.6M	103.3M	127.2M	145.6M	135.9M	164.3M	167.3M	164M	175.9M	146.9M	166.7M

Domino's Pizza, Inc. Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement