Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 25 | $56.5 | $120.3 | +112.7% | — | $1.1B | — |
| Q4 24 | $65.9 | -$197.5 | -399.8% | — | -$55.3M | — |
| Q3 24 | $75.8 | $121 | +59.7% | — | $1.5M | — |
| Q2 24 | $28.4 | $74 | +160.8% | — | $1.4M | — |
| Q1 24 | $196.2 | $258.5 | +31.8% | — | $1.1T | — |
| Q4 23 | $196.2 | $258.5 | +31.8% | — | $1.1T | — |
| Q2 23 | $24.8 | -$19.5 | -178.5% | — | $945B | — |
| Q1 23 | $16.1 | $101.5 | +530.8% | — | $1.2T | — |
| Q4 22 | $8.27 | $797 | +9537.2% | — | $1.2T | — |
| Q3 22 | $47.2 | $72.5 | +53.5% | — | $1.3T | — |
| Q2 22 | -$15.8 | -$8 | +49.3% | — | $1T | — |
| Q1 22 | $58.6 | $43.5 | -25.8% | — | $897.1B | — |
| Q4 21 | $14.1 | $26.5 | +87.5% | — | $795.3B | — |
| Q3 21 | $31 | -$10.1 | -132.5% | — | $777.5B | — |
| Q4 20 | $1.4K | $126.5 | -91.1% | — | $623.8B | — |
| Q3 20 | $1.4K | $73.5 | -94.7% | — | $655.7B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $0.39 | — | — | $4.5B | — |
| FY24 | — | $0.1 | — | — | $3.9B | — |
| FY23 | — | $458 | — | — | $4.3T | — |
| FY22 | — | $905 | — | — | $4.4T |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5T | $2.5T | $2.4T | $2.6T | $2.5T | $2.8T | $4.4T | $4.3T | $3.9B | $4.5B |
| YoY change | +5.52% | -1.26% | -2.97% | +8.89% | -2.9% | +11% | +54.8% | -2.66% | -99.9% | +15.5% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5T | 2.5T | 2.4T | 2.6T | 2.5T | 2.8T | 4.4T | 4.3T | 3.9B | 4.5B |
| Cost of revenue | 1.5T | 1.5T | 1.3T | 1.5T | 1.4T | 2T | 3.4T | 3T | 2.9B | 2.8B |
| Gross profit | 1T | 965.8B | 1.1T | 1.2T | 1.2T | 805.9B | 974B | 1.3T | 978.2M | 1.7B |
| Gross margin | 40.7% | 38.9% | 45.3% | 44.6% | 45.1% | 28.5% | 22.2% | 29.5% | 25.1% | 37.9% |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 203.8B | 216.3B | 223.6B | 228.3B | 248.7B | 278.1B | 287.2B | 305.2B | 301.4M | 339.5M |
| Operating expenses | 227B | 218.2B | 238.6B | 248B | 268.6B | 300.6B | -163.8B | 261.3B | 283.3M | 324.5M |
| Operating income | 629.9B | 589.8B | 634.9B | 678.7B | 646.2B | 288B | 892.8B | 735.5B | 393.5M | 984.3M |
| Operating margin | 25% | 23.7% | 26.3% | 25.9% | 25.4% | 10.2% | 20.4% | 17.3% | 10.1% | 21.8% |
| Non-operating income, net | 78.5B | 105.4B | 28.9B | -169.1B | -700.8B | -38.8B | 1T | 270.3B | -21.4M | 51M |
| Pretax income | 676.7B | 666.8B | 566.3B | 377.3B | -133.7B | 115.8B | 1.8T | 906.9B | 226M | 795M |
| Income tax | 111.4B | 143.3B | 153.5B | 61.2B | -81.3B | 15.1B | 469.7B | 226.9B | 34.9M | 210.1M |
| Net income | 565.3B | 523.4B | 412.8B | 316.1B | -52.4B | 100.7B | 1.3T | 680B | 191M | 584.9M |
| Net margin | 22.5% | 21.1% | 17.1% | 12% | -2.06% | 3.56% | 29.9% | 16% | 4.89% | 13% |
| EBITDA | 813.6B | 751.7B | 832.2B | 872B | 877.7B | 408.1B | 1.1T | 1T | 673.3M | 1.3B |
| EPS | 391.5 | 356 | 283 | 214 | -37 | 61.5 | 905 | 458 | 0.1 | 0.39 |
| Diluted EPS | 391.5 | 356 | 283 | 214 | -37 | 61.5 | 905 | 458 | 0.1 | 0.39 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1T | 1.1T | 1.1T | 1.4M | 1.5M | -55.3M | 1.1B | 1.2B | 1.2B | 1B | 1.2B | 1B |
| Cost of revenue | 617.9B | 747.3B | 683.7B | 953.5K | 904.2K | 335.1M | 645M | 751M | 737M | 669M | 672M | 685.9M |
| Gross profit | 418.1B | 338B | 369.1B | 408.5K | 571.4K | -390.4M | 457M | 425M | 463M | 360.6M | 526M | 357M |
| Gross margin | 40.4% | 31.1% | 35.1% | 30% | 38.7% | 705.8% | 41.5% | 36.1% | 38.6% | 35% | 43.9% | 34.2% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 42.7B | 181.2B | 43.5B | 41.8K | 46.4K | 166.3M | 38M | 53M | 44M | 205.5M | 42M | 42.4M |
| Operating expenses | 97B | -12.9B | 91B | 101.7K | 124.9K | -40.1M | 92M | 132M | 119M | -18.5M | 101M | 95.4M |
| Operating income | 253.5B | 275.3B | 206.8B | 226.7K | 355.6K | -404.6M | 281M | 203M | 244M | 255.3M | 326M | 162.2M |
| Operating margin | 24.5% | 25.4% | 19.6% | 16.6% | 24.1% | 731.5% | 25.5% | 17.3% | 20.3% | 24.8% | 27.2% | 15.5% |
| Non-operating income, net | 25.5B | 244B | 31.8B | -23.9K | -14.5K | -18.5M | 11M | -33M | -29M | 113M | -25M | 33.5M |
| Pretax income | 251.1B | 497.5B | 206.8B | 164.9K | 288.4K | -445.1M | 249M | 111M | 161M | 274M | 242M | 148.3M |
| Income tax | 75.7B | 119.8B | 45.7B | 42.1K | 72.9K | -127.8M | 63M | 30M | 44M | 73.1M | 68M | 29.9M |
| Net income | 175.4B | 377.7B | 161B | 122.8K | 215.5K | -317.3M | 186M | 81M | 117M | 199.9M | 174M | 118.5M |
| Net margin | 16.9% | 34.8% | 15.3% | 9.02% | 14.6% | 573.7% | 16.9% | 6.89% | 9.75% | 19.4% | 14.5% | 11.4% |
| EBITDA | 352.1B | 282.8B | 327.5B | 334.6K | 464.6K | -472.5M | 390M | 314M | 362M | 246M | 440M | 284.3M |
| EPS | 117 | 258.5 | 107.5 | 0.08 | 0.13 | -0.2 | 0.13 | 0 | 0.07 | 0.14 | 0.12 | 0.08 |
| Diluted EPS | 117 | 258.5 | 107.5 | 0.08 | 0.13 | -0.2 | 0.13 | 0 | 0.07 | 0.14 | 0.12 | 0.08 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 4.4T | 5.5T | — | 6.4T | 5.3T | 2.5T | 3.1T | 4.2T | — | 5.6B | 5.9B |
| Enterprise value | 5T | 5.8T | — | 8.1T | 6.6T | 4.2T | 4.6T | 6.4T | — | 7.9B | 9.9B |
| Shares outstanding | 963.1B | 962.7B | 1.3T | 1.4T | 1.4T | 1.4T | 1.4T | 1.3T | 1.4B | 1.4B | 1.4B |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 7.75 | 10.4 | — | 20.4 | — | 24.4 | 2.33 | 6.21 | — | 9.51 | 10.6 |
| P/S | 1.74 | 2.2 | — | 2.46 | 2.07 | 0.87 | 0.7 | 0.99 | — | 1.23 | 1.34 |
| P/B | 1.27 | 1.44 | — | 1.72 | 1.47 | 0.73 | 0.7 | 0.89 | — | 1 | 1.1 |
| EV/EBITDA | 6.09 | 7.75 | — | 9.27 | 7.54 | 10.4 | 4.33 | 6.31 | — | 6.04 | 8.62 |
| EV/Sales | 1.97 | 2.35 | — | 3.08 | 2.6 | 1.5 | 1.05 | 1.49 | — | 1.76 | 2.24 |
| Earnings yield | 12.9% | 9.57% | — | 4.9% | — | 4.1% | 42.9% | 16.1% | — | 10.5% | 9.42% |
| FCF yield | 8.95% | 6.76% | — | 6.56% | 3.82% | -15.2% | -6.31% | 1.02% | — | 14.8% | 5.83% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.7% | 38.9% | 45.3% | 44.6% | 45.1% | 28.5% | 22.2% | 29.5% | 25.1% | 37.9% | 34.2% |
| Operating margin | 25% | 23.7% | 26.3% | 25.9% | 25.4% | 10.2% | 20.4% | 17.3% | 10.1% | 21.8% | 12.1% |
| Net margin | 22.5% | 21.1% | 17.1% | 12% | -2.06% | 3.56% | 29.9% | 16% | 4.89% | 13% | 12.8% |
| ROE | 16.3% | 13.8% | 11.2% | 8.44% | -1.46% | 3.01% | 29.8% | 14.3% | 3.59% | 10.5% | 11% |
| ROA | 10.5% | 9.19% | 5.51% | 4.02% | -0.66% | 1.06% | 11% | 5.75% | 1.5% | 4.53% | 4.11% |
| ROIC | 13% | 11.2% | 8.48% | 10.5% | 13.1% | 4.87% | 11.1% | 8% | 4.34% | 9.15% | 8.79% |
| Return on tangible assets | 16% | 13.7% | 7.61% | 5.49% | -0.91% | 1.38% | 13.5% | 7.03% | 1.84% | 5.56% | 5.99% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.14 | 1.29 | 0.82 | 0.98 | 0.98 | 0.59 | 0.97 | 0.85 | 1 | 0.91 | 0.79 |
| Quick ratio | 1.09 | 1.24 | 0.77 | 0.94 | 0.96 | 0.58 | 0.94 | 0.83 | 0.97 | 0.88 | 0.75 |
| Debt / equity | 0.24 | 0.21 | 0.55 | 0.5 | 0.47 | 0.63 | 0.55 | 0.57 | 0.51 | 0.51 | 0.67 |
| Debt / assets | 0.15 | 0.14 | 0.27 | 0.24 | 0.21 | 0.22 | 0.2 | 0.23 | 0.21 | 0.22 | 0.23 |
| Net debt / EBITDA | 0.71 | 0.48 | 2.15 | 1.88 | 1.52 | 4.39 | 1.46 | 2.12 | 3.46 | 1.8 | 1.95 |
| Interest coverage | 16.4 | 17.9 | 8.33 | 5.25 | -1.08 | 4.53 | 37.1 | 11.5 | 3.23 | 6.19 | 4.05 |
| Effective tax rate | 16.5% | 21.5% | 27.1% | 16.2% | 0% | 13.1% | 26.4% | 25% | 15.5% | 26.4% | 26% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 2.61 | 2.58 | 1.92 | 1.93 | 1.88 | 2.09 | 3.23 | 3.27 | 2.82 | 3.26 | 3.2 |
| EPS (basic) | 391.5 | 356 | 283 | 214 | -37 | 61.5 | 905 | 458 | 0.1 | 0.39 | 0.39 |
| EPS (diluted) | 391.5 | 356 | 283 | 214 | -37 | 61.5 | 905 | 458 | 0.1 | 0.39 | 0.4 |
| Book value per share | 3.6 | 3.93 | 2.93 | 2.76 | 2.65 | 2.47 | 3.23 | 3.65 | 3.85 | 4.01 | 3.85 |
| FCF per share | 0.41 | 0.38 | 0.35 | 0.31 | 0.15 | -0.28 | -0.14 | 0.03 | 0.58 | 0.59 | 0.55 |
| Cash per share | 0.26 | 0.44 | 0.2 | 0.17 | 0.25 | 0.23 | 0.65 | 0.44 | 0.29 | 0.33 | 0.2 |
| Capex per share | 0.22 | 0.27 | 0.24 | 0.22 | 0.38 | 0.54 | 0.67 | 0.46 | 0.49 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 8.23% | 10.5% | 12.3% | 11.4% | 20.2% | 25.8% | 20.9% | 14.1% | 17.5% | — | — |
| Payout ratio | 57.1% | 49.8% | 56% | 74.8% | -596.9% | 229.4% | 3.03% | 59.1% | 180.6% | 60.1% | 47.8% |
| Dividend yield | 7.37% | 4.77% | — | 3.67% | 5.92% | 9.41% | 1.3% | 9.51% | — | 6.32% | 7.32% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| May 14, 2026 | $0.156 |
| May 16, 2025 | $0.176 |
| Jan 17, 2025 | $0.0463 |
| May 22, 2024 | $0.2143 |
| Jan 18, 2024 | $0.032 |
| May 18, 2023 | $0.3176 |
| Jan 19, 2023 | $0.0184 |
| May 19, 2022 | $0.0162 |
| — |
| FY21 | — | $61.5 | — | — | $2.8T | — |
| FY20 | — | -$37 | — | — | $2.5T | — |
| FY19 | — | $214 | — | — | $2.6T | — |
| FY18 | — | $283 | — | — | $2.4T | — |
| FY17 | — | $356 | — | — | $2.5T | — |
| FY16 | — | $391.5 | — | — | $2.5T | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1T | $1.1T | $1.1T | $1.4M | $1.5M | -$55.3M | $1.1B | $1.2B | $1.2B | $1B | $1.2B | $1B |
| YoY change | -20.1% | -6.97% | -12% | -100% | -100% | -100% | -99.9% | +86.2K% | +81.2K% | +2K% | +8.71% | -11.3% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 246.5B | 419.6B | 246.4B | 236.7B | 333B | 310.2B | 875.5B | 573B | 394.3M | 462.7M |
| Receivables | 382.5B | 380.4B | 417.9B | 456.6B | 539.4B | 628.7B | 1.4T | 1.4T | 1.4B | 1.2B |
| Inventory | 37.5B | 39.7B | 57B | 39.7B | 23.3B | 31.2B | 77.9B | 58.8B | 65.2M | 68.1M |
| Total current assets | 866.5B | 1.1T | 996.9B | 1T | 1T | 1.3T | 3.1T | 2.4T | 2.2B | 2.2B |
| Property, plant & equipment | 3.5T | 3.6T | 5.3T | 5.4T | 5.1T | 6.3T | 6.8T | 7.1T | 7.8B | 8.1B |
| Goodwill & intangibles | 1.9T | 1.9T | 2.1T | 2.1T | 2.2T | 2.2T | 2.2T | 2.2T | 2.4B | 2.4B |
| Total assets | 5.4T | 5.7T | 7.5T | 7.9T | 7.9T | 9.5T | 11.9T | 11.8T | 12.7B | 12.9B |
| Accounts payable | 325B | 427.5B | 466.1B | 417.2B | 326.4B | 517.3B | 1.1T | 912.7B | 1.3B | 1.4B |
| Short-term debt | 18B | 17.3B | 329.3B | 164.4B | 159.1B | 86.3B | 75B | 566.4B | 88.1M | 301M |
| Total current liabilities | 757.2B | 816.8B | 1.2T | 1T | 1T | 2.1T | 3.2T | 2.8T | 2.2B | 2.5B |
| Long-term debt | 802B | 760.9B | 1.7T | 1.7T | 1.5T | 2T | 2.4T | 2.1T | 2.6B | 2.5B |
| Total liabilities | 1.9T | 1.9T | 3.8T | 4.1T | 4.3T | 6.2T | 7.5T | 7.1T | 7.4B | 7.4B |
| Shareholders' equity | 3.5T | 3.8T | 3.7T | 3.7T | 3.6T | 3.3T | 4.4T | 4.8T | 5.3B | 5.5B |
| Total debt | 820.1B | 778.2B | 2T | 1.9T | 1.7T | 2.1T | 2.4T | 2.7T | 2.7B | 2.8B |
| Net debt | 574.1B | 358.7B | 1.8T | 1.6T | 1.3T | 1.8T | 1.6T | 2.1T | 2.3B | 2.4B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 17 | Q1 18 | Q4 18 | Q4 19 | Q4 20 | Q4 21 | Q4 22 | Q4 23 | Q4 24 | Q3 25 | Q4 25 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 419.6B | 1.4T | 246.4B | 236.7B | 333B | 310.2B | 875.5B | 573B | 384.8M | 374.1M | 462.7M | 276.9M |
| Receivables | 380.4B | 297.8B | 417.9B | 456.6B | 539.4B | 628.7B | 1.4T | 1.4T | — | 1.3B | 1.2B | 1B |
| Inventory | 39.7B | 48.7B | 57B | 39.7B | 23.3B | 31.2B | 77.9B | 58.8B | — | 69M | 68.1M | 82M |
| Total current assets | 1.1T | 1.9T | 996.9B | 1T | 1T | 1.3T | 3.1T | 2.4T | — | 2.1B | 2.2B | 1.8B |
| Property, plant & equipment | 3.6T | 3.6T | 5.3T | 5.4T | 5.1T | 6.3T | 6.8T | 7.1T | — | 7.9B | 8.1B | 8.3B |
| Goodwill & intangibles | 1.9T | 1.9T | 2.1T | 2.1T | 2.2T | 2.2T | 2.2T | 2.2T | — | 2.4B | 2.4B | 2.4B |
| Total assets | 5.7T | 6.6T | 7.5T | 7.9T | 7.9T | 9.5T | 11.9T | 11.8T | — | 12.6B | 12.9B | 12.5B |
| Accounts payable | 427.5B | 244.3B | 466.1B | 417.2B | 326.4B | 517.3B | 1.1T | 912.7B | — | 1.2B | 1.4B | 1.2B |
| Short-term debt | 17.3B | 20.3B | 329.3B | 164.4B | 159.1B | 86.3B | 75B | 566.4B | — | 135.1M | 301M | 512.7M |
| Total current liabilities | 816.8B | 671.6B | 1.2T | 1T | 1T | 2.1T | 3.2T | 2.8T | — | 1.9B | 2.5B | 2.2B |
| Long-term debt | 760.9B | 1.7T | 1.7T | 1.7T | 1.5T | 2T | 2.4T | 2.1T | — | 2.7B | 2.5B | 2.4B |
| Total liabilities | 1.9T | 2.7T | 3.8T | 4.1T | 4.3T | 6.2T | 7.5T | 7.1T | — | 7.1B | 7.4B | 6.8B |
| Shareholders' equity | 3.8T | 3.9T | 3.7T | 3.7T | 3.6T | 3.3T | 4.4T | 4.8T | — | 5.5B | 5.5B | 5.7B |
| Total debt | 778.2B | 1.7T | 2T | 1.9T | 1.7T | 2.1T | 2.4T | 2.7T | — | 2.9B | 2.8B | 2.9B |
| Net debt | 358.7B | 1.3T | 1.8T | 1.6T | 1.3T | 1.8T | 1.6T | 2.1T | — | 2.5B | 2.4B | 2.6B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | — | — | — | — | — | — | — | — | — | — |
| Capital expenditure | -207.1B | -261.6B | -295.9B | -299.5B | -514.8B | -729.8B | -914.2B | -602.8B | -684M | — |
| Investing cash flow | -78.6B | -154.9B | -1.9T | -303.3B | -520.8B | -711.3B | 456.8B | -95.2B | -678.5M | -4.4M |
| Dividends paid | -322.8B | -260.8B | -231.4B | -236.5B | -312.7B | -231.1B | -39.6B | -401.6B | -345.1M | -351.5M |
| Share repurchases | 0 | 0 | -72.4B | 0 | 0 | — | — | — | — | — |
| Financing cash flow | -397.5B | -273.8B | 1.1T | -306B | 11.6B | 436.1B | -441.7B | -741.1B | -827.7M | -596.6M |
| Net change in cash | -476.1B | -428.7B | -806.6B | -609.3B | -509.2B | -275.2B | 15.1B | -836.3B | -1.5B | -601M |
| Free cash flow | 392.3B | 369.6B | 435B | 422.6B | 201.6B | -373.2B | -192.8B | 43.2B | 808.6M | 820.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Net change in cash | — | — | — | — | — | — | — | — | — | — | — | — |
| Free cash flow | 346B | -258.4B | 171B | 128.3K | 469.9K | 57.9M | 152M | 358M | 342.3M | 107.6M | 175M | 141.2M |