Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | — | — | — | $346.1M | — |
| FY24 | — | $10.8 | — | — | $251.7M | — |
| FY23 | — | $11.7 | — | — | $279.6M | — |
| FY22 | — | -$7.2 | — | — | -$171.8M | — |
| FY21 | — | $12.4 | — | — | $308.4M | — |
| FY20 | — | $3.26 | — | — | $89M | — |
| FY19 | — | $12.1 | — | — | $309.9M | — |
| FY18 | — | -$2.77 | — | — | -$59.1M | — |
| FY17 | — | $6.2 | — | — | $184.5M | — |
| FY16 | — | $3.42 | — | — | $97.7M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $97.7M | $184.5M | -$59.1M | $309.9M | $89M | $308.4M | -$171.8M | $279.6M | $251.7M | $346.1M |
| YoY change | — | +88.8% | -132% | +624.4% | -71.3% | +246.4% | -155.7% | +262.7% | -9.98% | +37.5% |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97.7M | 184.5M | -59.1M | 309.9M | 89M | 308.4M | -171.8M | 279.6M | 251.7M | 346.1M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 12.9M | 13.4M | 12.2M | 12.6M | 11.6M | 14.3M | 4.9M | 5.6M | 5.5M | 5.5M |
| Operating expenses | 13.3M | 13.8M | 12.6M | 13M | 12.1M | 14.8M | 5.5M | 6.2M | 6.1M | 6.1M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 84.4M | 170.7M | -71.7M | 296.9M | 77M | 293.6M | -177.3M | 273.4M | 245.5M | 339.8M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 84.4M | 170.7M | -71.7M | 296.9M | 77M | 293.6M | -177.3M | 273.4M | 245.5M | 339.8M |
| Net margin | 86.4% | 92.5% | 121.3% | 95.8% | 86.4% | 95.2% | 103.2% | 97.8% | 97.5% | 98.2% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 3.42 | 6.2 | -2.77 | 12.1 | 3.26 | 12.4 | -7.2 | 11.7 | 10.8 | — |
| Diluted EPS | 3.42 | 6.2 | -2.77 | 12.1 | 3.26 | 12.4 | -7.2 | 11.7 | 10.8 | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | 3.4M | — | — | — | 182.2K | 117.5K | 69.6K | 415.1K |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | 1.3B | 1.4B | 1.6B | 1.8B |
| Accounts payable | 2.8M | 3.3M | 2.2M | 1.7M | 8M | 2.9M | 1.8M | 1.6M | 369.8K | 330.1K |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | 5.5M | 5M | 4.5M | 4M | 3.5M | 3M | 2.4M | 1.8M |
| Total liabilities | — | — | — | — | — | — | 211.3M | 21.3M | 18.6M | 17.2M |
| Shareholders' equity | 1.2B | 1.3B | 1.1B | 1.3B | 1.3B | 1.5B | 1B | 1.4B | 1.5B | 1.8B |
| Total debt | — | — | 5.5M | 5M | 4.5M | 4M | 3.5M | 3M | 2.4M | 1.8M |
| Net debt | — | — | 2M | — | — | — | 3.3M | 2.9M | 2.3M | 1.4M |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 666.5M | — | — | — | — | — | — | — | 1.1B | — | — |
| Enterprise value | 666.5M | — | — | — | — | — | — | — | 1.1B | — | — |
| Shares outstanding | 21.4M | 25.7M | 30M | 23.6M | 20.1M | 22.8M | 26.2M | 22.5M | 21.7M | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 7.9 | — | — | — | — | — | — | — | 4.5 | — | — |
| P/S | 6.82 | — | — | — | — | — | — | — | 4.39 | — | — |
| P/B | 0.55 | — | — | — | — | — | — | — | 0.71 | — | — |
| EV/Sales | 6.82 | — | — | — | — | — | — | — | 4.4 | — | — |
| Earnings yield | 12.7% | — | — | — | — | — | — | — | 22.2% | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 86.4% | 92.5% | 121.3% | 95.8% | 86.4% | 95.2% | 103.2% | 97.8% | 97.5% | 98.2% | 98.2% |
| ROE | 6.96% | 13.5% | -6.6% | 23.3% | 6.02% | 19.9% | -17% | 19.2% | 15.9% | 19.4% | 19.4% |
| ROA | — | — | — | — | — | — | -14.2% | 18.9% | 15.7% | 19.2% | 19.2% |
| Return on tangible assets | — | — | — | — | — | — | -14.2% | 18.9% | 15.7% | 19.2% | 19.2% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | — | — | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / assets | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 4.57 | 7.18 | -1.97 | 13.1 | 4.42 | 13.5 | -6.56 | 12.4 | 11.6 | — | — |
| EPS (basic) | 3.42 | 6.2 | -2.77 | 12.1 | 3.26 | 12.4 | -7.2 | 11.7 | 10.8 | — | — |
| EPS (diluted) | 3.42 | 6.2 | -2.77 | 12.1 | 3.26 | 12.4 | -7.2 | 11.7 | 10.8 | — | — |
| Book value per share | 56.7 | 49 | 36.3 | 53.9 | 63.5 | 64.5 | 39.8 | 63.4 | 71.4 | — | — |
| Cash per share | — | — | 0.11 | — | — | — | 0.01 | 0.01 | 0 | — | — |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Nov 17, 2025 | $6.40 |
| Feb 24, 2025 | $0.25 |
| Nov 18, 2024 | $4.50 |
| Nov 10, 2023 | $2.65 |
| Nov 10, 2022 | $1.00 |
| Feb 4, 2022 | $0.50 |
| Nov 12, 2021 |
| $3.05 |
| Feb 5, 2021 | $0.25 |