Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $3.97 | $4.24 | +6.8% | — | $14.1B | — |
| Q1 26 | $3.69 | $4.1 | +11.1% | — | $13.5B | — |
| Q4 25 | $4.12 | $4.17 | +1.2% | — | $14.4B | — |
| Q3 25 | $3.71 | $3.88 | +4.6% | — | $12.9B | — |
| Q2 25 | $3.54 | $3.74 | +5.6% | — | $13B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $15.7 | — | — | $52.5B | — |
| FY24 | — | $13.8 | — | — | $47.7B | — |
| FY23 | — | $12.1 | — | — | $42.3B | — |
| FY22 | — | $12.3 | — | — | $39.4B | — |
| FY21 | — | $11.6 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Revenue | $37.9B | $38.5B | $39.4B | $42.3B | $47.7B | $52.5B |
| YoY change | — | +1.43% | +2.44% | +7.27% | +12.9% | +10.1% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Revenue | 37.9B | 38.5B | 39.4B | 42.3B | 47.7B | 52.5B |
| Cost of revenue | 31.6B | 32.1B | 32.8B | 35.6B | 40.4B | 44.6B |
| Gross profit | 6.3B | 6.4B | 6.6B | 6.7B | 7.4B | 8B |
| Gross margin | 16.7% | 16.7% | 16.8% | 15.8% | 15.4% | 15.1% |
| Research & development | — | — | — | — | — | — |
| Selling, general & administrative | 2.2B | 2.2B | 2.4B | 2.4B | 2.6B | 2.6B |
| Operating expenses | 2.2B | 2.2B | 2.4B | 2.4B | 2.6B | 2.6B |
| Operating income | 4.1B | 4.2B | 4.2B | 4.2B | 4.8B | 5.4B |
| Operating margin | 10.9% | 10.8% | 10.7% | 10% | 10.1% | 10.2% |
| Non-operating income, net | 82M | 134M | 189M | 82M | 68M | 61M |
| Pretax income | 3.7B | 3.9B | 4B | 4B | 4.5B | 5.1B |
| Income tax | 571M | 616M | 646M | 669M | 758M | 893M |
| Net income | 3.2B | 3.3B | 3.4B | 3.3B | 3.8B | 4.2B |
| Net margin | 8.35% | 8.47% | 8.6% | 7.84% | 7.93% | 8.01% |
| EBITDA | 5.1B | 5.2B | 5.3B | 5.2B | 5.8B | 6.4B |
| EPS | 11 | 11.6 | 12.3 | 12.1 | 13.8 | 15.7 |
| Diluted EPS | 11 | 11.6 | 12.2 | 12 | 13.6 | 15.4 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.3B | 12.2B | 13B | 12.9B | 14.4B | 13.5B | 14.1B |
| Cost of revenue | 11.3B | 10.3B | 11.1B | 10.9B | 12.2B | 11.3B | 11.9B |
| Gross profit | 2.1B | 1.9B | 1.9B | 2B | 2.1B | 2.1B | 2.2B |
| Gross margin | 15.6% | 15.5% | 14.9% | 15.2% | 14.9% | 15.9% | 15.5% |
| Research & development | — | — | — | — | — | — | — |
| Selling, general & administrative | 662M | 625M | 644M | 637M | 689M | 723M | 723M |
| Operating expenses | 662M | 625M | 644M | 637M | 689M | 723M | 723M |
| Operating income | 1.4B | 1.3B | 1.3B | 1.3B | 1.5B | 1.4B | 1.5B |
| Operating margin | 10.7% | 10.4% | 10% | 10.3% | 10.1% | 10.5% | 10.4% |
| Non-operating income, net | 21M | 21M | 15M | 15M | 10M | 18M | -4M |
| Pretax income | 1.4B | 1.2B | 1.2B | 1.3B | 1.4B | 1.4B | 1.4B |
| Income tax | 220M | 206M | 218M | 213M | 256M | 244M | 247M |
| Net income | 1.1B | 994M | 1B | 1.1B | 1.1B | 1.1B | 1.2B |
| Net margin | 8.61% | 8.13% | 7.78% | 8.2% | 7.95% | 8.35% | 8.23% |
| EBITDA | 1.8B | 1.5B | 1.5B | 1.6B | 1.8B | 1.7B | 1.7B |
| EPS | 4.2 | 3.69 | 3.78 | 3.93 | 4.23 | 4.16 | 4.29 |
| Diluted EPS | 4.15 | 3.66 | 3.74 | 3.88 | 4.17 | 4.1 | 4.24 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Market cap | 42.7B | 58.5B | 68.3B | 70.9B | 72.2B | 90.6B | 90.4B |
| Enterprise value | 54.6B | 70B | 79.2B | 80.1B | 81.1B | 98.1B | 96.1B |
| Shares outstanding | 286.9M | 280.4M | 275.3M | 273.1M | 273.9M | 269.1M | 269.1M |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| P/E | 13.5 | 17.9 | 20.1 | 21.4 | 19.1 | 21.5 | 20.5 |
| P/S | 1.13 | 1.52 | 1.73 | 1.68 | 1.51 | 1.72 | 1.66 |
| P/B | 2.73 | 3.31 | 3.68 | 3.33 | 3.27 | 3.54 | 3.39 |
| EV/EBITDA | 10.7 | 13.5 | 14.9 | 15.3 | 13.9 | 15.3 | 14.5 |
| EV/Sales | 1.44 | 1.82 | 2.01 | 1.89 | 1.7 | 1.87 | 1.75 |
| Earnings yield | 7.42% | 5.57% | 4.96% | 4.67% | 5.24% | 4.65% | 4.87% |
| FCF yield | 6.77% | 5.79% | 5.07% | 5.37% | 4.43% | 4.37% | 4.87% |
| PEG | — | — | — | — | — | — | 1.52 |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 16.7% | 16.8% | 15.8% | 15.4% | 15.1% | 15.5% |
| Operating margin | 10.9% | 10.8% | 10.7% | 10% | 10.1% | 10.2% | 10.4% |
| Net margin | 8.35% | 8.47% | 8.6% | 7.84% | 7.93% | 8.01% | 8.18% |
| ROE | 20.2% | 18.5% | 18.3% | 15.6% | 17.1% | 16.4% | 17.8% |
| ROA | 6.17% | 6.5% | 6.57% | 6.05% | 6.77% | 7.35% | 6.08% |
| ROIC | 12.7% | 12% | 12% | 11.6% | 12.9% | 13.4% | 14.6% |
| Return on tangible assets | 45.5% | 55% | 46.6% | 32.1% | 32.2% | 33.7% | 28.5% |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Current ratio | 1.35 | 1.43 | 1.37 | 1.44 | 1.37 | 1.44 | 1.44 |
| Quick ratio | 0.99 | 1.05 | 0.96 | 0.92 | 0.82 | 0.89 | 0.96 |
| Debt / equity | 0.94 | 0.75 | 0.65 | 0.52 | 0.48 | 0.38 | 0.35 |
| Debt / assets | 0.29 | 0.26 | 0.23 | 0.2 | 0.19 | 0.17 | 0.16 |
| Net debt / EBITDA | 2.33 | 2.23 | 2.05 | 1.75 | 1.54 | 1.16 | 0.76 |
| Interest coverage | 8.64 | 9.99 | 11.3 | 11 | 12.6 | 13.7 | 16.9 |
| Effective tax rate | 15.3% | 15.9% | 16% | 16.8% | 16.7% | 17.5% | 17.6% |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Revenue per share | 132.2 | 137.2 | 143.1 | 154.8 | 174.2 | 195.3 | 203.3 |
| EPS (basic) | 11 | 11.6 | 12.3 | 12.1 | 13.8 | 15.7 | 15.7 |
| EPS (diluted) | 11 | 11.6 | 12.2 | 12 | 13.6 | 15.4 | 16.4 |
| Book value per share | 54.6 | 62.9 | 67.4 | 78 | 80.6 | 95.2 | 99.3 |
| FCF per share | 10.1 | 12.1 | 12.6 | 13.9 | 11.7 | 14.7 | 23.6 |
| Cash per share | 9.84 | 5.72 | 4.51 | 7 | 6.2 | 8.67 | 16 |
| Capex per share | — | — | — | — | — | 4.31 | 4.6 |
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | — | 2.21% | 2.29% |
| Capex / operating cash flow | — | — | — | — | — | 22.7% | 16.3% |
| Payout ratio | 39.2% | 40.4% | 40.4% | 43.1% | 40.4% | 37.8% | 37.7% |
| Dividend yield | 2.9% | 2.25% | 2% | 2.01% | 2.12% | 1.76% | 1.9% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Jul 2, 2026 | $1.59 |
| Apr 10, 2026 | $1.59 |
| Jan 16, 2026 | $1.50 |
| — |
| $38.5B |
| — |
| FY20 | — | $11 | — | — | $37.9B | — |
| Revenue | $13.3B | $12.2B | $13B | $12.9B | $14.4B | $13.5B | $14.1B |
| YoY change | — | — | — | — | +7.8% | +10.3% | +8.07% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Cash & short-term investments | 2.8B | 1.6B | 1.2B | 1.9B | 1.7B | 2.3B |
| Receivables | 3.2B | 3B | 3B | 3B | 3B | 2.4B |
| Inventory | 5.7B | 5.3B | 6.3B | 8.6B | 9.7B | 9.2B |
| Total current assets | 21.5B | 20B | 21.1B | 23.6B | 24.4B | 24.2B |
| Property, plant & equipment | 1.5B | 1.7B | 1.7B | 1.5B | 1.6B | 1.8B |
| Goodwill & intangibles | 44.3B | 44.2B | 44.3B | 44.5B | 44.2B | 44.8B |
| Total assets | 51.3B | 50.1B | 51.6B | 54.8B | 55.9B | 57.2B |
| Accounts payable | 3B | 3.2B | 3.4B | 3.1B | 3.3B | 2.7B |
| Short-term debt | 3.3B | 1.3B | 1.5B | 832M | 1.8B | 1.3B |
| Total current liabilities | 16B | 14B | 15.3B | 16.4B | 17.8B | 16.8B |
| Long-term debt | 11.4B | 11.8B | 10.6B | 10.3B | 8.9B | 8.5B |
| Total liabilities | 35.6B | 32.4B | 33B | 33.5B | 33.8B | 31.6B |
| Shareholders' equity | 15.7B | 17.6B | 18.6B | 21.3B | 22.1B | 25.6B |
| Total debt | 14.7B | 13.2B | 12.1B | 11.1B | 10.7B | 9.8B |
| Net debt | 11.9B | 11.6B | 10.9B | 9.2B | 9B | 7.5B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.2B | 1.5B | 2.5B | 2.3B | 3.7B | 4.3B |
| Receivables | 3.3B | 3.6B | 3.3B | 2.4B | 2.3B | 2.4B |
| Inventory | 9.8B | 9.9B | 9.8B | 9.2B | 9.2B | 9.1B |
| Total current assets | 25.1B | 25.1B | 25.9B | 24.2B | 26.1B | 27B |
| Property, plant & equipment | -7.2B | -7.4B | -7.5B | 1.8B | -7.7B | -7.8B |
| Goodwill & intangibles | 44.2B | 44.6B | 44.5B | 44.8B | 44.6B | 44.4B |
| Total assets | 56.6B | 56.9B | 57.6B | 57.2B | 59B | 60.2B |
| Accounts payable | 3.4B | 3.1B | 3.5B | 2.7B | 2.8B | 2.9B |
| Short-term debt | 2.7B | 1.5B | 1.3B | 1.3B | 2.1B | 1.6B |
| Total current liabilities | 18.8B | 18.4B | 18.5B | 16.8B | 18.8B | 18.8B |
| Long-term debt | 8.8B | 9.1B | 8.6B | 8.5B | 7.8B | 7.9B |
| Total liabilities | 34.4B | 33.3B | 33.2B | 31.6B | 33B | 33.3B |
| Shareholders' equity | 22.2B | 23.6B | 24.4B | 25.6B | 26.1B | 26.8B |
| Total debt | 11.5B | 10.6B | 9.9B | 9.8B | 9.8B | 9.5B |
| Net debt | 10.3B | 9.1B | 7.4B | 7.5B | 6.2B | 5.1B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income | 3.2B | 3.3B | 3.4B | 3.3B | 3.8B | 4.2B |
| Depreciation & amortization | 878M | 890M | 884M | 863M | 886M | 924M |
| Stock-based compensation | 128M | 126M | 165M | 181M | 183M | 196M |
| Change in working capital | 43M | 681M | 1.1B | 844M | -850M | 192M |
| Operating cash flow | 4.1B | 4.3B | 5B | 4.9B | 3.8B | 5.1B |
| Capital expenditure | — | — | — | — | — | -1.2B |
| Investing cash flow | -210M | 5M | -375M | -37M | -37M | -1.3B |
| Dividends paid | -1.2B | -1.3B | -1.4B | -1.4B | -1.5B | -1.6B |
| Share repurchases | -587M | -1.8B | -1.2B | -434M | -1.5B | -637M |
| Financing cash flow | -1.8B | -6.6B | -3.5B | -3.1B | -3.4B | -3.2B |
| Net change in cash | 2.1B | -2.3B | 1.2B | 1.8B | 440M | 646M |
| Free cash flow | 2.9B | 3.4B | 3.5B | 3.8B | 3.2B | 4B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|
| Net income | 1.1B | 994M | 1B | 1.1B | 1.1B | 1.1B | 1.2B |
| Depreciation & amortization | 240M | 223M | 223M | 226M | 252M | 232M | 231M |
| Stock-based compensation | 46M | 34M | 55M | 57M | 50M | 40M | 67M |
| Change in working capital | 987M | -1.3B | 88M | 478M | 888M | 480M | 181M |
| Operating cash flow | 1.9B | -148M | 1.6B | 2.1B | 1.6B | 2.2B | 1.9B |
| Capital expenditure | — | — | — | -212M | -609M | -203M | -234M |
| Investing cash flow | -10M | 12M | 112M | -206M | -862M | -202M | -222M |
| Dividends paid | -389M | -383M | -402M | -403M | -405M | -405M | -429M |
| Share repurchases | -1.3B | -600M | 0 | 0 | -37M | -217M | -102M |
| Financing cash flow | -2.2B | -175M | -2B | -207M | -884M | -629M | -976M |
| Net change in cash | -312M | -311M | -265M | 1.7B | -185M | 1.3B | 682M |
| Free cash flow | 1.8B | -290M | 1.4B | 1.9B | 952M | 2B | 1.6B |
| Oct 10, 2025 |
| $1.50 |
| Jul 3, 2025 | $1.50 |
| Apr 11, 2025 | $1.50 |
| Jan 17, 2025 | $1.42 |
| Oct 11, 2024 | $1.42 |
| Date | Ratio |
|---|---|
| Mar 27, 2006 | 2:1 |
| Apr 3, 1998 | 2:1 |
| Apr 12, 1994 | 2:1 |
| Apr 11, 1994 | 2:1 |
| Jun 15, 1993 | 1:1 |
| Mar 30, 1993 | 1:1 |
| Nov 17, 1980 | 2:1 |
| Feb 20, 1979 | 5:2 |