GoDaddy Inc. Class A Common Stock (GDDY) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q2 26	$1.69	$1.83	+8.3%	—	$1.3B	—
Q1 26	$1.99	$2.05	+3.0%	—	$1.3B	—
Q4 25	$2.22	$2.3	+3.6%	—	$1.3B	—
Q3 25	$2.15	$1.99	-7.4%	—	$1.3B	—
Q2 25	$1.34	$1.41	+5.2%	—	$1.2B	—
Q1 25	$1.97	$1.86	-5.6%	—	$1.2B	—
Q4 24	$1.44	$1.36	-5.6%	—	$1.2B	—
Q3 24	$1.4	$1.8	+28.6%	—	$1.1B	—
Q2 24	$1.28	$1.43	+11.7%	—	$1.1B	—
Q1 24	$1.16	$3.43	+195.7%	—	$1.1B	—
Q4 23	$1.25	$8.53	+582.4%	—	$1.1B	—
Q3 23	$0.72	$0.9	+25.0%	—	$1.1B	—
Q2 23	$0.57	$0.54	-5.3%	—	$1B	—
Q1 23	$0.5	$0.3	-40.0%	—	$1B	—
Q4 22	$0.62	$0.62	0.0%	—	$1B	—
Q3 22	$0.58	$0.63	+8.6%	—	$1B	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$6.34	—	—	$5B	—
FY24	—	$6.63	—	—	$4.6B	—
FY23	—	$9.39	—	—	$4.3B	—
FY22	—	$2.22	—	—	$4.1B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$1.8B	$2.2B	$2.7B	$3B	$3.3B	$3.8B	$4.1B	$4.3B	$4.6B	$5B
YoY change	+15%	+20.8%	+19.2%	+12.3%	+11%	+15%	+7.22%	+3.98%	+7.5%	+8.26%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	1.8B	2.2B	2.7B	3B	3.3B	3.8B	4.1B	4.3B	4.6B	5B
Cost of revenue	657.8M	775.5M	893.9M	1B	1.2B	1.4B	1.5B	1.6B	1.7B	1.8B
Gross profit	1.2B	1.5B	1.8B	2B	2.2B	2.4B	2.6B	2.7B	2.9B	3.1B
Gross margin	64.4%	65.3%	66.4%	65.6%	65.1%	64%	63.7%	63%	63.9%	63.6%
Research & development	287.8M	355.8M	434M	492.6M	560.4M	706.3M	794M	839.6M	814.4M	841.5M
Selling, general & administrative	450M	535.6M	625.4M	707.7M	762.3M	849.7M	797.8M	726.9M	751.1M	764M
Operating expenses	979.9M	1.2B	1.4B	1.5B	1.6B	1.9B	1.9B	1.9B	1.9B	1.9B
Operating income	37.6M	190.1M	164.5M	211.3M	-358.9M	381.8M	514.5M	638.2M	932.9M	1.1B
Operating margin	2.03%	8.52%	6.18%	7.07%	-10.8%	10%	12.6%	15%	20.4%	23%
Non-operating income, net	-1.9M	-300K	6.9M	7.2M	-45.2M	-2.2M	-11.7M	-55.4M	-9.2M	32.6M
Pretax income	-21.5M	106.8M	73M	126.4M	-495.4M	253.6M	356.5M	403.8M	765.4M	1B
Income tax	400K	-18.9M	-9M	-12M	-1.3M	10.8M	3.6M	-971.8M	-171.5M	145M
Net income	-21.9M	139.8M	82M	138.4M	-494.1M	242.8M	352.9M	1.4B	936.9M	875M
Net margin	-1.19%	6.26%	3.08%	4.63%	-14.9%	6.36%	8.63%	32.3%	20.5%	17.7%
EBITDA	195.8M	402.9M	405.5M	443M	-157.8M	578.9M	716.7M	846.4M	1.1B	1.3B
EPS	-0.21	1.25	0.5	0.79	-2.94	1.44	2.22	9.39	6.63	6.34
Diluted EPS	-0.21	0.79	0.45	0.76	-2.94	1.42	2.19	9.2	6.45	6.22

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	1.1B	1.1B	1.1B	1.1B	1.1B	1.2B	1.2B	1.2B	1.3B	1.3B	1.3B	1.3B
Cost of revenue	396.9M	402.2M	414.5M	408.3M	407.4M	421.8M	440.5M	442.3M	468.3M	450.4M	459.1M	469.8M
Gross profit	672.8M	698.1M	694M	716.2M	740.2M	770.8M	753.8M	775.3M	797M	823.5M	807.8M	828.2M
Gross margin	62.9%	63.4%	62.6%	63.7%	64.5%	64.6%	63.1%	63.7%	63%	64.6%	63.8%	63.8%
Research & development	201.6M	203.8M	202.9M	205.9M	205.1M	200.5M	205.3M	214.3M	210.5M	211.4M	213.2M	211.4M
Selling, general & administrative	178M	180.2M	179.2M	188.8M	179.2M	203.9M	197.2M	190.3M	183.3M	193.2M	183.3M	179.5M
Operating expenses	455.3M	458.3M	458.5M	468M	453.2M	473.3M	473.6M	478.1M	466.4M	476.5M	470.9M	463.7M
Operating income	176.9M	201.1M	198.3M	215.1M	254.2M	265.3M	249.4M	266.6M	302.2M	320.2M	312.7M	351.2M
Operating margin	16.5%	18.3%	17.9%	19.1%	22.2%	22.2%	20.9%	21.9%	23.9%	25.1%	24.7%	27.1%
Non-operating income, net	-5M	-10M	-13.8M	-700K	6.2M	-900K	7.8M	10.8M	3.1M	10.9M	7M	3.2M
Pretax income	127.9M	147.5M	143.2M	174.9M	221M	226.3M	220M	239.1M	267M	293.9M	281.9M	317M
Income tax	-3.1M	-966.6M	-258.3M	28.6M	30.5M	27.7M	500K	39.2M	56.5M	48.8M	67.3M	76.9M
Net income	131M	1.1B	401.5M	146.3M	190.5M	198.6M	219.5M	199.9M	210.5M	245.1M	214.6M	240.1M
Net margin	12.2%	101.3%	36.2%	13%	16.6%	16.7%	18.4%	16.4%	16.6%	19.2%	16.9%	18.5%
EBITDA	223.8M	241M	245.1M	256.5M	293.6M	307.8M	290.1M	308.3M	339.2M	359.7M	346.1M	376.4M
EPS	0.9	8.01	2.82	1.04	1.36	1.4	1.55	1.44	1.53	1.82	1.61	1.84
Diluted EPS	0.89	7.85	2.76	1.01	1.32	1.36	1.51	1.41	1.51	1.8	1.6	1.83

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	—	—	—	—	14B	14.2B	11.9B	15.7B	27.9B	17.1B	11.9B
Enterprise value	—	—	—	—	16.5B	17.1B	15.1B	19.2B	30.7B	19.9B	14.9B
Shares outstanding	79.8M	108.8M	155.2M	173.4M	168.6M	167.9M	158.8M	148.3M	141.3M	138.1M	138.1M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	—	—	—	—	—	58.7	33.7	11.4	29.8	19.6	14.1
P/S	—	—	—	—	4.22	3.73	2.9	3.7	6.1	3.46	2.36
P/B	—	—	—	—	-1.2K	171.3	-36.1	253.1	40.3	79.7	1.8K
EV/EBITDA	—	—	—	—	-104.9	29.5	21.1	22.7	27.8	15.4	10.8
EV/Sales	—	—	—	—	4.99	4.47	3.69	4.51	6.71	4.02	2.93
Earnings yield	—	—	—	—	—	1.7%	2.97%	8.74%	3.36%	5.11%	7.08%
FCF yield	—	—	—	—	4.88%	4.04%	7.74%	6.16%	4.52%	9.19%	10.2%
PEG	—	—	—	—	—	—	—	—	—	—	0.51

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	64.4%	65.3%	66.4%	65.6%	65.1%	64%	63.7%	63%	63.9%	63.6%	63.8%
Operating margin	2.03%	8.52%	6.18%	7.07%	-10.8%	10%	12.6%	15%	20.4%	23%	27.1%
Net margin	-1.19%	6.26%	3.08%	4.63%	-14.9%	6.36%	8.63%	32.3%	20.5%	17.7%	17.8%
ROE	-3.07%	25.6%	9.95%	17.7%	4.2K%	291.8%	-107.2%	2.2K%	135.4%	406.8%	442.9%
ROA	-0.58%	2.44%	1.35%	2.2%	-7.68%	3.27%	5.06%	18.2%	11.4%	10.9%	9.88%
ROIC	3.16%	7.99%	7.2%	9.09%	-14.1%	12.7%	17.7%	18.2%	26.7%	32.6%	37.5%
Return on tangible assets	2.02%	-5.31%	-3.67%	-7.49%	18.8%	-9.98%	-13.5%	-72.7%	-102.5%	-72.7%	-79.1%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	0.74	0.59	0.76	0.79	0.56	0.78	0.64	0.47	0.72	0.61	0.63
Quick ratio	0.74	0.59	0.76	0.79	0.56	0.78	0.64	0.47	0.72	0.61	0.63
Debt / equity	1.47	4.44	2.92	3.36	-281.6	48.8	-12.1	63.3	5.63	18	573.3
Debt / assets	0.28	0.42	0.4	0.42	0.52	0.55	0.57	0.52	0.47	0.48	0.48
Net debt / EBITDA	2.42	4.55	3.6	3.48	-16.2	4.85	4.47	4.06	2.54	2.14	1.89
Interest coverage	0.62	2.29	1.74	2.37	-4.43	3.01	3.44	3.26	5.84	7.75	8.7
Effective tax rate	0%	0%	0%	0%	0%	4.26%	1.01%	0%	0%	14.2%	21.5%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	23.1	20.5	17.1	17.2	19.7	22.7	25.8	28.7	32.4	35.9	38.1
EPS (basic)	-0.21	1.25	0.5	0.79	-2.94	1.44	2.22	9.39	6.63	6.34	6.34
EPS (diluted)	-0.21	0.79	0.45	0.76	-2.94	1.42	2.19	9.2	6.45	6.22	6.73
Book value per share	8.95	5.02	5.31	4.51	-0.07	0.5	-2.07	0.42	4.9	1.56	0.05
FCF per share	4.05	3.13	2.98	3.64	4.05	3.43	5.79	6.54	8.93	11.4	13
Cash per share	7.17	5.47	6.13	6.26	4.54	7.48	4.87	3.36	7.71	7.83	9.49
Capex per share	0.77	0.76	0.56	0.51	0.39	0.3	0.38	0.28	0.19	—	—

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	3.33%	3.73%	3.3%	2.93%	2.01%	1.34%	1.46%	0.99%	0.58%	—	—
Capex / operating cash flow	15.4%	18.5%	15.6%	12.8%	8.75%	6.23%	6.12%	4.08%	1.98%	—	—
Payout ratio	-85.8%	—	—	—	—	—	—	—	—	—	0%

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$1.2B	$1.2B	$1.2B	$1.3B	$1.3B	$1.3B	$1.3B
YoY change	+3.53%	+5.81%	+7%	+7.29%	+7.28%	+8.39%	+7.74%	+8.28%	+10.3%	+6.82%	+6.08%	+6.6%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	572.7M	595M	951.3M	1.1B	765.2M	1.3B	774M	498.8M	1.1B	1.1B
Receivables	8M	18.4M	26.4M	30.2M	41.8M	63.6M	60.1M	76.6M	91.1M	83.1M
Inventory	—	—	—	—	—	—	—	—	—	—
Total current assets	932.8M	1.1B	1.4B	1.6B	1.3B	1.9B	1.6B	1.3B	2B	1.8B
Property, plant & equipment	89.8M	132.4M	124M	309.7M	252.7M	203.8M	183.4M	131.1M	92M	71.4M
Goodwill & intangibles	4.9B	8.4B	8.3B	8.1B	9.1B	9.9B	9.6B	9.5B	9.1B	9.2B
Total assets	3.8B	5.7B	6.1B	6.3B	6.4B	7.4B	7B	7.6B	8.2B	8B
Accounts payable	61.7M	59.6M	61.6M	72.3M	51M	85.2M	130.9M	148.1M	81.6M	67.5M
Short-term debt	10.9M	16.7M	16.6M	57.9M	65.8M	61M	51.5M	47M	38.9M	35.4M
Total current liabilities	1.3B	1.8B	1.9B	2B	2.3B	2.4B	2.5B	2.7B	2.7B	3B
Long-term debt	1B	2.4B	2.4B	2.6B	3.3B	4B	3.9B	3.9B	3.9B	3.8B
Total liabilities	3.1B	5.2B	5.3B	5.5B	6.4B	7.3B	7.3B	7.5B	7.5B	7.8B
Shareholders' equity	714.2M	546.5M	824.5M	782.1M	-11.8M	83.2M	-329.3M	62.2M	692.1M	215.1M
Total debt	1B	2.4B	2.4B	2.6B	3.3B	4.1B	4B	3.9B	3.9B	3.9B
Net debt	480.5M	1.8B	1.5B	1.6B	2.6B	2.8B	3.2B	3.5B	2.8B	2.8B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	329.2M	498.8M	664M	444.9M	767.1M	1.1B	719.4M	1.1B	923.7M	1.1B	1.3B	1.2B
Receivables	75.3M	76.6M	93.9M	92.9M	90.7M	91.1M	103.9M	113.8M	108.8M	83.1M	85.3M	92.9M
Inventory	—	—	—	—	—	—	—	—	—	—	—	—
Total current assets	1.2B	1.3B	1.5B	1.3B	1.6B	2B	1.6B	1.9B	1.7B	1.8B	2.1B	2B
Property, plant & equipment	266.2M	131.1M	220.6M	221.8M	212.2M	92M	198M	197.1M	190.8M	71.4M	192.2M	191.2M
Goodwill & intangibles	9.4B	9.5B	9.3B	9.3B	9.4B	9.1B	9.2B	9.3B	9.3B	9.2B	9.2B	9.1B
Total assets	6.5B	7.6B	8B	7.7B	8B	8.2B	7.8B	8.3B	8B	8B	8.2B	8B
Accounts payable	125.2M	148.1M	120.8M	94.7M	73.7M	81.6M	62.6M	82.7M	73.5M	67.5M	94.4M	122.9M
Short-term debt	48.6M	47M	44.2M	48.1M	44.6M	38.9M	36.5M	39.8M	37.3M	35.4M	15.1M	15M
Total current liabilities	2.6B	2.7B	2.7B	2.7B	2.8B	2.7B	2.8B	3B	3B	3B	3.1B	3.1B
Long-term debt	3.9B	3.9B	3.9B	3.9B	3.9B	3.9B	3.8B	3.8B	3.8B	3.8B	3.8B	3.8B
Total liabilities	7.5B	7.5B	7.6B	7.6B	7.6B	7.5B	7.6B	7.9B	7.9B	7.8B	7.9B	8B
Shareholders' equity	-973.4M	62.2M	414.8M	157M	356.7M	692.1M	199.7M	404.4M	91.8M	215.1M	237.3M	6.7M
Total debt	3.9B	3.9B	3.9B	3.9B	3.9B	3.9B	3.9B	3.9B	3.9B	3.9B	3.8B	3.8B
Net debt	3.6B	3.5B	3.3B	3.5B	3.1B	2.8B	3.2B	2.8B	2.9B	2.8B	2.6B	2.7B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	-21.9M	106.6M	82M	138.4M	-494.1M	242.8M	352.9M	1.4B	936.9M	875M
Depreciation & amortization	160.1M	205.8M	234.1M	209.7M	202.7M	199.6M	194.6M	171.3M	135.3M	116.6M
Stock-based compensation	56.8M	76.4M	125.5M	147M	191.5M	207.9M	264.4M	296.3M	299.9M	317.8M
Change in working capital	175.1M	204.8M	145.5M	164.2M	123.3M	139.9M	104.8M	116.2M	103.2M	135.3M
Operating cash flow	399.3M	449.2M	560.8M	683.3M	759.8M	819.9M	975.5M	1B	1.3B	1.6B
Capital expenditure	-61.5M	-83.2M	-87.7M	-87.6M	-66.5M	-51.1M	-59.7M	-42M	-26.6M	—
Investing cash flow	-182.1M	-1.5B	-245.5M	-130.6M	-467.3M	-433.5M	-131.6M	-67M	-18.5M	-1.2M
Dividends paid	-18.8M	—	—	—	—	—	—	—	—	—
Share repurchases	-18.8M	-285M	0	-458.6M	-541.7M	-526M	-1.3B	-1.3B	-676.5M	-1.6B
Financing cash flow	-63.7M	1B	-42.1M	-556.1M	-689M	224.7M	-1.4B	-1.3B	-716.1M	-1.6B
Net change in cash	153.5M	-39.9M	273.2M	-3.4M	-396.5M	611.1M	-532.8M	-349.5M	611.9M	-19.4M
Free cash flow	323.7M	340.4M	462.8M	631.1M	683.1M	576.1M	919.6M	970.2M	1.3B	1.6B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	131M	1.1B	401.5M	146.3M	190.5M	198.6M	219.5M	199.9M	210.5M	245.1M	214.6M	240.1M
Depreciation & amortization	40.6M	38.7M	37.2M	33.1M	32.8M	32.2M	30.8M	30.6M	28.4M	26.8M	24.2M	13.3M
Stock-based compensation	76.2M	68.7M	71.8M	76.2M	74.4M	77.5M	80.4M	81M	79.6M	76.8M	75.3M	70.2M
Change in working capital	-14.3M	-62M	60.8M	105.6M	800K	-11.6M	74.5M	62.3M	26.1M	-27.6M	145.3M	58.8M
Operating cash flow	258.2M	1.2B	319.3M	395.2M	316.8M	351.9M	436M	379.9M	444.2M	370.6M	471.5M	442.5M
Capital expenditure	-9.4M	-4M	-4.4M	-2.8M	-5M	-14.4M	-3.6M	—	—	—	—	—
Investing cash flow	-9.4M	-500K	43.7M	-2.8M	-5M	-22.5M	-3.6M	0	100K	1M	—	—
Dividends paid	—	—	—	—	—	—	—	—	—	—	—	—
Share repurchases	-521.5M	-137M	-128.3M	-520.9M	-18.9M	-8.4M	-767.4M	-25.1M	-590.5M	-218.9M	-280.5M	-543.9M
Financing cash flow	-529.9M	-150.2M	-137.1M	-3.3B	-30.2M	-16.3M	-772.2M	-22.8M	-604.6M	-219M	-285.2M	-543.3M
Net change in cash	-281.1M	1.1B	225.9M	-2.9B	281.6M	313.1M	-339.8M	357.1M	-160.3M	152.6M	186.3M	-100.8M
Free cash flow	272.2M	293.7M	292.8M	292M	350.2M	326.1M	401.1M	375.8M	434.9M	363.7M	466.9M	437.4M

GoDaddy Inc. Class A Common Stock Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement