Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 23 | — | $1.05 | — | — | $27.1M | — |
| Q4 22 | — | -$0.17 | — | — | $18.1M | — |
| Q3 22 | — | $0.1 | — | — | $38.6M | — |
| Q2 22 | — | $0.09 | — | — | $24.1M | — |
| Q1 22 | — | $0.07 | — | — | $22.9M | — |
| Q4 21 | — | $0.19 | — | — | $31.1M | — |
| Q3 21 | — | $0.09 | — | — | $21.5M | — |
| Q2 21 | — | $0.04 | — | — | $22.6M | — |
| Q1 21 | — | $0.19 | — | — | $22.2M | — |
| Q4 20 | — | $0.05 | — | — | $18.4M | — |
| Q3 20 | — | -$0.07 | — | — | $17M | — |
| Q2 20 | — | -$0.13 | — | — | $14.7M | — |
| Q1 20 | — | $0.13 | — | — | $14.6M | — |
| Q4 18 | — | -$0.52 | — | — | $12.6M | — |
| Q3 18 | — | -$0.18 | — | — | $13.5M | — |
| Q2 18 | — | -$0.14 | — | — | $12.4M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.43 | — | — | $136.7M | — |
| FY24 | — | -$0.35 | — | — | $112.5M | — |
| FY23 | — | $0.91 | — | — | $107.7M | — |
| FY22 | — | $1.06 | — | — | $114.7M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $176.6M | $46.5M | $54M | $63.2M | $64.4M | $81.4M | $114.7M | $107.7M | $112.5M | $136.7M |
| YoY change | +11.3% | -73.7% | +16.2% | +17.1% | +1.81% | +26.5% | +40.9% | -6.13% | +4.53% | +21.5% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176.6M | 46.5M | 54M | 63.2M | 64.4M | 81.4M | 114.7M | 107.7M | 112.5M | 136.7M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 41.6M | 27.3M | 29.7M | 36.3M | 42.1M | 45.2M | 43.5M | 41.8M | 44.9M | 61.2M |
| Operating expenses | 45.4M | 35.2M | 31.4M | 35M | 40.6M | 48.4M | 48.6M | 43.4M | 44.6M | 60.8M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | 16.3M | 14.1M | 13.8M | 13.8M | 13.4M | 13.4M | — | — | — | — |
| Pretax income | -10.5M | -12.5M | -21.9M | -3.1M | -6.5M | -6.6M | 35M | 23.7M | -8.3M | -14M |
| Income tax | -9.7M | -16.7M | 315K | -363K | -1.1M | -3.9M | 4.8M | -1.9M | -147K | -3.8M |
| Net income | 522K | -11.6M | -28.3M | -4.3M | -5.4M | 1.9M | 15.1M | 24M | -8.3M | -10.3M |
| Net margin | 0.3% | -25% | -52.5% | -6.82% | -8.42% | 2.28% | 13.1% | 22.3% | -7.37% | -7.5% |
| EBITDA | — | — | — | — | — | — | — | — | — | 1.4M |
| EPS | 0.02 | -0.73 | -1.23 | -0.32 | -0.35 | -0.04 | 1.06 | 0.91 | -0.35 | -0.43 |
| Diluted EPS | 0.02 | -0.73 | -1.23 | -0.32 | -0.35 | -0.04 | 0.98 | 0.89 | -0.35 | -0.43 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.3M | 25.9M | 26.4M | 26.7M | 27.1M | 28.5M | 30.2M | 28.7M | 31.5M | 37.6M | 39M | 39M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | 21.6M |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | 17.3M |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | 44.5% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 9.9M | 10.3M | 11.8M | 10.4M | 11M | 11.9M | 11.8M | 12.8M | 14.1M | 17.2M | 17.1M | 16.5M |
| Operating expenses | 11.4M | 10.3M | 11.7M | 10.5M | 10.6M | 11.6M | 11.9M | 12.6M | 13.8M | 17.1M | 17.3M | 16.5M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | -1.9M |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | -4.79% |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | 237K |
| Pretax income | -1.6M | -899K | -2.3M | -2M | -2.2M | -2.2M | -1.8M | -3.4M | -3.3M | -4.5M | -2.9M | -2.3M |
| Income tax | 213K | -102K | -2.7M | 84K | 104K | 21K | -356K | -264K | -131K | -2M | -1.3M | -47K |
| Net income | -1.7M | -675K | -1.5M | -2.3M | -2.2M | -2.3M | -1.5M | -3.1M | -3.2M | -2.4M | -1.6M | -2.3M |
| Net margin | -5.9% | -2.61% | -5.62% | -8.73% | -8.06% | -8.11% | -4.86% | -10.8% | -10.1% | -6.41% | -4.06% | -5.82% |
| EBITDA | — | — | — | — | — | — | — | — | -25K | 105K | 1.4M | 1.8M |
| EPS | -0.06 | -0.04 | — | -0.09 | -0.08 | -0.1 | — | -0.13 | -0.13 | -0.1 | — | -0.1 |
| Diluted EPS | -0.06 | -0.04 | — | -0.09 | -0.08 | -0.1 | — | -0.13 | -0.13 | -0.1 | — | -0.1 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 125M | 108.8M | 62.4M | 40.7M | 104.2M | 123.5M | 182.1M | — | 227.6M | 374.7M | 258.5M |
| Enterprise value | 260.1M | 349.4M | 288.6M | 266.9M | 340.5M | 174.2M | 183.5M | — | 274.2M | 437.1M | 355.5M |
| Shares outstanding | 20M | 21.5M | 21.7M | 21.9M | 22.2M | 22.5M | 23M | 25.7M | 27.2M | 27.9M | 27.9M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 239.5 | — | — | — | — | 66.4 | 12.1 | — | — | — | 8.42 |
| P/S | 0.71 | 2.34 | 1.16 | 0.64 | 1.62 | 1.52 | 1.59 | — | 2.02 | 2.74 | 2.07 |
| P/B | 1.98 | 1.95 | 2.07 | 1.96 | 5.58 | 8.37 | 8.23 | — | 12.4 | 10.9 | 23.4 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | 317.7 | 79.2 |
| EV/Sales | 1.47 | 7.52 | 5.35 | 4.22 | 5.29 | 2.14 | 1.6 | — | 2.44 | 3.2 | 2.4 |
| Earnings yield | 0.42% | — | — | — | — | 1.51% | 8.27% | — | — | — | 11.9% |
| FCF yield | -13% | -13.2% | -16.3% | -2.39% | 1.4% | -5.46% | -8% | — | 0.16% | -0.43% | 0.34% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.36 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | — | — | — | 44.5% |
| Operating margin | — | — | — | — | — | — | — | — | — | — | -2.37% |
| Net margin | 0.3% | -25% | -52.5% | -6.82% | -8.42% | 2.28% | 13.1% | 22.3% | -7.37% | -7.5% | -6.73% |
| ROE | 0.83% | -20.8% | -94.3% | -20.8% | -29% | 12.6% | 68.1% | 97.6% | -45.3% | -29.8% | -34.9% |
| ROA | — | — | — | — | — | — | — | — | -4.44% | -4.43% | -1.58% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 127% | 90.8% | 102.1% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | — | — | — | — | — | — | 0.92 |
| Quick ratio | — | — | — | — | — | — | — | — | — | — | 0.92 |
| Debt / equity | 3.69 | 4.66 | 8.43 | 12.6 | 14.5 | 6.55 | 4.67 | 1.85 | 3.29 | 2.27 | 2.4 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.32 | 0.34 | 0.31 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | 45.3 | 8.58 |
| Interest coverage | -0.41 | 0.01 | -0.62 | 0.79 | 0.52 | -0.08 | 5.32 | 4.78 | -0.72 | -1.57 | -1.3 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 13.8% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 8.83 | 2.16 | 2.48 | 2.89 | 2.9 | 3.61 | 4.99 | 4.19 | 4.14 | 4.91 | 5.25 |
| EPS (basic) | 0.02 | -0.73 | -1.23 | -0.32 | -0.35 | -0.04 | 1.06 | 0.91 | -0.35 | -0.43 | -0.43 |
| EPS (diluted) | 0.02 | -0.73 | -1.23 | -0.32 | -0.35 | -0.04 | 0.98 | 0.89 | -0.35 | -0.43 | -0.4 |
| Book value per share | 3.16 | 2.59 | 1.38 | 0.95 | 0.84 | 0.65 | 0.96 | 0.96 | 0.67 | 1.24 | 0.46 |
| FCF per share | -0.81 | -0.67 | -0.47 | -0.04 | 0.07 | -0.3 | -0.63 | -1.03 | 0.01 | -0.06 | -0.01 |
| Cash per share | 4.93 | 0.93 | 1.24 | 1.64 | 1.59 | 2.04 | 4.44 | 0.59 | 0.5 | 0.56 | 1.53 |
| Capex per share | 0.03 | 0.22 | 0.02 | 0.01 | 0.01 | 0.04 | 1.15 | 0.01 | 0.03 | 0.06 | 0.07 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 0.37% | 10.2% | 0.96% | 0.34% | 0.33% | 1.02% | 23.1% | 0.19% | 0.63% | 1.18% | 1.32% |
| Capex / operating cash flow | -7.3% | -38.7% | -2.54% | 24.4% | 21.6% | 16.1% | 56.4% | -0.68% | -9.41% | -17.5% | -35.2% |
| Payout ratio | — | — | — | — | — | — | — | — | -0.16% | -9.99% | 0% |
| Dividend yield | — | — | — | — | — | — | — | — | 0.01% | 0.27% | 2.5% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Jun 11, 2009 | $0.288 |
| Mar 12, 2009 | $0.256 |
| Dec 11, 2008 | $0.96 |
| Sep 11, 2008 | $1.12 |
| Jun 12, 2008 | $1.184 |
| Mar 13, 2008 | $1.216 |
| Dec 12, 2007 | $1.072 |
| Sep 12, 2007 | $1.136 |
| Date | Ratio |
|---|---|
| — |
| -$0.04 |
| — |
| — |
| $81.4M |
| — |
| FY20 | — | -$0.35 | — | — | $64.4M | — |
| FY19 | — | -$0.32 | — | — | $63.2M | — |
| FY18 | — | -$1.23 | — | — | $54M | — |
| FY17 | — | -$0.73 | — | — | $46.5M | — |
| FY16 | — | $0.02 | — | — | $176.6M | — |
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.3M | $25.9M | $26.4M | $26.7M | $27.1M | $28.5M | $30.2M | $28.7M | $31.5M | $37.6M | $39M | $39M |
| YoY change | +17% | -33% | +46.2% | -1.53% | -3.99% | +10.1% | +14.4% | +7.47% | +15.9% | +31.9% | +29% | +35.9% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 98.6M | 20.1M | 27M | 35.8M | 35.2M | 45.9M | 101.9M | 15.2M | 13.6M | 15.6M |
| Receivables | 32.9M | 4.4M | 3.4M | 3.4M | 4.8M | 6.7M | 10.3M | 10.1M | 9.4M | 13.8M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | 320.2M | 320.6M | 315.9M | 337.1M | 410.5M | 160.2M | 157.2M | 172.1M | 193.1M | 242.8M |
| Total assets | — | — | — | — | — | — | — | — | 186.6M | 231.5M |
| Accounts payable | 100K | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 233.7M | 260.7M | 253.3M | 262.1M | 271.5M | 96.6M | 103.3M | 45.6M | 60.2M | 78M |
| Total liabilities | — | — | — | — | — | — | — | — | 168.3M | 197.1M |
| Shareholders' equity | 63.3M | 55.9M | 30.1M | 20.8M | 18.7M | 14.8M | 22.1M | 24.6M | 18.3M | 34.4M |
| Total debt | 233.7M | 260.7M | 253.3M | 262.1M | 271.5M | 96.6M | 103.3M | 45.6M | 60.2M | 78M |
| Net debt | 197.2M | 255.3M | 238.6M | 248.6M | 257.1M | 86.5M | 39.1M | 36.5M | 54.7M | 69.7M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 50.5M | 56.2M | 15.2M | 20.4M | 17.2M | 13.8M | 13.6M | 13.8M | 19.8M | 16.9M | 15.6M | 44.4M |
| Receivables | 10.1M | 9.4M | 10.1M | 10.5M | 9.8M | 10M | 9.4M | 10.9M | 10.9M | 14.7M | 13.8M | 16.4M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | 78.1M |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | 6.4M |
| Goodwill & intangibles | 151.5M | 154.4M | 172.1M | 168.4M | 165.1M | 198.4M | 193.1M | 198.6M | 195.4M | 248.9M | 242.8M | 241.4M |
| Total assets | — | — | — | 198M | 192.3M | 191.1M | 186.6M | 192.1M | 207.7M | 235.1M | 231.5M | 232.2M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | 3.9M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | 16.9M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | 85M |
| Long-term debt | 43.3M | 42.1M | 45.6M | 48.5M | 48.7M | 60.4M | 60.2M | 62.4M | 61.2M | 77.9M | 78M | 55.3M |
| Total liabilities | — | — | — | 177.3M | 175.1M | 171.4M | 168.3M | 170.7M | 172.1M | 199.3M | 197.1M | 199.6M |
| Shareholders' equity | 21.9M | 28.1M | 24.6M | 20.6M | 17.2M | 19.7M | 18.3M | 21.5M | 35.6M | 35.8M | 34.4M | 32.6M |
| Total debt | 43.3M | 42.1M | 45.6M | 48.5M | 48.7M | 60.4M | 60.2M | 62.4M | 61.2M | 77.9M | 78M | 72.2M |
| Net debt | 29.1M | 21.9M | 36.5M | 36.4M | 39.1M | 53.9M | 54.7M | 56M | 49.1M | 68.6M | 69.7M | 65M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 522K | -11.6M | -28.3M | -4.3M | -5.4M | 1.9M | 15.1M | 24M | -8.3M | -10.3M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | 1M | 1.2M | -1.7M | 1.2M | 1.4M | 3.6M | 4.1M | 1.6M | 1.8M | 1.7M |
| Change in working capital | -2.4M | -8.1M | 2M | 4.2M | 6.8M | 1.1M | 4.9M | -24.3M | -1.3M | 2.9M |
| Operating cash flow | -8.8M | -12.3M | -20.4M | 868K | 985K | 5.2M | 46.9M | -30.4M | -7.5M | -9.2M |
| Capital expenditure | -645K | 4.7M | 519K | -212K | -213K | -830K | 26.5M | -205K | -709K | -1.6M |
| Investing cash flow | -10M | -4.3M | 11.7M | -6.5M | 4M | -11.2M | 45.9M | 6.5M | -18M | -29.6M |
| Dividends paid | — | — | — | — | — | — | — | — | -13K | -1M |
| Share repurchases | -125K | -47K | — | — | — | — | 0 | -3.2M | -2.5M | -345K |
| Financing cash flow | 9.1M | 2.2M | -4.1M | 1.3M | 13.6M | -11M | -6.1M | -52M | 11.9M | 32.7M |
| Net change in cash | -9.7M | -14.4M | -12.8M | -4.3M | 18.6M | -17.1M | 86.7M | -75.9M | -13.6M | -6.1M |
| Free cash flow | -16.2M | -14.4M | -10.1M | -971K | 1.5M | -6.7M | -14.6M | -26.4M | 358K | -1.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -1.7M | -675K | -1.5M | -2.3M | -2.2M | -2.3M | -1.5M | -3.1M | -3.2M | -2.4M | -1.6M | -2.3M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | 2.5M |
| Stock-based compensation | 284K | 386K | 686K | 320K | 265K | 862K | 338K | 421K | 340K | 630K | 330K | 320K |
| Change in working capital | -594K | -649K | -18.4M | -322K | 90K | 514K | -1.6M | -841K | 1.5M | 2.4M | -396K | -382K |
| Operating cash flow | -1.7M | -1.1M | -19.1M | -1.8M | -1.8M | -973K | -2.9M | -3.8M | -1.5M | -1.4M | -2.8M | 115K |
| Capital expenditure | -9K | -66K | -125K | -190K | -247K | -150K | -122K | -63K | -179K | -470K | -906K | -390K |
| Investing cash flow | 8.9M | 1.6M | -10.2M | -166K | 1.1M | -18.5M | -436K | -3.2M | -10.4M | -16M | 281K | -994K |
| Dividends paid | — | — | — | — | — | — | — | -166K | -223K | -285K | -350K | -328K |
| Share repurchases | -51K | -751K | 1.6M | -64K | -890K | -1.6M | 0 | -345K | 0 | 0 | 0 | 0 |
| Financing cash flow | -1.6M | -2.8M | 14.2M | 2.5M | -940K | 14.3M | -1.4M | 5.8M | 15.7M | 12.1M | -829K | -220K |
| Net change in cash | 5.6M | -2.3M | -15.1M | 482K | -1.7M | -5.1M | -4.8M | -1.1M | 3.7M | -5.3M | -3.3M | -1.1M |
| Free cash flow | -1.6M | -901K | -17.2M | 59K | 310K | 218K | -229K | -1.9M | 158K | 998K | -916K | -398K |
| Jul 5, 2012 |
| 1:4 |