Coca-Cola FEMSA, S.A.B. de C.V. - ADR (KOF) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q4 26	$1.43	$1.69	+18.2%	—	—	—
Q3 26	$1.26	$1.19	-5.6%	—	—	—
Q2 26	$1.87	$2.08	+11.2%	—	—	—
Q1 26	$1.45	$1.52	+4.8%	—	—	—
Q4 25	$1.44	$1.36	-5.6%	—	—	—
Q3 25	$0.66	$1.25	+89.4%	—	—	—
Q2 25	$1.35	$1.7	+25.9%	—	—	—
Q1 25	$1.28	$1.4	+9.4%	—	—	—
Q4 24	$1.43	$1.49	+4.2%	—	—	—
Q3 24	$1.24	$1.39	+12.1%	—	—	—
Q2 24	$1.62	$1.5	-7.4%	—	—	—
Q1 24	$1.34	$1.4	+4.5%	—	—	—
Q4 23	$1.25	$1.33	+6.4%	—	—	—
Q3 23	$0.91	$1.03	+13.2%	—	—	—
Q2 23	$1.18	$1.73	+46.6%	—	—	—
Q1 23	$0.88	$1.04	+18.2%	—	—	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$14.2	—	—	$291.7B	—
FY24	—	$113	—	—	$16.2B	—
FY23	—	$11.6	—	—	$245.1B	—
FY22	—	$90.6	—	—	$226.7B	—
FY21	—	$74.8	—	—	$194.8B	—
FY20	—	$49.1	—	—	$183.6B	—
FY19	—	$57.6	—	—	$194.5B	—
FY18	—	$66.2	—	—	$182.3B	—
FY17	—	-$61.2	—	—	$183.3B	—
FY16	—	$48.6	—	—	$177.7B	—

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$177.7B	$183.3B	$182.3B	$194.5B	$183.6B	$194.8B	$226.7B	$245.1B	$16.2B	$291.7B
YoY change	+16.6%	+3.12%	-0.5%	+6.65%	-5.58%	+6.09%	+16.4%	+8.09%	-93.4%	+1.7K%

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$62.9B	$63.7B	$63.8B	$69.5B	$3.8B	$4.4B	$70.2B	$72.9B	$71.9B	$77.8B	$70.9B	$76.3B
YoY change	+10.1%	+4.97%	+11.2%	+13.1%	-94%	-93.1%	+9.96%	+4.98%	+1.8K%	+1.7K%	+1.1%	+4.66%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	177.7B	183.3B	182.3B	194.5B	183.6B	194.8B	226.7B	245.1B	16.2B	291.7B
Cost of revenue	98.1B	99.7B	98.4B	107B	100.8B	106.2B	126.4B	134.2B	8.8B	158.6B
Gross profit	79.7B	83.5B	83.9B	87.5B	82.8B	88.6B	100.3B	110.9B	7.5B	133.2B
Gross margin	44.8%	45.6%	46%	45%	45.1%	45.5%	44.2%	45.2%	46%	45.6%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	55.5B	58B	57.9B	60.5B	56.4B	60.7B	69B	76.1B	5.1B	91.9B
Operating expenses	56.3B	59B	58.7B	61.8B	57.6B	61.1B	69.7B	76.5B	5.2B	92.6B
Operating income	23.9B	25.5B	25.2B	25.7B	25.2B	27.5B	30.6B	34.3B	2.2B	40.6B
Operating margin	13.5%	13.9%	13.8%	13.2%	13.7%	14.1%	13.5%	14%	13.8%	13.9%
Non-operating income, net	-6B	-32.9B	-3.8B	-3.5B	-3.5B	-468M	-2.5B	-3.7B	-12.9M	-3M
Pretax income	14.3B	-11.3B	17.2B	18.4B	16.1B	22.9B	25.8B	28.8B	2.1B	37.2B
Income tax	3.9B	4.2B	5.3B	5.6B	5.4B	6.6B	6.5B	8.8B	683M	12.7B
Net income	10.5B	-11.7B	15.1B	12.6B	10.4B	16.3B	19.6B	20.2B	1.4B	25B
Net margin	5.92%	-6.36%	8.26%	6.49%	5.65%	8.38%	8.66%	8.25%	8.77%	8.57%
EBITDA	32.7B	35.6B	35B	37.8B	36.3B	38.1B	42.8B	46.9B	3.1B	55.8B
EPS	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2
Diluted EPS	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	62.9B	63.7B	63.8B	69.5B	3.8B	4.4B	70.2B	72.9B	71.9B	77.8B	70.9B	76.3B
Cost of revenue	34B	34.3B	35.4B	37.5B	2B	2.3B	38.3B	39.9B	39.5B	41.4B	37.7B	40.4B
Gross profit	28.8B	29.4B	28.4B	32B	1.7B	2.1B	31.8B	33B	32.4B	36.3B	33.3B	35.9B
Gross margin	45.9%	46.2%	44.6%	46%	46.1%	47.2%	45.4%	45.3%	45.1%	46.7%	46.9%	47.1%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	20B	—	—	—	—	—	—	—	—	—	—	—
Operating expenses	40.4B	-56.5B	19.9B	22.3B	1.2B	-3.7B	22.7B	23.4B	22.2B	-67.2B	24.3B	25.4B
Operating income	8.4B	9.8B	8.6B	9.7B	520.2M	621.6M	9.2B	9.7B	10.2B	11.7B	8.9B	10.5B
Operating margin	13.3%	15.4%	13.4%	13.9%	13.8%	14.1%	13.1%	13.2%	14.2%	15%	12.6%	13.8%
Non-operating income, net	394M	-2.8B	108M	242M	17.3M	-51.9M	291M	353M	-38M	-591M	61M	307M
Pretax income	7.8B	8B	7.5B	8.8B	480.1M	631.7M	8.2B	8.5B	8.8B	11.7B	7.4B	9.2B
Income tax	2.3B	2.7B	2.3B	3B	148.1M	214.4M	2.7B	3B	2.7B	4.3B	2.7B	2.7B
Net income	5.5B	5.6B	5.2B	5.7B	332M	435.1M	5.5B	5.5B	6.1B	7.9B	4.7B	6.5B
Net margin	8.77%	8.79%	8.22%	8.22%	8.8%	9.87%	7.83%	7.55%	8.54%	10.1%	6.68%	8.52%
EBITDA	9.1B	9.8B	9.3B	10.3B	576.3M	651.2M	10B	10.4B	10.7B	11B	9.7B	11.3B
EPS	25.6	25.6	23.8	26.7	27.9	34.7	24.5	25.3	3.5	4.5	2.6	3.7
Diluted EPS	25.6	25.6	23.8	26.7	27.9	34.7	24.5	25.3	3.5	4.5	2.6	3.7

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	10.5B	18.8B	23.7B	20.5B	43.5B	47.2B	40.3B	31.1B	1.9B	28.2B
Receivables	11.3B	12.7B	11.7B	11.3B	9.7B	10.9B	13.4B	15B	923.6M	22.8B
Inventory	10.7B	11.4B	10.1B	10.5B	9.7B	12B	11.9B	11.9B	816M	14B
Total current assets	45.5B	55.7B	57.5B	56.8B	72.4B	80.4B	79.2B	67.7B	4.4B	74.6B
Property, plant & equipment	45.4B	55.1B	43.2B	43.8B	42.1B	44.6B	53B	60.7B	4.6B	86.5B
Goodwill & intangibles	247.9B	248.5B	233.6B	224.1B	207.9B	204.3B	206.2B	202.3B	11.8B	204.7B
Total assets	279.3B	285.7B	263.8B	257.8B	263.1B	271.6B	278B	273.5B	17.9B	314.5B
Accounts payable	27.8B	31.4B	19.7B	19.8B	17.2B	22.7B	26.8B	27.4B	2B	31.9B
Short-term debt	3.1B	12.2B	11.6B	12B	5.6B	3.1B	9B	892M	244M	8.6B
Total current liabilities	39.9B	55.6B	45.5B	51B	42.8B	46.2B	58B	54.9B	3.9B	66.8B
Long-term debt	85.9B	71.2B	70.2B	59.4B	83.2B	84.2B	71.8B	66.8B	4.3B	75.7B
Total liabilities	150B	145B	132B	128.2B	140.6B	144B	146.1B	139.8B	9.1B	160.5B
Shareholders' equity	129.2B	140.7B	131.8B	129.7B	122.5B	127.6B	131.9B	133.7B	8.7B	154B
Total debt	88.9B	83.4B	81.8B	71.4B	88.8B	87.3B	80.8B	67.7B	4.6B	84.3B
Net debt	78.4B	64.6B	58.1B	50.9B	45.3B	40B	40.5B	36.7B	2.6B	56.2B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	41B	31.1B	—	—	—	1.9B	—	—	34.9B	28.2B	—	—
Receivables	14.3B	15B	15.9B	16.8B	900.2M	923.6M	16.8B	15.9B	17.3B	22.8B	17.7B	18.2B
Inventory	11.6B	11.9B	12.2B	12.4B	757.7M	816M	15B	15B	13.9B	14B	14.8B	14.6B
Total current assets	72.8B	67.7B	70.6B	74.8B	4.4B	4.4B	73B	78.5B	77.1B	74.6B	86.1B	90.1B
Property, plant & equipment	123.4B	60.7B	81.8B	86.5B	5.1B	4.6B	106.4B	105.3B	108.3B	86.5B	115.2B	114.8B
Goodwill & intangibles	202.5B	202.3B	99.9B	100.3B	5.6B	11.8B	104.3B	103.1B	103.2B	204.7B	104.3B	103.5B
Total assets	274.6B	273.5B	278.1B	288B	16.7B	17.9B	312.1B	313.9B	315.3B	314.5B	333.1B	336.3B
Accounts payable	24.5B	27.4B	24.6B	25.7B	1.7B	2B	29.2B	29.3B	31.2B	31.9B	29.4B	28.7B
Short-term debt	647M	892M	893M	1.4B	183M	244M	4.6B	4.6B	4.5B	8.6B	5.8B	14.5B
Total current liabilities	58.9B	54.9B	67.3B	65.8B	3.8B	3.9B	60.2B	70.4B	70.3B	66.8B	78.3B	86.4B
Long-term debt	67.7B	66.8B	66.1B	70.1B	3.9B	4.3B	73B	79.9B	76B	75.7B	85.1B	75B
Total liabilities	143.8B	139.8B	152.2B	153.1B	8.7B	9.1B	152.3B	169.1B	165.9B	160.5B	186.2B	184.9B
Shareholders' equity	130.8B	133.7B	125.9B	134.9B	8B	8.7B	159.7B	144.7B	149.4B	154B	146.9B	151.3B
Total debt	68.4B	67.7B	67B	71.4B	4.1B	4.6B	77.6B	84.5B	80.5B	84.3B	90.9B	89.5B
Net debt	29.8B	36.7B	—	—	—	2.6B	—	—	45.6B	56.2B	—	—

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	14.5B	-9.9B	18.3B	18.3B	15.8B	22.9B	26.2B	29B	2.1B	37.7B
Depreciation & amortization	8.7B	9.6B	9.4B	10B	10B	9.8B	10.4B	10.5B	703.9M	13.8B
Stock-based compensation	—	—	—	—	—	—	—	—	—	—
Change in working capital	3.5B	-2.4B	-2B	1.9B	2B	-806M	-1.1B	1.2B	-139.1M	-14.6B
Operating cash flow	29.9B	27.2B	29.5B	33.4B	33B	36.1B	39.9B	45B	3.1B	30.8B
Capital expenditure	-10B	-9.4B	-9.5B	-10B	-9.4B	-9.1B	-16.4B	-19.4B	-1.4B	—
Investing cash flow	-25.3B	-11.1B	-8.6B	-11.3B	-11.3B	-9.8B	-21.6B	-22.3B	-1.4B	-174M
Dividends paid	-7B	-7B	-7B	-7.4B	-10.3B	-10.6B	-11.5B	-12.3B	-747M	-15.7B
Share repurchases	—	—	—	—	—	—	—	—	—	—
Financing cash flow	-5.6B	-5.7B	-9.2B	-18B	6.6B	-15.5B	-16B	-21.5B	-849.3M	-6.8B
Net change in cash	-963M	10.4B	11.7B	4.1B	28.4B	10.7B	2.3B	1.1B	794M	23.8B
Free cash flow	19.8B	20.1B	17B	20.3B	25.2B	22.7B	17.8B	21.7B	966.4M	7B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q2 10	Q3 10	Q4 10	Q1 11	Q2 11	Q3 11	Q4 11	Q1 12	Q2 12	Q4 18	Q4 19	Q4 22
Net income	—	3.3B	4.5B	—	—	—	—	—	—	5.1B	3.9B	13.9B
Depreciation & amortization	—	—	—	—	—	—	—	—	—	2.7B	3.1B	2.5B
Stock-based compensation	—	—	—	—	—	—	—	—	—	—	—	—
Change in working capital	—	—	—	—	—	—	—	—	—	-1.8B	-2.8B	1.3B
Operating cash flow	-1.6B	5.1B	-1.1B	5B	5.6B	6.1B	-3.3B	5.6B	-4.8B	6.3B	4.9B	19.9B
Capital expenditure	—	—	—	—	—	—	—	—	—	-3.7B	-3.6B	-6B
Investing cash flow	-1.8B	-2.5B	5.2B	-1.4B	-2.1B	—	4.6B	-1.1B	993M	4B	-3.9B	-7.7B
Dividends paid	—	0	0	—	—	-1M	2M	—	—	-3.5B	-3.7B	-5.7B
Share repurchases	—	—	—	—	—	—	—	—	—	—	—	—
Financing cash flow	-4.1B	851M	8.3B	-422M	-334M	-1.4B	2B	-559M	356M	-12.7B	-8.6B	18.1M
Net change in cash	-7.5B	3.4B	12.5B	3.1B	3.1B	4.7B	3.4B	3.9B	-3.5B	-2.3B	-7.5B	12.2B
Free cash flow	3.7B	3.5B	-4.1B	3.2B	4.9B	4.7B	-5.8B	5.5B	892M	5.8B	1.1B	4.2B

Shares outstanding

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Shares outstanding	4.3B	4.3B	4.3B	4.3B	4.3B	4.3B	4.3B	34.3B	12.2M	210.1M	210.1M

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	44.8%	45.6%	46%	45%	45.1%	45.5%	44.2%	45.2%	46%	45.6%	45.6%
Operating margin	13.5%	13.9%	13.8%	13.2%	13.7%	14.1%	13.5%	14%	13.8%	13.9%	13.9%
Net margin	5.92%	-6.36%	8.26%	6.49%	5.65%	8.38%	8.66%	8.25%	8.77%	8.57%	8.57%
ROE	8.15%	-8.28%	11.4%	9.74%	8.47%	12.8%	14.9%	15.1%	16.3%	16.2%	16.2%
ROA	3.77%	-4.08%	5.71%	4.9%	3.94%	6.01%	7.06%	7.39%	7.97%	7.95%	7.95%
ROIC	8.36%	12.4%	9.21%	9.85%	9.95%	11.7%	13.3%	14%	13.2%	12.7%	12.7%
Return on tangible assets	33.6%	-31.3%	49.9%	37.4%	18.8%	24.3%	27.4%	28.4%	23.6%	22.8%	22.8%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	1.14	1	1.26	1.11	1.69	1.74	1.37	1.23	1.12	1.12	1.12
Quick ratio	0.87	0.8	1.04	0.91	1.46	1.48	1.16	1.02	0.91	0.91	0.91
Debt / equity	0.69	0.59	0.62	0.55	0.73	0.68	0.61	0.51	0.52	0.55	0.55
Debt / assets	0.32	0.29	0.31	0.28	0.34	0.32	0.29	0.25	0.25	0.27	0.27
Net debt / EBITDA	2.4	1.82	1.66	1.34	1.25	1.05	0.95	0.78	0.85	1.01	1.01
Interest coverage	4.52	-1.6	4.59	5.01	3.54	5.92	7.09	7.41	8.65	8.32	8.32
Effective tax rate	27.5%	0%	30.6%	30.7%	33.8%	28.9%	25.4%	30.5%	32.7%	34.1%	34.1%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	41.5	42.4	42	44.8	42.3	44.9	52.2	7.15	1.3K	1.4K	1.4K
EPS (basic)	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2	14.2
EPS (diluted)	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2	14.2
Book value per share	30.2	32.5	30.3	29.9	28.2	29.4	30.4	3.9	716.6	733.2	733.2
FCF per share	4.61	4.65	3.91	4.67	5.8	5.23	4.09	0.63	79.3	33.2	33.2
Cash per share	2.44	4.34	5.46	4.72	10	10.9	9.27	0.91	156	134.3	134.3
Capex per share	2.33	2.17	2.19	2.3	2.16	2.09	3.78	0.57	111.7	—	—

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	5.62%	5.13%	5.22%	5.14%	5.11%	4.66%	7.25%	7.93%	8.39%	—	—
Capex / operating cash flow	33.4%	34.5%	32.2%	29.9%	28.4%	25.2%	41.2%	43.2%	44.4%	—	—
Payout ratio	66.6%	-60%	46.7%	58.9%	99.1%	65.2%	58.4%	60.7%	52.4%	62.9%	62.9%

Yield

—

trailing twelve months

Frequency

Quarterly

Last dividend

$1.125

ex-dividend Jul 13, 2026

Payout ratio

63%

of earnings

Dividend growth

0 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Jul 13, 2026	$1.125
Apr 20, 2026	$1.087
Jul 15, 2025	$0.976
Apr 22, 2025	$0.884
Dec 6, 2024	$0.7433
Oct 11, 2024	$0.781
Jul 15, 2024	$0.8325
Apr 12, 2024	$0.894

Split history

Date	Ratio
Jan 28, 1998	3:1

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q4 26	$1.43	$1.69	+18.2%	—	—	—
Q3 26	$1.26	$1.19	-5.6%	—	—	—
Q2 26	$1.87	$2.08	+11.2%	—	—	—
Q1 26	$1.45	$1.52	+4.8%	—	—	—
Q4 25	$1.44	$1.36	-5.6%	—	—	—
Q3 25	$0.66	$1.25	+89.4%	—	—	—
Q2 25	$1.35	$1.7	+25.9%	—	—	—
Q1 25	$1.28	$1.4	+9.4%	—	—	—
Q4 24	$1.43	$1.49	+4.2%	—	—	—
Q3 24	$1.24	$1.39	+12.1%	—	—	—
Q2 24	$1.62	$1.5	-7.4%	—	—	—
Q1 24	$1.34	$1.4	+4.5%	—	—	—
Q4 23	$1.25	$1.33	+6.4%	—	—	—
Q3 23	$0.91	$1.03	+13.2%	—	—	—
Q2 23	$1.18	$1.73	+46.6%	—	—	—
Q1 23	$0.88	$1.04	+18.2%	—	—	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$14.2	—	—	$291.7B	—
FY24	—	$113	—	—	$16.2B	—
FY23	—	$11.6	—	—	$245.1B	—
FY22	—	$90.6	—	—	$226.7B	—
FY21	—	$74.8	—	—	$194.8B	—
FY20	—	$49.1	—	—	$183.6B	—
FY19	—	$57.6	—	—	$194.5B	—
FY18	—	$66.2	—	—	$182.3B	—
FY17	—	-$61.2	—	—	$183.3B	—
FY16	—	$48.6	—	—	$177.7B	—

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$177.7B	$183.3B	$182.3B	$194.5B	$183.6B	$194.8B	$226.7B	$245.1B	$16.2B	$291.7B
YoY change	+16.6%	+3.12%	-0.5%	+6.65%	-5.58%	+6.09%	+16.4%	+8.09%	-93.4%	+1.7K%

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$62.9B	$63.7B	$63.8B	$69.5B	$3.8B	$4.4B	$70.2B	$72.9B	$71.9B	$77.8B	$70.9B	$76.3B
YoY change	+10.1%	+4.97%	+11.2%	+13.1%	-94%	-93.1%	+9.96%	+4.98%	+1.8K%	+1.7K%	+1.1%	+4.66%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	177.7B	183.3B	182.3B	194.5B	183.6B	194.8B	226.7B	245.1B	16.2B	291.7B
Cost of revenue	98.1B	99.7B	98.4B	107B	100.8B	106.2B	126.4B	134.2B	8.8B	158.6B
Gross profit	79.7B	83.5B	83.9B	87.5B	82.8B	88.6B	100.3B	110.9B	7.5B	133.2B
Gross margin	44.8%	45.6%	46%	45%	45.1%	45.5%	44.2%	45.2%	46%	45.6%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	55.5B	58B	57.9B	60.5B	56.4B	60.7B	69B	76.1B	5.1B	91.9B
Operating expenses	56.3B	59B	58.7B	61.8B	57.6B	61.1B	69.7B	76.5B	5.2B	92.6B
Operating income	23.9B	25.5B	25.2B	25.7B	25.2B	27.5B	30.6B	34.3B	2.2B	40.6B
Operating margin	13.5%	13.9%	13.8%	13.2%	13.7%	14.1%	13.5%	14%	13.8%	13.9%
Non-operating income, net	-6B	-32.9B	-3.8B	-3.5B	-3.5B	-468M	-2.5B	-3.7B	-12.9M	-3M
Pretax income	14.3B	-11.3B	17.2B	18.4B	16.1B	22.9B	25.8B	28.8B	2.1B	37.2B
Income tax	3.9B	4.2B	5.3B	5.6B	5.4B	6.6B	6.5B	8.8B	683M	12.7B
Net income	10.5B	-11.7B	15.1B	12.6B	10.4B	16.3B	19.6B	20.2B	1.4B	25B
Net margin	5.92%	-6.36%	8.26%	6.49%	5.65%	8.38%	8.66%	8.25%	8.77%	8.57%
EBITDA	32.7B	35.6B	35B	37.8B	36.3B	38.1B	42.8B	46.9B	3.1B	55.8B
EPS	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2
Diluted EPS	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	62.9B	63.7B	63.8B	69.5B	3.8B	4.4B	70.2B	72.9B	71.9B	77.8B	70.9B	76.3B
Cost of revenue	34B	34.3B	35.4B	37.5B	2B	2.3B	38.3B	39.9B	39.5B	41.4B	37.7B	40.4B
Gross profit	28.8B	29.4B	28.4B	32B	1.7B	2.1B	31.8B	33B	32.4B	36.3B	33.3B	35.9B
Gross margin	45.9%	46.2%	44.6%	46%	46.1%	47.2%	45.4%	45.3%	45.1%	46.7%	46.9%	47.1%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	20B	—	—	—	—	—	—	—	—	—	—	—
Operating expenses	40.4B	-56.5B	19.9B	22.3B	1.2B	-3.7B	22.7B	23.4B	22.2B	-67.2B	24.3B	25.4B
Operating income	8.4B	9.8B	8.6B	9.7B	520.2M	621.6M	9.2B	9.7B	10.2B	11.7B	8.9B	10.5B
Operating margin	13.3%	15.4%	13.4%	13.9%	13.8%	14.1%	13.1%	13.2%	14.2%	15%	12.6%	13.8%
Non-operating income, net	394M	-2.8B	108M	242M	17.3M	-51.9M	291M	353M	-38M	-591M	61M	307M
Pretax income	7.8B	8B	7.5B	8.8B	480.1M	631.7M	8.2B	8.5B	8.8B	11.7B	7.4B	9.2B
Income tax	2.3B	2.7B	2.3B	3B	148.1M	214.4M	2.7B	3B	2.7B	4.3B	2.7B	2.7B
Net income	5.5B	5.6B	5.2B	5.7B	332M	435.1M	5.5B	5.5B	6.1B	7.9B	4.7B	6.5B
Net margin	8.77%	8.79%	8.22%	8.22%	8.8%	9.87%	7.83%	7.55%	8.54%	10.1%	6.68%	8.52%
EBITDA	9.1B	9.8B	9.3B	10.3B	576.3M	651.2M	10B	10.4B	10.7B	11B	9.7B	11.3B
EPS	25.6	25.6	23.8	26.7	27.9	34.7	24.5	25.3	3.5	4.5	2.6	3.7
Diluted EPS	25.6	25.6	23.8	26.7	27.9	34.7	24.5	25.3	3.5	4.5	2.6	3.7

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	10.5B	18.8B	23.7B	20.5B	43.5B	47.2B	40.3B	31.1B	1.9B	28.2B
Receivables	11.3B	12.7B	11.7B	11.3B	9.7B	10.9B	13.4B	15B	923.6M	22.8B
Inventory	10.7B	11.4B	10.1B	10.5B	9.7B	12B	11.9B	11.9B	816M	14B
Total current assets	45.5B	55.7B	57.5B	56.8B	72.4B	80.4B	79.2B	67.7B	4.4B	74.6B
Property, plant & equipment	45.4B	55.1B	43.2B	43.8B	42.1B	44.6B	53B	60.7B	4.6B	86.5B
Goodwill & intangibles	247.9B	248.5B	233.6B	224.1B	207.9B	204.3B	206.2B	202.3B	11.8B	204.7B
Total assets	279.3B	285.7B	263.8B	257.8B	263.1B	271.6B	278B	273.5B	17.9B	314.5B
Accounts payable	27.8B	31.4B	19.7B	19.8B	17.2B	22.7B	26.8B	27.4B	2B	31.9B
Short-term debt	3.1B	12.2B	11.6B	12B	5.6B	3.1B	9B	892M	244M	8.6B
Total current liabilities	39.9B	55.6B	45.5B	51B	42.8B	46.2B	58B	54.9B	3.9B	66.8B
Long-term debt	85.9B	71.2B	70.2B	59.4B	83.2B	84.2B	71.8B	66.8B	4.3B	75.7B
Total liabilities	150B	145B	132B	128.2B	140.6B	144B	146.1B	139.8B	9.1B	160.5B
Shareholders' equity	129.2B	140.7B	131.8B	129.7B	122.5B	127.6B	131.9B	133.7B	8.7B	154B
Total debt	88.9B	83.4B	81.8B	71.4B	88.8B	87.3B	80.8B	67.7B	4.6B	84.3B
Net debt	78.4B	64.6B	58.1B	50.9B	45.3B	40B	40.5B	36.7B	2.6B	56.2B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	41B	31.1B	—	—	—	1.9B	—	—	34.9B	28.2B	—	—
Receivables	14.3B	15B	15.9B	16.8B	900.2M	923.6M	16.8B	15.9B	17.3B	22.8B	17.7B	18.2B
Inventory	11.6B	11.9B	12.2B	12.4B	757.7M	816M	15B	15B	13.9B	14B	14.8B	14.6B
Total current assets	72.8B	67.7B	70.6B	74.8B	4.4B	4.4B	73B	78.5B	77.1B	74.6B	86.1B	90.1B
Property, plant & equipment	123.4B	60.7B	81.8B	86.5B	5.1B	4.6B	106.4B	105.3B	108.3B	86.5B	115.2B	114.8B
Goodwill & intangibles	202.5B	202.3B	99.9B	100.3B	5.6B	11.8B	104.3B	103.1B	103.2B	204.7B	104.3B	103.5B
Total assets	274.6B	273.5B	278.1B	288B	16.7B	17.9B	312.1B	313.9B	315.3B	314.5B	333.1B	336.3B
Accounts payable	24.5B	27.4B	24.6B	25.7B	1.7B	2B	29.2B	29.3B	31.2B	31.9B	29.4B	28.7B
Short-term debt	647M	892M	893M	1.4B	183M	244M	4.6B	4.6B	4.5B	8.6B	5.8B	14.5B
Total current liabilities	58.9B	54.9B	67.3B	65.8B	3.8B	3.9B	60.2B	70.4B	70.3B	66.8B	78.3B	86.4B
Long-term debt	67.7B	66.8B	66.1B	70.1B	3.9B	4.3B	73B	79.9B	76B	75.7B	85.1B	75B
Total liabilities	143.8B	139.8B	152.2B	153.1B	8.7B	9.1B	152.3B	169.1B	165.9B	160.5B	186.2B	184.9B
Shareholders' equity	130.8B	133.7B	125.9B	134.9B	8B	8.7B	159.7B	144.7B	149.4B	154B	146.9B	151.3B
Total debt	68.4B	67.7B	67B	71.4B	4.1B	4.6B	77.6B	84.5B	80.5B	84.3B	90.9B	89.5B
Net debt	29.8B	36.7B	—	—	—	2.6B	—	—	45.6B	56.2B	—	—

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	14.5B	-9.9B	18.3B	18.3B	15.8B	22.9B	26.2B	29B	2.1B	37.7B
Depreciation & amortization	8.7B	9.6B	9.4B	10B	10B	9.8B	10.4B	10.5B	703.9M	13.8B
Stock-based compensation	—	—	—	—	—	—	—	—	—	—
Change in working capital	3.5B	-2.4B	-2B	1.9B	2B	-806M	-1.1B	1.2B	-139.1M	-14.6B
Operating cash flow	29.9B	27.2B	29.5B	33.4B	33B	36.1B	39.9B	45B	3.1B	30.8B
Capital expenditure	-10B	-9.4B	-9.5B	-10B	-9.4B	-9.1B	-16.4B	-19.4B	-1.4B	—
Investing cash flow	-25.3B	-11.1B	-8.6B	-11.3B	-11.3B	-9.8B	-21.6B	-22.3B	-1.4B	-174M
Dividends paid	-7B	-7B	-7B	-7.4B	-10.3B	-10.6B	-11.5B	-12.3B	-747M	-15.7B
Share repurchases	—	—	—	—	—	—	—	—	—	—
Financing cash flow	-5.6B	-5.7B	-9.2B	-18B	6.6B	-15.5B	-16B	-21.5B	-849.3M	-6.8B
Net change in cash	-963M	10.4B	11.7B	4.1B	28.4B	10.7B	2.3B	1.1B	794M	23.8B
Free cash flow	19.8B	20.1B	17B	20.3B	25.2B	22.7B	17.8B	21.7B	966.4M	7B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q2 10	Q3 10	Q4 10	Q1 11	Q2 11	Q3 11	Q4 11	Q1 12	Q2 12	Q4 18	Q4 19	Q4 22
Net income	—	3.3B	4.5B	—	—	—	—	—	—	5.1B	3.9B	13.9B
Depreciation & amortization	—	—	—	—	—	—	—	—	—	2.7B	3.1B	2.5B
Stock-based compensation	—	—	—	—	—	—	—	—	—	—	—	—
Change in working capital	—	—	—	—	—	—	—	—	—	-1.8B	-2.8B	1.3B
Operating cash flow	-1.6B	5.1B	-1.1B	5B	5.6B	6.1B	-3.3B	5.6B	-4.8B	6.3B	4.9B	19.9B
Capital expenditure	—	—	—	—	—	—	—	—	—	-3.7B	-3.6B	-6B
Investing cash flow	-1.8B	-2.5B	5.2B	-1.4B	-2.1B	—	4.6B	-1.1B	993M	4B	-3.9B	-7.7B
Dividends paid	—	0	0	—	—	-1M	2M	—	—	-3.5B	-3.7B	-5.7B
Share repurchases	—	—	—	—	—	—	—	—	—	—	—	—
Financing cash flow	-4.1B	851M	8.3B	-422M	-334M	-1.4B	2B	-559M	356M	-12.7B	-8.6B	18.1M
Net change in cash	-7.5B	3.4B	12.5B	3.1B	3.1B	4.7B	3.4B	3.9B	-3.5B	-2.3B	-7.5B	12.2B
Free cash flow	3.7B	3.5B	-4.1B	3.2B	4.9B	4.7B	-5.8B	5.5B	892M	5.8B	1.1B	4.2B

Shares outstanding

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Shares outstanding	4.3B	4.3B	4.3B	4.3B	4.3B	4.3B	4.3B	34.3B	12.2M	210.1M	210.1M

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	44.8%	45.6%	46%	45%	45.1%	45.5%	44.2%	45.2%	46%	45.6%	45.6%
Operating margin	13.5%	13.9%	13.8%	13.2%	13.7%	14.1%	13.5%	14%	13.8%	13.9%	13.9%
Net margin	5.92%	-6.36%	8.26%	6.49%	5.65%	8.38%	8.66%	8.25%	8.77%	8.57%	8.57%
ROE	8.15%	-8.28%	11.4%	9.74%	8.47%	12.8%	14.9%	15.1%	16.3%	16.2%	16.2%
ROA	3.77%	-4.08%	5.71%	4.9%	3.94%	6.01%	7.06%	7.39%	7.97%	7.95%	7.95%
ROIC	8.36%	12.4%	9.21%	9.85%	9.95%	11.7%	13.3%	14%	13.2%	12.7%	12.7%
Return on tangible assets	33.6%	-31.3%	49.9%	37.4%	18.8%	24.3%	27.4%	28.4%	23.6%	22.8%	22.8%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	1.14	1	1.26	1.11	1.69	1.74	1.37	1.23	1.12	1.12	1.12
Quick ratio	0.87	0.8	1.04	0.91	1.46	1.48	1.16	1.02	0.91	0.91	0.91
Debt / equity	0.69	0.59	0.62	0.55	0.73	0.68	0.61	0.51	0.52	0.55	0.55
Debt / assets	0.32	0.29	0.31	0.28	0.34	0.32	0.29	0.25	0.25	0.27	0.27
Net debt / EBITDA	2.4	1.82	1.66	1.34	1.25	1.05	0.95	0.78	0.85	1.01	1.01
Interest coverage	4.52	-1.6	4.59	5.01	3.54	5.92	7.09	7.41	8.65	8.32	8.32
Effective tax rate	27.5%	0%	30.6%	30.7%	33.8%	28.9%	25.4%	30.5%	32.7%	34.1%	34.1%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	41.5	42.4	42	44.8	42.3	44.9	52.2	7.15	1.3K	1.4K	1.4K
EPS (basic)	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2	14.2
EPS (diluted)	48.6	-61.2	66.2	57.6	49.1	74.8	90.6	11.6	113	14.2	14.2
Book value per share	30.2	32.5	30.3	29.9	28.2	29.4	30.4	3.9	716.6	733.2	733.2
FCF per share	4.61	4.65	3.91	4.67	5.8	5.23	4.09	0.63	79.3	33.2	33.2
Cash per share	2.44	4.34	5.46	4.72	10	10.9	9.27	0.91	156	134.3	134.3
Capex per share	2.33	2.17	2.19	2.3	2.16	2.09	3.78	0.57	111.7	—	—

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	5.62%	5.13%	5.22%	5.14%	5.11%	4.66%	7.25%	7.93%	8.39%	—	—
Capex / operating cash flow	33.4%	34.5%	32.2%	29.9%	28.4%	25.2%	41.2%	43.2%	44.4%	—	—
Payout ratio	66.6%	-60%	46.7%	58.9%	99.1%	65.2%	58.4%	60.7%	52.4%	62.9%	62.9%

Yield

—

trailing twelve months

Frequency

Quarterly

Last dividend

$1.125

ex-dividend Jul 13, 2026

Payout ratio

63%

of earnings

Dividend growth

0 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Jul 13, 2026	$1.125
Apr 20, 2026	$1.087
Jul 15, 2025	$0.976
Apr 22, 2025	$0.884
Dec 6, 2024	$0.7433
Oct 11, 2024	$0.781
Jul 15, 2024	$0.8325
Apr 12, 2024	$0.894

Split history

Date	Ratio
Jan 28, 1998	3:1

Coca-Cola FEMSA, S.A.B. de C.V. - ADR Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement

Shares outstanding

Key stats

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Split history

Coca-Cola FEMSA, S.A.B. de C.V. - ADR Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement

Shares outstanding

Key stats

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Split history