Msa Safety Inc. (MSA) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q2 26	$2.14	$2.4	+12.1%	—	$503.3M	—
Q1 26	$1.83	$1.99	+8.7%	—	$463.6M	—
Q4 25	$2.26	$2.38	+5.3%	—	$510.9M	—
Q3 25	$1.87	$1.94	+3.7%	—	$468.4M	—
Q2 25	$1.76	$1.93	+9.7%	—	$474.1M	—
Q1 25	$1.58	$1.68	+6.3%	—	$421.3M	—
Q4 24	$2.26	$2.25	-0.4%	—	$499.7M	—
Q3 24	$1.81	$1.83	+1.1%	—	$432.7M	—
Q2 24	$1.96	$2.01	+2.6%	—	$462.5M	—
Q1 24	$1.55	$1.61	+3.9%	—	$413.3M	—
Q4 23	$1.87	$2.06	+10.2%	—	$495.4M	—
Q3 23	$1.46	$1.78	+21.9%	—	$446.7M	—
Q2 23	$1.47	$1.83	+24.5%	—	$447.3M	—
Q1 23	$1.05	$1.36	+29.5%	—	$398.3M	—
Q4 22	$1.63	$1.8	+10.4%	—	$443.3M	—
Q3 22	$1.24	$1.45	+16.9%	—	$381.7M	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$7.11	—	—	$1.9B	—
FY24	—	$7.24	—	—	$1.8B	—
FY23	—	$1.49	—	—	$1.8B	—
FY22	—	$4.58	—	—	$1.5B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$1.1B	$1.2B	$1.4B	$1.4B	$1.3B	$1.4B	$1.5B	$1.8B	$1.8B	$1.9B
YoY change	+1.66%	+4.11%	+13.5%	+3.23%	-3.83%	+3.85%	+9.13%	+17%	+1.15%	+3.69%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	1.1B	1.2B	1.4B	1.4B	1.3B	1.4B	1.5B	1.8B	1.8B	1.9B
Cost of revenue	627.3M	657.9M	746.2M	763.4M	752.7M	784.8M	854.1M	935.5M	947.7M	1B
Gross profit	522.2M	538.9M	611.9M	638.6M	595.5M	615.3M	673.8M	852.1M	860.4M	871.1M
Gross margin	45.4%	45%	45.1%	45.6%	44.2%	43.9%	44.1%	47.7%	47.6%	46.5%
Research & development	46.8M	50.1M	52.7M	57.8M	58.3M	57.8M	57M	68M	66.5M	65.3M
Selling, general & administrative	308.2M	300.1M	324.8M	330.5M	290.3M	332.9M	338.9M	396.6M	394.7M	414.3M
Operating expenses	355.1M	476.6M	422.8M	416.7M	387.6M	390.7M	395.9M	464.6M	461.2M	479.6M
Operating income	167.2M	188.8M	234.4M	250.3M	246.9M	224.7M	277.9M	387.5M	399.2M	391.5M
Operating margin	14.5%	15.8%	17.3%	17.9%	18.3%	16%	18.2%	21.7%	22.1%	20.9%
Non-operating income, net	-1.7M	-147.2M	-57.8M	-44.3M	-67.1M	-193.6M	-21.9M	-142.3M	5.7M	820K
Pretax income	151.9M	29.8M	162.3M	185.8M	168.1M	23.6M	238.5M	206.7M	375M	366.4M
Income tax	57.8M	2.8M	37.2M	46.5M	43M	1.8M	58.9M	148.1M	90M	87.5M
Net income	93.9M	27M	125.1M	139.2M	125.1M	21.8M	179.6M	58.6M	285M	278.9M
Net margin	8.17%	2.25%	9.21%	9.93%	9.28%	1.56%	11.8%	3.28%	15.8%	14.9%
EBITDA	209.5M	106.3M	235.5M	271.4M	253.4M	102.1M	341M	470.5M	487.1M	490.9M
EPS	2.45	0.68	3.23	3.52	3.09	0.54	4.58	1.49	7.24	7.11
Diluted EPS	2.42	0.67	3.18	3.48	3.05	0.54	4.56	1.48	7.21	7.09

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	446.7M	495.4M	413.3M	462.5M	432.7M	499.7M	421.3M	474.1M	468.4M	510.9M	463.6M	503.3M
Cost of revenue	228M	257.2M	217.8M	239.4M	225.2M	265.3M	227.9M	253.4M	250.8M	271.5M	244.1M	254M
Gross profit	218.8M	238.2M	195.5M	223M	207.5M	234.4M	193.4M	220.7M	217.6M	239.4M	219.6M	249.3M
Gross margin	49%	48.1%	47.3%	48.2%	47.9%	46.9%	45.9%	46.6%	46.5%	46.9%	47.4%	49.5%
Research & development	17.7M	19.1M	15.9M	17.1M	16.7M	16.8M	15.7M	17M	16.5M	16.2M	16.4M	19.2M
Selling, general & administrative	102.2M	107M	94.2M	105.1M	95.1M	100.4M	94M	112.1M	102.9M	105.4M	107.7M	114.1M
Operating expenses	119.9M	126.1M	110.1M	122.1M	111.8M	117.2M	109.6M	129.1M	119.4M	121.5M	124M	133.2M
Operating income	98.9M	112.1M	85.5M	100.9M	95.6M	117.2M	83.8M	91.6M	98.2M	117.9M	95.5M	116.1M
Operating margin	22.1%	22.6%	20.7%	21.8%	22.1%	23.5%	19.9%	19.3%	21%	23.1%	20.6%	23.1%
Non-operating income, net	1.3M	-11.4M	885K	3.2M	1.7M	-92K	1M	-774K	2.6M	-2.1M	5.2M	3.3M
Pretax income	87.7M	99.3M	75.6M	94.4M	88.2M	116.8M	77.9M	82.7M	92.5M	113.2M	93M	111.4M
Income tax	22.4M	22.9M	17.5M	22.2M	21.5M	28.9M	18.3M	20M	22.8M	26.3M	21.7M	25.2M
Net income	65.3M	76.4M	58.1M	72.2M	66.6M	87.9M	59.6M	62.8M	69.6M	86.9M	71.3M	86.2M
Net margin	14.6%	15.4%	14.1%	15.6%	15.4%	17.6%	14.1%	13.2%	14.9%	17%	15.4%	17.1%
EBITDA	120.4M	134.7M	107.3M	121.1M	117.4M	141.3M	107M	114.7M	123.4M	145.7M	121.6M	142.8M
EPS	1.66	1.94	1.48	1.83	1.69	2.23	1.51	1.6	1.78	2.22	1.83	2.23
Diluted EPS	1.65	1.93	1.47	1.83	1.69	2.22	1.51	1.59	1.77	2.21	1.83	2.23

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	2.6B	2.9B	3.6B	4.9B	5.8B	5.9B	5.7B	6.6B	6.5B	6.3B	7B
Enterprise value	2.9B	3.3B	3.8B	5.1B	5.9B	6.4B	6.1B	7.1B	6.9B	6.7B	7.5B
Shares outstanding	37.5M	38M	38.4M	38.7M	38.9M	39.2M	39.2M	39.3M	39.4M	39.2M	39.2M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	27.7	109.3	28.9	35.1	46.4	271.4	31.5	113.3	22.9	22.5	22.5
P/S	2.26	2.46	2.66	3.48	4.31	4.22	3.7	3.71	3.61	3.35	3.62
P/B	4.63	4.89	5.65	6.67	6.86	7.09	6.12	6.86	5.71	4.59	5.04
EV/EBITDA	13.7	30.9	16.1	18.7	23.4	62.3	17.9	15.2	14.2	13.7	14.4
EV/Sales	2.5	2.75	2.79	3.62	4.39	4.54	3.99	3.99	3.82	3.6	3.85
Earnings yield	3.61%	0.92%	3.46%	2.85%	2.15%	0.37%	3.18%	0.88%	4.37%	4.44%	4.45%
FCF yield	4.21%	7.01%	6.36%	2.63%	2.71%	2.54%	2.01%	0.75%	3.71%	4.7%	4.5%
PEG	—	—	—	—	—	—	—	—	—	—	0.57

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	45.4%	45%	45.1%	45.6%	44.2%	43.9%	44.1%	47.7%	47.6%	46.5%	49.5%
Operating margin	14.5%	15.8%	17.3%	17.9%	18.3%	16%	18.2%	21.7%	22.1%	20.9%	24.6%
Net margin	8.17%	2.25%	9.21%	9.93%	9.28%	1.56%	11.8%	3.28%	15.8%	14.9%	16.1%
ROE	16.7%	4.47%	19.6%	19%	14.8%	2.61%	19.4%	6.06%	24.9%	20.4%	23.7%
ROA	6.93%	1.6%	7.78%	8%	6.52%	0.91%	7.56%	2.7%	12.9%	10.9%	11.1%
ROIC	12.4%	18.1%	22.4%	20.4%	19.1%	16.2%	15.4%	7.49%	19.8%	16.3%	17.8%
Return on tangible assets	17.6%	5.68%	28.3%	26.6%	17.6%	4.28%	31.4%	15.3%	60.5%	56.6%	54.3%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	2.14	2.15	2.33	2.5	2.58	2.4	2.54	2.36	2.79	3.01	3.24
Quick ratio	1.67	1.62	1.77	1.83	1.79	1.55	1.57	1.48	1.76	1.82	2.02
Debt / equity	0.7	0.79	0.57	0.53	0.42	0.77	0.66	0.67	0.48	0.46	0.46
Debt / assets	0.29	0.28	0.22	0.22	0.18	0.27	0.26	0.3	0.25	0.25	0.25
Net debt / EBITDA	1.32	3.2	0.71	0.7	0.46	4.39	1.28	1.06	0.8	0.94	0.83
Interest coverage	10.3	2.94	9.6	14.7	18.8	3.19	12	5.42	11.2	12.5	13.6
Effective tax rate	38.1%	9.47%	22.9%	25.1%	25.6%	7.69%	24.7%	71.7%	24%	23.9%	23.4%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	30.7	31.5	35.4	36.3	34.7	35.7	38.9	45.5	45.9	47.8	50
EPS (basic)	2.45	0.68	3.23	3.52	3.09	0.54	4.58	1.49	7.24	7.11	7.11
EPS (diluted)	2.42	0.67	3.18	3.48	3.05	0.54	4.56	1.48	7.21	7.09	8.12
Book value per share	15	15.9	16.7	19	21.8	21.3	23.5	24.6	29	34.9	36.2
FCF per share	2.92	5.44	5.99	3.32	4.05	3.83	2.89	1.27	6.15	7.53	9.16
Cash per share	3.04	3.53	5.09	5.23	6.06	4.85	4.4	3.73	4.18	4.21	5.19
Capex per share	0.49	0.02	0.12	0.01	0.01	0.13	0.04	0.07	0.01	1.75	1.33

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	1.58%	0.07%	0.34%	0.02%	0.03%	0.38%	0.09%	0.16%	0.03%	3.65%	2.65%
Capex / operating cash flow	14.1%	0.36%	1.89%	0.15%	0.24%	2.7%	0.91%	0.66%	0.16%	18.8%	12.7%
Payout ratio	52.3%	194.9%	45.8%	45.6%	53.2%	314.8%	39.8%	125.4%	27.6%	29.5%	26.5%
Dividend yield	1.89%	1.78%	1.58%	1.3%	1.15%	1.16%	1.26%	1.11%	1.21%	1.31%	1.18%

Yield

1.18%

trailing twelve months

Frequency

Quarterly

Last dividend

$0.54

ex-dividend Aug 14, 2026

Payout ratio

26%

of earnings

Dividend growth

12 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Aug 14, 2026	$0.54
May 15, 2026	$0.54
Feb 13, 2026	$0.53

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$446.7M	$495.4M	$413.3M	$462.5M	$432.7M	$499.7M	$421.3M	$474.1M	$468.4M	$510.9M	$463.6M	$503.3M
YoY change	+17%	+11.8%	+3.78%	+3.39%	-3.14%	+0.88%	+1.94%	+2.52%	+8.27%	+2.24%	+10%	+6.16%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	113.8M	134.2M	195.2M	202.1M	235.7M	189.9M	172.8M	146.4M	164.6M	165.1M
Receivables	209.5M	244.2M	245M	255.1M	252.3M	254.2M	297M	294.7M	279.2M	306.5M
Inventory	103.1M	153.7M	156.6M	185M	245M	280.6M	338.3M	292.6M	296.8M	343M
Total current assets	472.8M	622.3M	656.6M	693.4M	801.4M	792.8M	880.1M	786.3M	803M	869.3M
Property, plant & equipment	36.9M	37M	40M	93.5M	114.2M	121.7M	113.1M	124.1M	125.3M	127.8M
Goodwill & intangibles	820.6M	1.2B	1.2B	1.2B	1.2B	1.9B	1.8B	1.8B	1.7B	2.1B
Total assets	1.4B	1.7B	1.6B	1.7B	1.9B	2.4B	2.4B	2.2B	2.2B	2.6B
Accounts payable	62.7M	87.1M	78.4M	89.1M	86.9M	106.8M	112.5M	111.9M	108.2M	110.8M
Short-term debt	26.7M	26.7M	20.1M	20M	20M	—	7.4M	26.5M	26.4M	8.2M
Total current liabilities	221.4M	289.3M	282.1M	277.5M	310.5M	330.6M	345.9M	332.8M	288.1M	289.2M
Long-term debt	363.8M	447.8M	341.3M	371M	331.8M	638.4M	600.8M	619.7M	527.6M	618.9M
Total liabilities	792.7M	1.1B	968.5M	1B	1.1B	1.6B	1.5B	1.2B	1.1B	1.2B
Shareholders' equity	561.2M	602.6M	639.5M	732.6M	847.2M	834.4M	923.7M	966.8M	1.1B	1.4B
Total debt	390.5M	474.5M	361.4M	391M	351.8M	638.4M	608.2M	646.2M	554M	627.1M
Net debt	276.7M	340.3M	221.3M	238.8M	191.1M	497.5M	445.3M	499.7M	389.4M	462M

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	164.5M	146.4M	148.3M	146.8M	154.4M	164.6M	170.6M	147M	170M	165.1M	180.2M	200.1M
Receivables	294.9M	294.7M	279.1M	299.1M	277.3M	279.2M	294.4M	333.8M	306.9M	306.5M	325M	347.9M
Inventory	324.1M	292.6M	305.6M	320.9M	351.8M	296.8M	306.7M	343.9M	355.5M	343M	352.3M	350.1M
Total current assets	851.8M	786.3M	792.9M	861.4M	842.7M	803M	823.2M	887.5M	894.8M	869.3M	891.7M	934.8M
Property, plant & equipment	119.2M	124.1M	124.5M	126.9M	131.7M	125.3M	123.9M	138.6M	133.6M	127.8M	123.3M	119.5M
Goodwill & intangibles	1.8B	1.8B	1.8B	1.8B	1.8B	1.7B	1.7B	2.1B	2.1B	2.1B	2B	2B
Total assets	2.2B	2.2B	2.2B	2.2B	2.2B	2.2B	2.2B	2.6B	2.6B	2.6B	2.6B	2.6B
Accounts payable	108.6M	111.9M	117.1M	131.8M	128M	108.2M	116.5M	126.4M	119.9M	110.8M	118.3M	123.6M
Short-term debt	26.2M	26.5M	26.5M	26.5M	26.9M	26.4M	32.9M	8.4M	8.2M	8.2M	8.1M	8.1M
Total current liabilities	325.4M	332.8M	316.5M	351.8M	314.5M	288.1M	280.4M	285.5M	290.3M	289.2M	281.3M	288.9M
Long-term debt	756.7M	619.7M	614.8M	608.2M	577.1M	527.6M	514.9M	717.5M	666.2M	618.9M	650.3M	635.4M
Total liabilities	1.3B	1.2B	1.2B	1.2B	1.1B	1.1B	1B	1.3B	1.3B	1.2B	1.2B	1.2B
Shareholders' equity	868.7M	966.8M	994.8M	1B	1.1B	1.1B	1.2B	1.3B	1.3B	1.4B	1.4B	1.4B
Total debt	782.9M	646.2M	641.3M	634.7M	604.1M	554M	547.7M	725.9M	674.4M	627.1M	658.3M	643.5M
Net debt	618.4M	499.7M	493M	487.8M	449.7M	389.4M	377.1M	578.9M	504.4M	462M	478.2M	443.5M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	93.9M	27M	125.1M	139.2M	125.1M	21.8M	179.6M	58.6M	285M	278.9M
Depreciation & amortization	35.3M	37.9M	37.9M	38M	39.7M	50.3M	56.3M	60.8M	64.3M	71.6M
Stock-based compensation	9.2M	11.8M	12.2M	13.8M	6.9M	18.9M	19.6M	30M	18.2M	15.2M
Change in working capital	7.9M	-10.4M	-9M	-38.9M	-2.4M	-12.1M	-96.7M	94.7M	-59.4M	6.9M
Operating cash flow	129.2M	231.2M	242.8M	141.4M	187.7M	195.7M	152.4M	424.7M	300.1M	363.9M
Capital expenditure	18.2M	832K	4.6M	218K	454K	-5.3M	-1.4M	2.8M	468K	-68.4M
Investing cash flow	58K	-215.5M	-50.4M	-27.6M	-23.9M	-371.6M	38.1M	2.8M	468K	-257.7M
Dividends paid	-49.1M	-52.5M	-57.2M	-63.5M	-66.6M	-68.6M	-71.5M	-73.5M	-78.8M	-82.3M
Share repurchases	-1.9M	-17.5M	-4.8M	-12.6M	-29.1M	-6.2M	-34.4M	-4M	-37.3M	-90M
Financing cash flow	-112.4M	6.6M	-172.4M	-92.7M	-139.7M	197.3M	-118.9M	-54.7M	-210.6M	-108.1M
Net change in cash	16.9M	22.3M	20M	21.1M	24.1M	21.4M	71.6M	372.8M	90M	-1.9M
Free cash flow	109.4M	206.6M	229.9M	128.4M	157.7M	150M	113.5M	50.1M	242.2M	295.4M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	65.3M	76.4M	58.1M	72.2M	66.6M	87.9M	59.6M	62.8M	69.6M	86.9M	71.3M	86.2M
Depreciation & amortization	15.5M	15.8M	15.6M	16M	16M	16.8M	16.3M	18.1M	18.6M	18.7M	18.4M	19.3M
Stock-based compensation	8.5M	8.5M	4.2M	5M	4.2M	4.7M	2.6M	5.4M	3.4M	3.8M	3.8M	7.8M
Change in working capital	36.3M	59.8M	-23.7M	-37.9M	-2.5M	4.6M	-15M	-20M	22.6M	19.3M	-11.5M	-13.5M
Operating cash flow	125.3M	151.6M	50.7M	54.1M	83.3M	112M	61.6M	64.1M	112.5M	122.4M	75.7M	95.4M
Capital expenditure	16K	121K	0	74K	16K	378K	18K	1K	-12M	-16.3M	-10.6M	-12.7M
Investing cash flow	16K	121K	0	74K	16K	378K	18K	1K	-12M	-17.8M	-10.6M	-12.7M
Dividends paid	-18.5M	-18.5M	-18.5M	-20.1M	-20.1M	-20.1M	-20M	-20.8M	-20.8M	-20.7M	-20.6M	-20.9M
Share repurchases	-70K	-20K	-5.8M	-11M	-10.6M	-9.9M	-18.3M	-30.5M	-1.1M	-39.9M	-60.4M	-26M
Financing cash flow	-87M	-163.3M	-29.3M	-39.3M	-68.4M	-73.3M	-45.8M	121.3M	-71.8M	-108.7M	-47.2M	-59.8M
Net change in cash	38.3M	-11.5M	21.4M	14.8M	14.9M	39.1M	15.8M	185.4M	28.7M	-4.1M	17.9M	22.9M
Free cash flow	112.1M	147.1M	39.7M	39M	70.1M	93.5M	51M	37.9M	100.5M	106M	65.1M	82.7M

Date	Ratio
Jan 29, 2004	3:1
May 25, 2000	3:1
Sep 11, 1985	2:1
May 16, 1980	2:1
Apr 26, 1977	2:1

Msa Safety Inc. Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement

Split history