Murphy Oil Corporation (MUR) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q3 26	$1.58	$1.55	-1.9%	—	—	—
Q2 26	$0.31	$0.32	+3.2%	—	—	—
Q1 26	-$0.03	$0.14	+566.7%	—	—	—
Q4 25	$0.17	$0.27	+58.8%	—	—	—
Q3 25	$0.49	$0.56	+14.3%	—	—	—
Q2 25	$0.57	$0.35	-38.6%	—	—	—
Q1 25	$0.64	$0.74	+15.6%	—	—	—
Q4 24	$0.73	$0.81	+11.0%	—	—	—
Q3 24	$0.82	$0.85	+3.7%	—	—	—
Q2 24	$1.03	$0.9	-12.6%	—	—	—
Q1 24	$1.43	$1.59	+11.2%	—	—	—
Q4 23	$0.82	$0.79	-3.7%	—	—	—
Q3 23	$0.98	$1.24	+26.5%	—	—	—
Q2 23	$1.12	$1.1	-1.8%	—	—	—
Q1 23	$1.61	$1.84	+14.3%	—	—	—
Q4 22	$1.54	$1.93	+25.3%	—	—	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$0.73	—	—	$2.7B	—
FY24	—	$2.71	—	—	$3B	—
FY23	—	$4.26	—	—	$3.4B	—
FY22	—	$6.22	—	—	$4.2B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$1.9B	$1.3B	$1.8B	$2.8B	$1.8B	$2.8B	$4.2B	$3.4B	$3B	$2.7B
YoY change	-33.2%	-30.2%	+38.9%	+55.9%	-37.8%	+59.9%	+50.7%	-18.3%	-12.5%	-10.9%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	1.9B	1.3B	1.8B	2.8B	1.8B	2.8B	4.2B	3.4B	3B	2.7B
Cost of revenue	1.6B	1.1B	1.2B	1.9B	1.8B	1.5B	1.8B	1.9B	2B	1.9B
Gross profit	249.4M	249.2M	602M	887.8M	-8M	1.3B	2.4B	1.5B	1B	747.2M
Gross margin	13.4%	19.2%	33.3%	31.5%	-0.46%	45.7%	56.4%	44%	33.2%	27.8%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	246.3M	207.4M	205.2M	232.7M	140.2M	122M	131.1M	117.3M	110.1M	137.3M
Operating expenses	394.9M	353.1M	334.1M	368.3M	285.1M	258.7M	448.1M	444.7M	307.1M	320.7M
Operating income	-145.4M	-103.9M	267.9M	519.4M	-293.1M	1B	1.9B	1.1B	694.8M	426.5M
Operating margin	-7.81%	-7.99%	14.8%	18.4%	-16.7%	36.4%	45.8%	31.1%	23%	15.9%
Non-operating income, net	-243.5M	77.6M	-52.3M	-74.1M	-1.1B	-756.2M	-330.2M	-40.1M	-21.3M	-147.6M
Pretax income	-493.1M	-282.9M	43M	203.5M	-1.5B	42.9M	1.5B	921.1M	567.6M	182.9M
Income tax	-219.2M	270.1M	-126.1M	14.7M	-293.7M	-5.9M	309.5M	195.9M	78.3M	44.6M
Net income	-276M	-311.8M	419.5M	1.3B	-1.3B	47.5M	1.1B	723.7M	486.5M	138.8M
Net margin	-14.8%	-24%	23.2%	44.5%	-72.1%	1.7%	27%	21%	16.1%	5.16%
EBITDA	938.8M	625.7M	1.1B	1.6B	676.8M	1.8B	2.7B	1.9B	1.6B	1.4B
EPS	-1.6	-1.81	2.38	7.01	-7.48	-0.48	6.22	4.26	2.71	0.73
Diluted EPS	-1.6	-1.81	2.36	6.98	-7.48	-0.48	6.13	4.22	2.7	0.72

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	953.8M	842.3M	794.8M	801M	753.2M	669.6M	672.7M	683.1M	721M	613.1M	732.4M	926.3M
Cost of revenue	497.9M	471.5M	502.1M	531.6M	494M	489M	448.1M	528.9M	516M	449.7M	444.9M	451.1M
Gross profit	455.9M	370.8M	292.7M	269.4M	259.2M	180.6M	224.6M	154.1M	205M	163.4M	287.5M	475.2M
Gross margin	47.8%	44%	36.8%	33.6%	34.4%	27%	33.4%	22.6%	28.4%	26.7%	39.3%	51.3%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	30.7M	42.9M	31.2M	22.9M	24.9M	31.2M	30.9M	36.9M	30.9M	38.6M	34.9M	38.7M
Operating expenses	73.3M	162.3M	95.6M	76.4M	74.8M	60.2M	65.1M	63.6M	83.9M	108.1M	136.6M	107.5M
Operating income	382.6M	208.6M	197.1M	193M	184.4M	120.3M	159.6M	90.5M	121.1M	55.3M	150.8M	367.7M
Operating margin	40.1%	24.8%	24.8%	24.1%	24.5%	18%	23.7%	13.3%	16.8%	9.03%	20.6%	39.7%
Non-operating income, net	3.8M	-15.3M	-31.5M	17.6M	-9.3M	1.9M	-13.3M	-30.6M	-100M	-3.7M	-2.7M	-1.8M
Pretax income	356.3M	169.5M	145.6M	189.6M	153.8M	78.6M	122.8M	34.9M	-3.7M	28.9M	119.1M	341M
Income tax	78.1M	29.1M	30.1M	32.7M	2.1M	13.4M	32.7M	1M	4.2M	6.6M	49.9M	77M
Net income	277.8M	139.7M	114.7M	156.3M	151.1M	64.5M	89.4M	35.1M	-8.3M	22.6M	68.7M	263.5M
Net margin	29.1%	16.6%	14.4%	19.5%	20.1%	9.63%	13.3%	5.14%	-1.15%	3.68%	9.37%	28.4%
EBITDA	628.9M	411.7M	419.8M	434.8M	404.1M	372.8M	356.1M	317.6M	419.8M	288.5M	415M	641M
EPS	1.64	0.76	0.59	0.84	0.93	0.35	0.5	0.16	-0.02	0.08	0.37	1.62
Diluted EPS	1.63	0.75	0.59	0.83	0.93	0.34	0.5	0.16	-0.02	0.08	0.37	1.59

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	5.4B	5.4B	4B	4.4B	1.9B	4B	6.7B	6.6B	4.5B	4.5B	5.3B
Enterprise value	7.4B	7.3B	6.8B	7.5B	5.5B	6.9B	9B	8.4B	6.2B	6.3B	7.1B
Shares outstanding	172.2M	172.5M	173M	164M	153.5M	154.3M	155.3M	155.2M	150M	143.1M	143.1M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	—	—	9.64	3.51	—	84.8	5.86	9.15	9.33	32.2	18
P/S	2.88	4.12	2.24	1.56	1.06	1.44	1.58	1.92	1.5	1.66	1.74
P/B	1.09	1.16	0.78	0.76	0.42	0.93	1.3	1.19	0.85	0.85	0.99
EV/EBITDA	7.85	11.7	6.26	4.61	8.1	3.82	3.3	4.36	3.79	4.56	4.02
EV/Sales	3.96	5.62	3.76	2.66	3.13	2.45	2.13	2.43	2.05	2.34	2.38
Earnings yield	—	—	10.4%	28.5%	—	1.18%	17.1%	10.9%	10.7%	3.1%	5.56%
FCF yield	-6.09%	4.3%	-16.1%	-22.6%	-3.77%	18.2%	16%	9.77%	18.1%	4.43%	6.56%
PEG	—	—	—	—	—	—	—	—	—	—	0.02

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	13.4%	19.2%	33.3%	31.5%	-0.46%	45.7%	56.4%	44%	33.2%	27.8%	51.3%
Operating margin	-7.81%	-7.99%	14.8%	18.4%	-16.7%	36.4%	45.8%	31.1%	23%	15.9%	37.9%
Net margin	-14.8%	-24%	23.2%	44.5%	-72.1%	1.7%	27%	21%	16.1%	5.16%	9.83%
ROE	-5.61%	-6.75%	8.07%	21.6%	-28.7%	1.1%	22.1%	13%	9.11%	2.65%	6.46%
ROA	-2.68%	-3.16%	3.8%	10.7%	-11.9%	0.46%	11%	7.41%	5.03%	1.41%	3.33%
ROIC	-2.1%	-1.58%	3.37%	5.41%	-3.65%	14.2%	20.4%	11.5%	8.58%	4.57%	6.93%
Return on tangible assets	-2.68%	-3.16%	3.8%	10.7%	-11.9%	0.46%	11%	7.41%	5.03%	1.41%	3.37%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	1.04	1.64	1.04	1.03	1.4	0.76	0.77	0.89	0.83	0.77	0.85
Quick ratio	0.95	1.52	0.95	0.95	1.3	0.71	0.73	0.82	0.77	0.71	0.8
Debt / equity	0.61	0.63	0.6	0.59	0.9	0.78	0.54	0.38	0.39	0.42	0.42
Debt / assets	0.29	0.3	0.28	0.29	0.37	0.33	0.27	0.21	0.21	0.22	0.22
Net debt / EBITDA	2.14	3.12	2.53	1.91	5.36	1.58	0.84	0.92	1.01	1.32	1.01
Interest coverage	-2.33	-0.1	1.24	1.84	-8.14	1.19	10.6	9.2	6.36	2.9	5.79
Effective tax rate	0%	0%	0%	7.22%	0%	0%	21.3%	21.3%	13.8%	24.4%	28.4%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	10.8	7.54	10.4	17.2	11.4	18.2	27.2	22.2	20.1	18.8	20.9
EPS (basic)	-1.6	-1.81	2.38	7.01	-7.48	-0.48	6.22	4.26	2.71	0.73	0.73
EPS (diluted)	-1.6	-1.81	2.36	6.98	-7.48	-0.48	6.13	4.22	2.7	0.72	2.02
Book value per share	28.6	26.8	30	35.4	28.6	28	33.2	35.8	35.6	36.6	36.7
FCF per share	-1.89	1.34	-3.76	-6.06	-0.46	4.76	6.87	4.17	5.47	1.38	2.1
Cash per share	5.72	5.59	2.08	1.87	2.02	3.38	3.17	2.04	2.82	2.64	3.38
Capex per share	1.33	4.87	5.84	8.07	5.6	2.71	7.15	6.43	6.05	—	—

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	12.2%	64.6%	55.9%	47%	49%	14.9%	26.3%	29%	30.1%	—	—
Capex / operating cash flow	69.4%	112.7%	98.5%	91.5%	-179.3%	37.6%	46%	56.9%	54.5%	—	—
Payout ratio	-74.9%	-55.3%	41.3%	13.1%	-7.6%	162.4%	11.3%	23.6%	37%	134.2%	66.8%
Dividend yield	3.86%	3.22%	4.28%	3.72%	5.17%	1.92%	1.92%	2.58%	3.96%	4.16%	3.82%

Yield

3.82%

trailing twelve months

Frequency

Quarterly

Last dividend

$0.35

ex-dividend Aug 17, 2026

Payout ratio

67%

of earnings

Dividend growth

4 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Aug 17, 2026	$0.35
May 18, 2026	$0.35
Feb 17, 2026	$0.35

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$953.8M	$842.3M	$794.8M	$801M	$753.2M	$669.6M	$672.7M	$683.1M	$721M	$613.1M	$732.4M	$926.3M
YoY change	-18.2%	-14.6%	-5.37%	-1.46%	-21%	-20.5%	-15.4%	-14.7%	-4.28%	-8.44%	+8.86%	+35.6%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	984.3M	965M	359.9M	306.8M	310.6M	521.2M	492M	317.1M	423.6M	377.2M
Receivables	357.1M	243.5M	231.7M	426.7M	262M	258.1M	391.2M	344M	272.5M	346.8M
Inventory	127.1M	105.1M	80M	76.1M	66.1M	54.2M	54.5M	54.5M	54.9M	57.3M
Total current assets	1.6B	1.4B	879.8M	974.3M	1B	880.9M	972.3M	752.2M	785.3M	816.7M
Property, plant & equipment	-12.5B	-12.1B	-7.9B	-8.6B	-10.4B	-11.4B	-11.4B	-12.3B	-12.9B	-14.1B
Goodwill & intangibles	—	—	—	—	—	—	—	—	—	—
Total assets	10.3B	9.9B	11.1B	11.7B	10.6B	10.3B	10.3B	9.8B	9.7B	9.8B
Accounts payable	785M	595.9M	348M	602.1M	407.1M	623.1M	543.8M	446.9M	472.2M	572.2M
Short-term debt	569.8M	9.9M	668K	92.3M	103.8M	140.1M	221.1M	208.6M	254.1M	281.3M
Total current liabilities	1.5B	834.2M	846.1M	942.8M	716.3M	1.2B	1.3B	846.5M	942.8M	1.1B
Long-term debt	2.4B	2.9B	3.1B	3.3B	3.8B	3.2B	2.6B	1.9B	1.8B	1.9B
Total liabilities	5.4B	5.2B	5.9B	5.9B	6.2B	6B	5.2B	4.2B	4.3B	4.6B
Shareholders' equity	4.9B	4.6B	5.2B	5.8B	4.4B	4.3B	5.1B	5.5B	5.3B	5.2B
Total debt	3B	2.9B	3.1B	3.4B	3.9B	3.4B	2.8B	2.1B	2.1B	2.2B
Net debt	2.1B	2B	2.8B	3.1B	3.6B	2.8B	2.3B	1.8B	1.6B	1.8B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	327.8M	317.1M	323.4M	333.6M	271.2M	423.6M	392.9M	379.6M	426M	377.2M	378.8M	483.9M
Receivables	460.6M	344M	356.9M	337M	263.1M	272.5M	282.2M	274M	283.7M	346.8M	467.2M	443.1M
Inventory	60.4M	54.5M	49.7M	51.8M	51M	54.9M	71M	62.5M	62.1M	57.3M	58.4M	62M
Total current assets	887M	752.2M	760.9M	757.4M	629.6M	785.3M	771.4M	762.1M	807.5M	816.7M	937M	1B
Property, plant & equipment	9B	-12.3B	8.9B	9.1B	9B	-12.9B	9B	9B	8.9B	-14.1B	9B	9.1B
Goodwill & intangibles	—	—	—	—	—	—	—	—	—	—	—	—
Total assets	9.9B	9.8B	9.7B	9.9B	9.7B	9.7B	9.8B	9.8B	9.7B	9.8B	10B	10.3B
Accounts payable	450M	446.9M	485.9M	507.8M	429.8M	472.2M	538.3M	509.2M	429.7M	572.2M	645.8M	671.2M
Short-term debt	246.6M	208.6M	180.2M	255.5M	254.1M	254.1M	244.1M	191.6M	211.7M	281.3M	272.8M	282.7M
Total current liabilities	892.4M	846.5M	818.2M	927.6M	884.8M	942.8M	1B	909.3M	857.7M	1.1B	1.1B	1.2B
Long-term debt	2.1B	1.9B	1.8B	1.9B	1.9B	1.8B	2B	2B	2B	1.9B	2B	2B
Total liabilities	4.4B	4.2B	4.2B	4.4B	4.3B	4.3B	4.5B	4.5B	4.5B	4.6B	4.8B	4.9B
Shareholders' equity	5.5B	5.5B	5.5B	5.5B	5.4B	5.3B	5.3B	5.4B	5.2B	5.2B	5.2B	5.4B
Total debt	2.4B	2.1B	2B	2.2B	2.2B	2.1B	2.2B	2.2B	2.2B	2.2B	2.3B	2.3B
Net debt	2.1B	1.8B	1.7B	1.8B	1.9B	1.6B	1.8B	1.8B	1.8B	1.8B	1.9B	1.8B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	-276M	-311.8M	419.5M	1.3B	-1.3B	47.5M	1.1B	723.7M	486.5M	138.3M
Depreciation & amortization	1.1B	751.9M	775.6M	1.1B	987.2M	795.1M	776.8M	861.6M	865.8M	977.8M
Stock-based compensation	—	—	—	—	—	—	—	—	—	—
Change in working capital	-213.6M	70.3M	-4.6M	-25M	-38.2M	116M	-68.9M	-92.5M	75.7M	-73.8M
Operating cash flow	328.7M	746M	1B	1.4B	-479M	1.1B	2.4B	1.8B	1.7B	1.2B
Capital expenditure	228.2M	-840.5M	-1B	-1.3B	-859M	-417.7M	-1.1B	-998.7M	-908.2M	—
Investing cash flow	286.1M	-732.4M	-1B	-1.3B	-859M	-417.7M	-1.1B	-998.7M	-908.2M	—
Dividends paid	-206.6M	-172.6M	-173M	-163.7M	-96M	-77.2M	-128.2M	-171M	-180M	-186.2M
Share repurchases	0	0	0	-499.9M	0	0	0	-150M	-301.4M	-102.6M
Financing cash flow	-290.9M	-188.1M	143.6M	-3.2B	239.7M	-1.2B	-1.5B	-1.5B	-1.1B	-264.1M
Net change in cash	323.9M	-174.4M	158.6M	-3.1B	-1.1B	-465.9M	-181.3M	-766.8M	-309.5M	983.7M
Free cash flow	-326.2M	230.5M	-649.7M	-993.7M	-70.1M	734M	1.1B	647.2M	820.8M	198.2M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	277.8M	139.7M	114.7M	156.3M	151.1M	64.5M	89.4M	35.1M	-8.5M	22.3M	69.2M	263M
Depreciation & amortization	237.5M	212.8M	211.1M	215.5M	223.6M	215.4M	194.2M	259.3M	283.5M	240.8M	254.4M	262.1M
Stock-based compensation	—	—	—	—	—	—	—	—	—	—	—	—
Change in working capital	-116.3M	44.3M	-33.2M	33M	39.4M	36.5M	-39.5M	53.6M	-36.6M	-51.3M	-112.3M	61.6M
Operating cash flow	467.6M	543.9M	355.4M	473.7M	436.3M	398.3M	275M	358.1M	339.4M	249.6M	321.2M	655.9M
Capital expenditure	-127.4M	-176.5M	-249.1M	-267.8M	-216.4M	-174.9M	-369.8M	—	—	—	—	—
Investing cash flow	-127.4M	-176.5M	-249.1M	-267.8M	-216.4M	-174.9M	-369.8M	—	—	—	—	—
Dividends paid	-42.8M	-42.3M	-45.8M	-45.8M	-44.7M	-43.8M	-47M	-46.4M	-46.4M	-46.4M	-50.2M	-50.2M
Share repurchases	-75M	-75M	-50M	-55.9M	-194.2M	-1.2M	-100.1M	-2.5M	0	0	-777K	0
Financing cash flow	-470.7M	-676.4M	-244.2M	-190.1M	-424.5M	-707.8M	38.2M	-60.5M	-121.5M	-120.2M	90.9M	-71.8M
Net change in cash	-130.5M	-308.9M	-137.8M	15.8M	-204.6M	-484.4M	-56.6M	297.5M	217.9M	129.4M	412.1M	584.1M
Free cash flow	225.8M	366.5M	149.7M	199.9M	212.6M	258.7M	-69.1M	48.4M	167.4M	51.4M	-89.3M	176.8M

Date	Ratio
Sep 3, 2013	1158:1000
Jun 6, 2005	2:1
Dec 31, 2002	2:1
Jun 10, 1980	3:1

Murphy Oil Corporation Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement

Split history