Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1 | $1.09 | +9.0% | — | $107.2M | — |
| Q1 26 | $0.9 | $0.9 | 0.0% | — | $104.7M | — |
| Q4 25 | $0.86 | $0.99 | +15.1% | — | $100.8M | — |
| Q3 25 | $0.69 | $0.86 | +24.6% | — | $108.3M | — |
| Q2 25 | $0.78 | $0.86 | +10.3% | — | $84.7M | — |
| Q1 25 | $0.69 | $0.77 | +11.6% | — | $95.2M | — |
| Q4 24 | $0.52 | $0.83 | +59.6% | — | $77.6M | — |
| Q3 24 | $0.64 | $0.68 | +6.3% | — | $90M | — |
| Q2 24 | $0.62 | $0.77 | +24.2% | — | $95.3M | — |
| Q1 24 | $0.6 | $0.73 | +21.7% | — | $89.7M | — |
| Q4 23 | $0.62 | $0.6 | -3.2% | — | $79.6M | — |
| Q3 23 | $0.64 | $0.79 | +23.4% | — | $91M | — |
| Q2 23 | $0.67 | $0.7 | +4.5% | — | $89.7M | — |
| Q1 23 | $0.91 | $0.79 | -13.2% | — | $92.1M | — |
| Q4 22 | $0.99 | $0.99 | 0.0% | — | $96.7M | — |
| Q3 22 | $0.55 | $0.57 | +3.6% | — | $90.5M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $2.42 | — | — | $389M | — |
| FY24 | — | $2.46 | — | — | $352.6M | — |
| FY23 | — | $2.72 | — | — | $352.5M | — |
| FY22 | — | $3.29 | — | — | $326.7M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $158.7M | $154.6M | $190.8M | $216M | $249.8M | $265.1M | $326.7M | $352.5M | $352.6M | $389M |
| YoY change | — | -2.55% | +23.4% | +13.2% | +15.6% | +6.11% | +23.2% | +7.9% | +0.04% | +10.3% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158.7M | 154.6M | 190.8M | 216M | 249.8M | 265.1M | 326.7M | 352.5M | 352.6M | 389M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 66.5M | 73.8M | 84.8M | 92.8M | 100.4M | 96.5M | 123.4M | 144.8M | 155M | 156.4M |
| Operating expenses | 66.5M | 73.8M | 84.8M | 92.8M | 100.4M | 96.5M | 123.4M | 144.8M | 155M | 156.4M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 15.8M | 20.5M | 62.4M | 66.5M | 44.4M | 132.4M | 107.4M | 105.9M | 97.3M | 95.6M |
| Income tax | 2.9M | 5.8M | 10.8M | 12.7M | 8M | 23.9M | 19.7M | 22.1M | 20.8M | 20.4M |
| Net income | 12.8M | 14.7M | 51.6M | 53.9M | 36.4M | 108.5M | 87.7M | 83.8M | 76.5M | 75.2M |
| Net margin | 8.1% | 9.49% | 27% | 24.9% | 14.6% | 41% | 26.9% | 23.8% | 21.7% | 19.3% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.37 | 0.45 | 2.21 | 2.3 | 1.56 | 4.63 | 3.29 | 2.72 | 2.46 | 2.42 |
| Diluted EPS | 0.37 | 0.45 | 2.2 | 2.29 | 1.55 | 4.6 | 3.28 | 2.71 | 2.45 | 2.4 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91M | 79.6M | 89.7M | 95.3M | 90M | 77.6M | 95.2M | 84.7M | 108.3M | 100.8M | 104.7M | 107.2M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 36M | 37.6M | 37.3M | 39.4M | 39.9M | 38.3M | 38.9M | 39.4M | 39.4M | 38.8M | 39.8M | 42M |
| Operating expenses | 36M | 37.6M | 37.3M | 39.4M | 39.9M | 38.3M | 38.9M | 39.4M | 39.4M | 38.8M | 39.8M | 42M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 30.1M | 17.5M | 28.9M | 26.7M | 23.7M | 18M | 28.5M | 18.7M | 11M | 37.4M | 35.3M | 43.1M |
| Income tax | 5.8M | 4.1M | 6.2M | 5.7M | 5.1M | 3.7M | 6.1M | 4M | 2.4M | 7.9M | 7.6M | 9.3M |
| Net income | 24.3M | 13.4M | 22.6M | 21M | 18.6M | 14.3M | 22.4M | 14.6M | 8.6M | 29.5M | 27.7M | 33.8M |
| Net margin | 26.7% | 16.9% | 25.2% | 22% | 20.7% | 18.4% | 23.6% | 17.3% | 7.96% | 29.3% | 26.5% | 31.6% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.79 | 0.43 | 0.73 | 0.68 | 0.6 | 0.46 | 0.72 | 0.47 | 0.28 | 0.95 | 0.89 | 1.1 |
| Diluted EPS | 0.79 | 0.43 | 0.73 | 0.67 | 0.6 | 0.46 | 0.71 | 0.47 | 0.27 | 0.95 | 0.89 | 1.09 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | 749.6M | 888.2M | 648.9M | 1B | — | — | 1B | 1.2B | 1.6B |
| Enterprise value | — | — | 512.2M | 477.9M | 344.9M | -790.2M | — | — | -372.1M | -2.8M | 1.3B |
| Shares outstanding | 22M | 22M | 22M | 23.5M | 23.4M | 23.4M | 26.6M | 30.8M | 31.1M | 31.1M | 31.1M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | 14.5 | 16.5 | 17.8 | 9.27 | — | — | 13.5 | 15.6 | 16.8 |
| P/S | — | — | 3.93 | 4.11 | 2.6 | 3.79 | — | — | 2.93 | 3.01 | 4.39 |
| P/B | — | — | 1.36 | 1.48 | 1 | 1.38 | — | — | 0.9 | 0.94 | 1.29 |
| EV/Sales | — | — | 2.68 | 2.21 | 1.38 | -2.98 | — | — | -1.06 | -0.01 | 3.34 |
| Earnings yield | — | — | 6.88% | 6.07% | 5.6% | 10.8% | — | — | 7.39% | 6.42% | 5.95% |
| FCF yield | — | — | 9.65% | 5.67% | -0.97% | 16.6% | — | — | 8.35% | 12.7% | 4.6% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.13 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 42.7% |
| Net margin | 8.1% | 9.49% | 27% | 24.9% | 14.6% | 41% | 26.9% | 23.8% | 21.7% | 19.3% | 26.4% |
| ROE | 3.06% | 3.49% | 9.39% | 8.99% | 5.62% | 14.9% | 9.23% | 7.88% | 6.68% | 6.03% | 8.02% |
| ROA | — | — | — | — | — | — | — | — | 0.79% | 0.77% | 1% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 0.82% | 0.8% | 1% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 0.29 | 0.37 | 0.83 | 0.64 | 1.67 | 0.57 | 0.83 | 0.25 | 0.15 | 0.02 | 0 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.02 | 0 | 0.01 |
| Effective tax rate | 18.5% | 28.4% | 17.4% | 19% | 18% | 18% | 18.4% | 20.9% | 21.4% | 21.4% | 21.4% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 7.2 | 7.02 | 8.68 | 9.2 | 10.7 | 11.3 | 12.3 | 11.4 | 11.3 | 12.5 | 12.2 |
| EPS (basic) | 0.37 | 0.45 | 2.21 | 2.3 | 1.56 | 4.63 | 3.29 | 2.72 | 2.46 | 2.42 | 2.42 |
| EPS (diluted) | 0.37 | 0.45 | 2.2 | 2.29 | 1.55 | 4.6 | 3.28 | 2.71 | 2.45 | 2.4 | 3.19 |
| Book value per share | 19.1 | 19.1 | 25 | 25.5 | 27.7 | 31.2 | 35.7 | 34.5 | 36.9 | 40 | 41.5 |
| FCF per share | 2.12 | 2.68 | 3.29 | 2.15 | -0.27 | 7.1 | 5.15 | 3.34 | 2.78 | 4.77 | 5.63 |
| Cash per share | 28.8 | 26.9 | 31.5 | 33.8 | 59.1 | 94.3 | 75.1 | 49.8 | 50.6 | 38.4 | 18.1 |
| Capex per share | 0.36 | 0.06 | 0.24 | 0.47 | 0.31 | 0.21 | 0.32 | 0.87 | 0.53 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 4.97% | 0.89% | 2.81% | 5.15% | 2.88% | 1.89% | 2.59% | 7.6% | 4.67% | — | — |
| Capex / operating cash flow | 23.6% | 3.43% | 6.54% | 19.7% | -15.9% | 2.54% | 6.92% | 24.6% | 18.1% | — | — |
| Payout ratio | 44.9% | 47.7% | 11.5% | 10.9% | 24.4% | 10.6% | 18.1% | 22.2% | 24.5% | 25.1% | 21.9% |
| Dividend yield | — | — | 0.79% | 0.66% | 1.36% | 1.15% | — | — | 1.81% | 1.61% | 1.89% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 14, 2026 | $0.25 |
| May 15, 2026 | $0.25 |
| Feb 13, 2026 | $0.15 |
| Nov 14, 2025 | $0.15 |
| Aug 15, 2025 | $0.15 |
| May 15, 2025 | $0.15 |
| Feb 14, 2025 | $0.15 |
| Nov 15, 2024 | $0.15 |
| — |
| FY21 | — | $4.63 | — | — | $265.1M | — |
| FY20 | — | $1.56 | — | — | $249.8M | — |
| FY19 | — | $2.3 | — | — | $216M | — |
| FY18 | — | $2.21 | — | — | $190.8M | — |
| FY17 | — | $0.45 | — | — | $154.6M | — |
| FY16 | — | $0.37 | — | — | $158.7M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $91M | $79.6M | $89.7M | $95.3M | $90M | $77.6M | $95.2M | $84.7M | $108.3M | $100.8M | $104.7M | $107.2M |
| YoY change | +0.55% | -17.8% | -2.6% | +6.25% | -1.08% | -2.48% | +6.11% | -11.1% | +20.3% | +29.9% | +9.99% | +26.5% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 635.4M | 591.7M | 692.3M | 792.6M | 1.4B | 2.2B | 2B | 1.5B | 1.6B | 1.2B |
| Receivables | 67.8M | 83.9M | 83.8M | 110.9M | 141M | 141.8M | 209.2M | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 86.7M | 77.4M | 75M | 80.5M | 81.8M | 80.7M | 100.2M | 119M | 126.6M | 124.2M |
| Goodwill & intangibles | 108.5M | 97M | 116M | 104.5M | 88.3M | 135.1M | 398.7M | 379.5M | 332.3M | 324.1M |
| Total assets | — | — | — | — | — | — | — | — | 9.7B | 9.7B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | 100M | 650M | 0 | 580M | 70M | 0 | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 119.9M | 154M | 454.9M | 282.3M | 427.9M | 414.4M | 208.5M | 200.8M | 166.1M | 22.5M |
| Total liabilities | — | — | — | — | — | — | — | — | 8.5B | 8.5B |
| Shareholders' equity | 420.1M | 420.4M | 549.8M | 599.3M | 647.1M | 730.2M | 949.9M | 1.1B | 1.1B | 1.2B |
| Total debt | 119.9M | 154M | 454.9M | 382.3M | 1.1B | 414.4M | 788.5M | 270.8M | 166.1M | 22.5M |
| Net debt | -139.9M | -33.2M | 338.2M | 90.8M | 700.7M | -291.2M | 429.5M | -9.7M | -304.1M | -401.8M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 1.6B | 1.5B | 1.5B | 1.4B | 1.5B | 1.6B | 1.3B | 1.1B | 1.4B | 1.2B | 1.5B | 1.3B |
| Receivables | 226.2M | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | 119M | — | — | — | 126.6M | — | — | — | 124.2M | — | — |
| Goodwill & intangibles | 380.7M | 379.5M | 344M | 339.7M | 335.9M | 332.3M | 333.8M | 330.2M | 327.1M | 324.1M | 321.1M | 318.1M |
| Total assets | — | — | 9.9B | 9.9B | 10B | 9.7B | 9.8B | 9.7B | 9.8B | 9.7B | 10.2B | 10.3B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 0 | 70M | 0 | 30M | 20M | 0 | — | 115M | — | — | — | 125M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 203.4M | 200.8M | 167.1M | 166.1M | 166.1M | 166.1M | 95.7M | 95.7M | 95.7M | 22.5M | 29.2M | 21.9M |
| Total liabilities | — | — | 8.8B | 8.9B | 8.8B | 8.5B | 8.6B | 8.5B | 8.6B | 8.5B | 8.9B | 9B |
| Shareholders' equity | 998.9M | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B |
| Total debt | 203.4M | 270.8M | 167.1M | 196.1M | 186.1M | 166.1M | 95.7M | 210.7M | 95.7M | 22.5M | 29.2M | 146.9M |
| Net debt | -101.9M | -9.7M | -124.4M | -91.9M | -135.1M | -304.1M | -390.5M | -123.4M | -531.2M | -401.8M | -637M | -399.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 12.8M | 14.7M | 51.6M | 53.9M | 36.4M | 108.5M | 87.7M | 83.8M | 76.5M | 75.2M |
| Depreciation & amortization | 7.8M | 5.9M | 5.9M | 6.7M | 6.9M | 6.8M | 12.3M | 17.6M | 16.8M | 16.8M |
| Stock-based compensation | 1.5M | 1.1M | 1.5M | 2.2M | 2.3M | 2.3M | 3.4M | 5.3M | 7.2M | 8.3M |
| Change in working capital | -708K | -10.4M | -713K | -755K | -917K | 5.5M | -3.9M | -207K | 3M | -2.9M |
| Operating cash flow | 33.4M | 40.2M | 82.1M | 56.6M | -45.3M | 196.6M | 122.3M | 108.7M | 91.1M | 158.9M |
| Capital expenditure | -7.9M | 1.4M | -5.4M | -11.1M | -7.2M | -5M | -8.5M | -26.8M | -16.5M | — |
| Investing cash flow | -30.6M | -32.9M | -210.9M | 65.9M | -516.9M | -499.1M | 151.4M | 414.6M | 128.3M | 34.4M |
| Dividends paid | -5.8M | -7M | -5.9M | -5.9M | -8.9M | -11.5M | -15.9M | -18.6M | -18.7M | -18.9M |
| Share repurchases | 0 | 0 | -48.3M | -10.1M | -723K | -1.3M | 0 | 0 | — | -15.8M |
| Financing cash flow | 32.5M | -8.6M | -226.3M | -2.8B | -871.1M | -7.1B | -9.2B | -7.1B | -1.9B | -1.7B |
| Net change in cash | 35.4M | -1.3M | -355.2M | -2.7B | -1.4B | -7.4B | -8.9B | -6.6B | -1.7B | -1.5B |
| Free cash flow | 46.7M | 59M | 72.3M | 50.4M | -6.3M | 166.5M | 137.2M | 103.1M | 86.4M | 148.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 24.3M | 13.4M | 22.6M | 21M | 18.6M | 14.3M | 22.4M | 14.6M | 8.6M | 29.5M | 27.7M | 33.8M |
| Depreciation & amortization | 4.2M | 4.3M | 4.1M | 4.2M | 4M | 4.5M | 5.3M | 4M | 3.8M | 3.7M | 3.8M | 3.8M |
| Stock-based compensation | 1.3M | 1.4M | 2.1M | 1.7M | 2.2M | 1.2M | 1.8M | 2.1M | 2.3M | 2.1M | 2.4M | 2.5M |
| Change in working capital | -3.4M | -7.7M | 6.2M | -9.6M | 807K | 5.4M | -1.2M | -17.6M | 6.1M | 11.6M | 13.7M | -3.9M |
| Operating cash flow | 23.5M | 20.8M | 23.5M | 12.4M | 34.9M | 20.2M | 30.3M | 2M | 59.3M | 43.4M | 52.9M | 40M |
| Capital expenditure | -8.2M | -9.3M | -3.9M | -1.8M | -7.3M | -3.4M | -642K | -1M | — | — | — | — |
| Investing cash flow | 207.4M | 96.1M | 53.7M | 20.3M | 35.8M | 18.5M | -41M | 38.5M | 40.3M | -5.1M | -42.7M | 4.2M |
| Dividends paid | -4.7M | -4.7M | -4.7M | -4.7M | -4.7M | -4.7M | -4.8M | -4.7M | -4.7M | -4.7M | -4.7M | -7.8M |
| Share repurchases | — | — | — | — | — | — | — | -4.4M | -9.5M | -1.9M | -6.8M | -10.1M |
| Financing cash flow | -814.7M | -42.3M | -848.4M | -700.7M | -284.8M | -44.7M | -194.1M | -1.1B | -294.3M | -157.3M | -93.9M | -3.6B |
| Net change in cash | -583.8M | 74.5M | -771.3M | -668M | -214.1M | -6M | -204.8M | -1.1B | -194.7M | -119.1M | -83.7M | -3.6B |
| Free cash flow | 17.1M | 20.1M | 23.2M | 6.5M | 32.2M | 24.4M | 32.3M | 19.6M | 56.8M | 39.9M | 47.9M | 30.8M |