Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 27 | $1.74 | $1.92 | +10.3% | — | — | — |
| Q1 27 | $1.96 | $2.11 | +7.7% | — | — | — |
| Q4 26 | $1.69 | $1.79 | +5.9% | — | — | — |
| Q3 26 | $1.64 | $2.26 | +37.8% | — | — | — |
| Q2 26 | $1.48 | $1.47 | -0.7% | — | — | — |
| Q1 26 | $1.64 | $1.7 | +3.7% | — | — | — |
| Q4 25 | $1.49 | $1.47 | -1.3% | — | — | — |
| Q3 25 | $1.48 | $1.47 | -0.7% | — | — | — |
| Q2 25 | $1.33 | $1.39 | +4.5% | — | — | — |
| Q1 25 | $1.65 | $1.63 | -1.2% | — | — | — |
| Q4 24 | $1.38 | $1.41 | +2.2% | — | — | — |
| Q3 24 | $1.32 | $1.34 | +1.5% | — | — | — |
| Q2 24 | $1.15 | $1.19 | +3.5% | — | — | — |
| Q1 24 | $1.58 | $1.67 | +5.7% | — | — | — |
| Q4 23 | $1.2 | $1.22 | +1.7% | — | — | — |
| Q3 23 | $1.18 | $1.21 | +2.5% | — | — | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY26 | — | $5.94 | — | — | $67.4B | — |
| FY25 | — | $4.46 | — | — | $57.4B | — |
| FY24 | — | $3.82 | — | — | $53B | — |
| FY23 | — | $3.15 | — | — | $50B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.8B | $39.4B | $39.5B | $39.1B | $40.5B | $42.4B | $50B | $53B | $57.4B | $67.4B |
| YoY change | +2.01% | +4.21% | +0.31% | -1.11% | +3.61% | +4.84% | +17.7% | +6.02% | +8.38% | +17.3% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.8B | 39.4B | 39.5B | 39.1B | 40.5B | 42.4B | 50B | 53B | 57.4B | 67.4B |
| Cost of revenue | 7.5B | 8.1B | 8B | 7.9B | 7.9B | 8.9B | 13.6B | 15.1B | 16.9B | 23B |
| Gross profit | 30.3B | 31.3B | 31.5B | 31.1B | 32.6B | 33.6B | 36.4B | 37.8B | 40.5B | 44.3B |
| Gross margin | 80.3% | 79.5% | 79.8% | 79.7% | 80.6% | 79.1% | 72.8% | 71.4% | 70.5% | 65.8% |
| Research & development | 6.2B | 6.1B | 6B | 6.1B | 6.5B | 7.2B | 8.6B | 8.9B | 9.9B | 10.3B |
| Selling, general & administrative | 9.3B | 9.7B | 9.8B | 9.3B | 8.9B | 9.4B | 10.4B | 9.8B | 10.3B | 9.9B |
| Operating expenses | 15.4B | 15.8B | 15.8B | 15.4B | 15.6B | 21.3B | 19.1B | 18.7B | 20.1B | 20.2B |
| Operating income | 13.5B | 13.9B | 14B | 14.2B | 15.8B | 15.8B | 13.8B | 16.1B | 18.1B | 22.4B |
| Operating margin | 35.7% | 35.3% | 35.5% | 36.4% | 39% | 37.3% | 27.6% | 30.3% | 31.5% | 33.3% |
| Non-operating income, net | -805M | -658M | -764M | -671M | -388M | -5.5B | -1.4B | -1.3B | -892M | 929M |
| Pretax income | 11.7B | 12.4B | 12.3B | 12.1B | 13B | 7.6B | 9.1B | 11.7B | 14.2B | 19.6B |
| Income tax | 2.2B | 8.8B | 1.2B | 1.9B | -747M | 932M | 623M | 1.3B | 1.7B | 2.5B |
| Net income | 9.5B | 3.6B | 11.1B | 10.1B | 13.7B | 6.7B | 8.5B | 10.5B | 12.4B | 17.1B |
| Net margin | 25% | 9.11% | 28.1% | 25.9% | 34% | 15.8% | 17% | 19.8% | 21.7% | 25.4% |
| EBITDA | 16.6B | 17.9B | 17.9B | 17.5B | 18.8B | 18.8B | 20B | 22.6B | 24.7B | 32.6B |
| EPS | 2.27 | 0.93 | 3.05 | 3.16 | 4.67 | 2.49 | 3.15 | 3.82 | 4.46 | 5.94 |
| Diluted EPS | 2.21 | 0.9 | 2.97 | 3.08 | 4.55 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 | Q1 27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.9B | 13.3B | 14.3B | 13.3B | 14.1B | 14.1B | 15.9B | 14.9B | 16.1B | 17.2B | 19.2B | — |
| Cost of revenue | 3.7B | 3.9B | 3.9B | 3.9B | 4.1B | 4.2B | 4.7B | 4.9B | 5.4B | 6.1B | 6.7B | — |
| Gross profit | 9.2B | 9.4B | 10.4B | 9.4B | 10B | 9.9B | 11.2B | 10B | 10.7B | 11.1B | 12.5B | — |
| Gross margin | 71.1% | 70.9% | 72.5% | 70.6% | 70.9% | 70.3% | 70.2% | 67.3% | 66.5% | 64.6% | 65.2% | — |
| Research & development | 2.2B | 2.2B | 2.2B | 2.3B | 2.5B | 2.4B | 2.7B | 2.5B | 2.6B | 2.6B | 2.6B | — |
| Selling, general & administrative | 2.5B | 2.4B | 2.5B | 2.4B | 2.6B | 2.5B | 2.8B | 2.4B | 2.6B | 2.4B | 2.5B | — |
| Operating expenses | 4.7B | 4.7B | 4.7B | 4.7B | 5B | 4.9B | 5.4B | 4.9B | 5.1B | 5B | 5.1B | — |
| Operating income | 3.8B | 4B | 4.9B | 4.1B | 4.3B | 4.4B | 5.2B | 4.7B | 5.2B | 5.6B | 7B | — |
| Operating margin | 29% | 30.1% | 34.1% | 30.6% | 30.8% | 31.5% | 32.6% | 31.4% | 32.1% | 32.8% | 36.3% | — |
| Non-operating income, net | -277M | -365M | -290M | -199M | -228M | -244M | -221M | -445M | 2B | -237M | -436M | — |
| Pretax income | 2.7B | 2.9B | 3.8B | 3.2B | 3.4B | 3.4B | 4.2B | 3.4B | 6.3B | 4.4B | 5.4B | — |
| Income tax | 217M | 464M | 638M | 240M | 239M | 512M | 725M | 500M | 207M | 695M | 1.1B | — |
| Net income | 2.5B | 2.4B | 3.1B | 2.9B | 3.2B | 2.9B | 3.4B | 2.9B | 6.1B | 3.7B | 4.3B | — |
| Net margin | 19.3% | 18.1% | 22% | 22% | 22.4% | 20.8% | 21.5% | 19.6% | 38.2% | 21.6% | 22.4% | — |
| EBITDA | 5.4B | 5.7B | 6.5B | 5.6B | 6B | 6.1B | 7B | 6.6B | 7.5B | 8.4B | 10.1B | — |
| EPS | 0.91 | 0.87 | 1.14 | 1.06 | 1.13 | 1.05 | — | 1.04 | 2.14 | 1.29 | 1.47 | 1.58 |
| Diluted EPS | 0.89 | 0.85 | 1.11 | 1.03 | 1.1 | 1.02 | — | 1.01 | 2.1 | 1.27 | 1.45 | 1.56 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 186.8B | 192.5B | — | — | 231.9B | 194.2B | 285.6B | 321.6B | 461.7B | 645.7B | 440.5B |
| Enterprise value | 178.6B | 185.9B | — | — | 269.6B | 248.2B | 365.9B | 397.8B | 554.6B | 770B | 606.6B |
| Shares outstanding | 4.1B | 4.1B | 3.6B | 3.2B | 2.9B | 2.7B | 2.7B | 2.7B | 2.8B | 2.9B | 2.9B |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 19.8 | 53.7 | — | — | 16.9 | 28.9 | 33.6 | 30.7 | 37.1 | 37.8 | 26.2 |
| P/S | 4.94 | 4.89 | — | — | 5.73 | 4.58 | 5.72 | 6.07 | 8.04 | 9.59 | 6.54 |
| P/B | 3.44 | 4.11 | — | — | 39 | -33.7 | 183.6 | 34.8 | 22 | 15 | 11.7 |
| EV/EBITDA | 10.7 | 10.4 | — | — | 14.3 | 13.2 | 18.3 | 17.6 | 22.4 | 23.6 | 19.9 |
| EV/Sales | 4.73 | 4.72 | — | — | 6.66 | 5.85 | 7.32 | 7.51 | 9.66 | 11.4 | 9.01 |
| Earnings yield | 5.06% | 1.86% | — | — | 5.93% | 3.46% | 2.98% | 3.25% | 2.7% | 2.65% | 3.81% |
| FCF yield | 6.48% | 7.09% | — | — | 5.93% | 2.59% | 2.97% | 3.67% | -0.09% | -3.67% | -5.57% |
| PEG | — | — | — | — | — | — | — | — | — | — | 13.9 |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 80.3% | 79.5% | 79.8% | 79.7% | 80.6% | 79.1% | 72.8% | 71.4% | 70.5% | 65.8% | 65.2% |
| Operating margin | 35.7% | 35.3% | 35.5% | 36.4% | 39% | 37.3% | 27.6% | 30.3% | 31.5% | 33.3% | 36.2% |
| Net margin | 25% | 9.11% | 28.1% | 25.9% | 34% | 15.8% | 17% | 19.8% | 21.7% | 25.4% | 25.4% |
| ROE | 17.4% | 7.65% | 49.6% | 79.7% | 230.9% | -116.5% | 546.5% | 113.3% | 59.3% | 39.7% | 53.4% |
| ROA | 7% | 2.6% | 10.2% | 8.78% | 10.5% | 6.15% | 6.33% | 7.42% | 7.39% | 6.53% | 6.5% |
| ROIC | 23.7% | 9.98% | 31.1% | 28.9% | 36.2% | 28.8% | 15.7% | 16.8% | 13.9% | 11.7% | 11.7% |
| Return on tangible assets | 28.2% | 9.69% | 104.6% | 49.6% | 35.8% | 35.7% | -86.7% | 382.6% | 35.8% | 12.5% | 12.5% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 3.08 | 3.98 | 2.49 | 3.03 | 2.3 | 1.62 | 0.91 | 0.72 | 0.75 | 1.12 | 1.11 |
| Quick ratio | 3.07 | 3.98 | 2.49 | 3.03 | 2.3 | 1.62 | 0.91 | 0.72 | 0.75 | 1.12 | 1.12 |
| Debt / equity | 1.07 | 1.29 | 2.51 | 5.63 | 14.2 | -13.2 | 58.1 | 9.4 | 4.96 | 3.63 | 3.89 |
| Debt / assets | 0.43 | 0.44 | 0.52 | 0.62 | 0.64 | 0.69 | 0.67 | 0.62 | 0.62 | 0.6 | 0.6 |
| Net debt / EBITDA | -0.49 | -0.37 | 1.03 | 1.63 | 2 | 2.87 | 4.02 | 3.37 | 3.76 | 3.81 | 3.81 |
| Interest coverage | 7.5 | 7.14 | 6.89 | 7.05 | 6.21 | 3.78 | 3.6 | 4.34 | 4.96 | 5.25 | 5.25 |
| Effective tax rate | 19.1% | 71.1% | 9.66% | 16% | 0% | 12.2% | 6.83% | 10.9% | 12.1% | 12.6% | 12.6% |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 9.18 | 9.56 | 10.9 | 12.2 | 13.7 | 15.7 | 18.5 | 19.3 | 20.6 | 23.6 | 23.6 |
| EPS (basic) | 2.27 | 0.93 | 3.05 | 3.16 | 4.67 | 2.49 | 3.15 | 3.82 | 4.46 | 5.94 | 5.94 |
| EPS (diluted) | 2.21 | 0.9 | 2.97 | 3.08 | 4.55 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 5.83 |
| Book value per share | 13.2 | 11.4 | 6.15 | 3.96 | 2.02 | -2.14 | 0.58 | 3.37 | 7.52 | 15.1 | 13 |
| FCF per share | 2.94 | 3.31 | 3.55 | 3.6 | 4.67 | 1.86 | 3.14 | 4.3 | -0.14 | -8.28 | -8.13 |
| Cash per share | 16.1 | 16.3 | 10.4 | 13.4 | 15.8 | 8.11 | 3.78 | 3.89 | 4.02 | 11.2 | 11.1 |
| Capex per share | — | — | — | — | — | — | — | — | — | 19.5 | 19.1 |
| Metric | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | — | — | — | — | — | — | — | — | — | 82.6% | 82.6% |
| Capex / operating cash flow | — | — | — | — | — | — | — | — | — | 174.1% | 174.1% |
| Payout ratio | 27.8% | 87.5% | 26.5% | 30.3% | 22.3% | 51.5% | 43.1% | 42% | 38.1% | 33.9% | 34.3% |
| Dividend yield | 1.41% | 1.63% | — | — | 1.32% | 1.78% | 1.28% | 1.37% | 1.03% | 0.9% | 1.33% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Jul 10, 2026 | $0.50 |
| Apr 9, 2026 | $0.50 |
| Jan 9, 2026 | $0.50 |
| — |
| FY22 | — | $2.49 | — | — | $42.4B | — |
| FY21 | — | $4.67 | — | — | $40.5B | — |
| FY20 | — | $3.16 | — | — | $39.1B | — |
| FY19 | — | $3.05 | — | — | $39.5B | — |
| FY18 | — | $0.93 | — | — | $39.4B | — |
| FY17 | — | $2.27 | — | — | $37.8B | — |
| Period | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 | Q1 27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.9B | $13.3B | $14.3B | $13.3B | $14.1B | $14.1B | $15.9B | $14.9B | $16.1B | $17.2B | $19.2B | — |
| YoY change | +5.43% | +7.11% | +3.26% | +6.86% | +8.64% | +6.4% | +11.3% | +12.2% | +14.2% | +21.7% | +20.6% | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 66.1B | 67.3B | 37.8B | 43.1B | 46.6B | 21.9B | 10.2B | 10.7B | 11.2B | 31.9B |
| Receivables | 5.3B | 5.1B | 5.1B | 5.6B | 5.4B | 6B | 6.9B | 7.9B | 8.6B | 10.4B |
| Inventory | 300M | — | — | — | — | — | — | — | — | — |
| Total current assets | 74.5B | 76.2B | 46.4B | 52.1B | 55.6B | 31.6B | 21B | 22.6B | 24.6B | 46.6B |
| Property, plant & equipment | 1.8B | 2B | 2B | 1.9B | 2.3B | 5B | 11.2B | 15B | 32.6B | 108.4B |
| Goodwill & intangibles | 101.4B | 100.8B | 98.1B | 95B | 92.7B | 90.5B | 144.2B | 138.2B | 133.6B | 124.5B |
| Total assets | 135B | 137.9B | 108.7B | 115.4B | 131.1B | 109.3B | 134.4B | 141B | 168.4B | 261.8B |
| Accounts payable | 599M | 529M | 580M | 637M | 745M | 1.3B | 1.2B | 2.4B | 5.1B | 11B |
| Short-term debt | 9.8B | 4.5B | 4.5B | 2.4B | 8.3B | 3.7B | 4.1B | 10.6B | 7.3B | 7.2B |
| Total current liabilities | 24.2B | 19.1B | 18.6B | 17.2B | 24.2B | 19.5B | 23.1B | 31.5B | 32.6B | 41.8B |
| Long-term debt | 48.1B | 56.1B | 51.7B | 69.2B | 76B | 72.1B | 86.4B | 76.3B | 96.8B | 149B |
| Total liabilities | 80.7B | 91B | 86.3B | 102.7B | 125.2B | 115.1B | 132.8B | 131.7B | 147.4B | 218.7B |
| Shareholders' equity | 54.2B | 46.9B | 22.4B | 12.7B | 6B | -5.8B | 1.6B | 9.2B | 21B | 43.1B |
| Total debt | 57.9B | 60.6B | 56.2B | 71.6B | 84.2B | 75.9B | 90.5B | 86.9B | 104.1B | 156.2B |
| Net debt | 36.1B | 39B | 35.7B | 34.4B | 54.1B | 54.5B | 80.7B | 76.4B | 93.3B | 124.9B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 12.1B | 8.7B | 9.9B | 10.7B | 10.9B | 11.3B | 17.8B | 11.2B | 11B | 19.8B | 39.1B | 31.9B |
| Receivables | 6.5B | 6.8B | 7.3B | 7.9B | 8B | 8.2B | 8.1B | 8.6B | 8.8B | 9.4B | 10.7B | 10.4B |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 22.2B | 19.3B | 21.1B | 22.6B | 23.1B | 23.5B | 30.1B | 24.6B | 24.6B | 34.4B | 54.9B | 46.6B |
| Property, plant & equipment | — | — | — | 15B | — | — | — | 32.6B | — | — | — | 108.4B |
| Goodwill & intangibles | 142.6B | 141.2B | 139.7B | 138.2B | 137B | 135.8B | 134.6B | 133.6B | 132.8B | 131.9B | 131.8B | 124.5B |
| Total assets | 136.7B | 134.3B | 137.1B | 141B | 144.2B | 148.5B | 161.4B | 168.4B | 180.4B | 205B | 245.2B | 261.8B |
| Accounts payable | 1B | 1.1B | 1.7B | 2.4B | 2.2B | 2.7B | 2.4B | 5.1B | 8.2B | 10.1B | 9.5B | 11B |
| Short-term debt | 4.5B | 6.3B | 5.5B | 10.6B | 9.2B | 8.2B | 8.2B | 7.3B | 9.1B | 8.1B | 9.9B | 7.2B |
| Total current liabilities | 25.4B | 24.4B | 24.9B | 31.5B | 32B | 29.1B | 29.6B | 32.6B | 39.9B | 37.8B | 40.7B | 41.8B |
| Long-term debt | 84.4B | 82.5B | 82.5B | 76.3B | 75.3B | 80.5B | 88.1B | 96.8B | 96.3B | 116.3B | 143.2B | 149B |
| Total liabilities | 133.8B | 129.9B | 130.9B | 131.7B | 132.9B | 134.2B | 144.1B | 147.4B | 155.8B | 174.5B | 206.2B | 218.7B |
| Shareholders' equity | 2.8B | 4.4B | 6.2B | 9.2B | 11.3B | 14.2B | 17.3B | 21B | 24.7B | 30.5B | 39.1B | 43.1B |
| Total debt | 88.9B | 88.8B | 88B | 86.9B | 84.5B | 88.6B | 96.3B | 104.1B | 105.4B | 124.4B | 153.1B | 156.2B |
| Net debt | 77.3B | 80.5B | 78.5B | 76.4B | 73.9B | 77.7B | 78.9B | 93.3B | 95B | 105.1B | 114.7B | 124.9B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 9.5B | 3.6B | 11.1B | 10.1B | 13.7B | 6.7B | 8.5B | 10.5B | 12.4B | 17.1B |
| Depreciation & amortization | 2.5B | 2.8B | 2.9B | 3B | 2.9B | 3.1B | 6.1B | 6.1B | 6.2B | 9.3B |
| Stock-based compensation | 1.4B | 1.6B | 1.7B | 1.6B | 1.8B | 2.6B | 3.5B | 4B | 4.7B | 4.8B |
| Change in working capital | 1.4B | 243M | -68M | -1.2B | 715M | -1.6B | 349M | -903M | -1.1B | 2.2B |
| Operating cash flow | 14.3B | 7.3B | 14.6B | 12.9B | 16.8B | 9.9B | 17B | 18.3B | 21.2B | 32B |
| Capital expenditure | — | — | — | — | — | — | — | — | — | -55.7B |
| Investing cash flow | -19.5B | -3.9B | 28.2B | 11.4B | -11B | 15.7B | -27.8B | -494M | -496M | -51.9B |
| Dividends paid | -2.6B | -3.1B | -2.9B | -3.1B | -3.1B | -3.5B | -3.7B | -4.4B | -4.7B | -5.8B |
| Share repurchases | -3.8B | -11.9B | -36.6B | -19.9B | -21.6B | -17.3B | -2.5B | -3.2B | -1.5B | -206M |
| Financing cash flow | 9.1B | -10B | -42.1B | -6.1B | -10.4B | -29.1B | 7.9B | -10.6B | 1.1B | 38B |
| Net change in cash | 3.9B | -6.5B | 714M | 18.2B | -4.6B | -3.5B | -2.9B | 7.2B | 21.8B | 18.1B |
| Free cash flow | 12.1B | 13.7B | 12.9B | 11.6B | 13.8B | 5B | 8.5B | 11.8B | -394M | -23.7B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | Q3 26 | Q4 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 2.4B | 2.5B | 2.4B | 3.1B | 2.9B | 3.2B | 2.9B | 3.4B | 2.9B | 6.1B | 3.7B | 4.3B |
| Depreciation & amortization | 1.5B | 1.6B | 1.6B | 1.6B | 1.4B | 1.5B | 1.6B | 1.7B | 1.8B | 2.1B | 2.6B | 2.8B |
| Stock-based compensation | 849M | 1B | 1B | 1B | 1B | 1.2B | 1.2B | 1.3B | 1.1B | 1.2B | 1.3B | 1.2B |
| Change in working capital | 2.2B | -3B | -34M | -115M | 1.7B | -2.8B | 230M | -197M | 2B | -3.8B | -973M | 5B |
| Operating cash flow | 6.6B | 1.7B | 4.6B | 5.3B | 7B | 2.7B | 5.5B | 5.9B | 8.1B | 2.1B | 7.2B | 14.6B |
| Capital expenditure | — | — | — | — | — | — | — | — | -8.5B | -12B | -18.6B | -16.5B |
| Investing cash flow | -248M | -169M | -109M | 32M | -462M | 182M | -114M | -102M | -8.7B | -7.7B | -19.5B | -15.9B |
| Dividends paid | -1.1B | -1.1B | -1.1B | -1.1B | -1.1B | -1.1B | -1.1B | -1.4B | -1.4B | -1.4B | -1.4B | -1.5B |
| Share repurchases | -1.2B | -1.1B | -582M | -327M | -1B | -197M | -152M | -150M | -112M | -92M | -2M | 0 |
| Financing cash flow | -4.5B | -1.3B | -2.5B | -2.3B | -12.2B | 10.6B | 6.6B | -3.8B | -28M | 14.7B | 31.5B | -8.2B |
| Net change in cash | 1.9B | 263M | 2B | 3.1B | -5.6B | 13.5B | 12B | 2B | -606M | 9.1B | 19.1B | -9.5B |
| Free cash flow | 5.7B | -937M | 3.8B | 3.3B | 5.1B | -2.7B | 71M | -2.9B | -362M | -10B | -11.5B | -1.9B |
| Oct 9, 2025 |
| $0.50 |
| Jul 10, 2025 | $0.50 |
| Apr 10, 2025 | $0.50 |
| Jan 10, 2025 | $0.40 |
| Oct 10, 2024 | $0.40 |
| Date | Ratio |
|---|---|
| Oct 13, 2000 | 2:1 |
| Jan 19, 2000 | 2:1 |
| Mar 1, 1999 | 3:2 |
| Aug 18, 1997 | 3:2 |
| Apr 17, 1996 | 3:2 |
| Feb 23, 1995 | 3:2 |
| Nov 9, 1993 | 2:1 |
| Jul 3, 1989 | 2:1 |
| Dec 21, 1987 | 2:1 |
| Mar 25, 1987 | 2:1 |