Grupo Aeroportuario del Pacífico SAB de CV ADR (PAC) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q2 26	$2.98	$3.27	+9.7%	—	$11.3B	—
Q1 26	$3.04	$3.78	+24.3%	—	$11.4B	—
Q4 25	$3.03	$2.06	-32.0%	—	$9.9B	—
Q3 25	$2.92	$2.9	-0.7%	—	$9.6B	—
Q2 25	$2.76	$2.82	+2.2%	—	$10.9B	—
Q1 25	$2.79	$2.89	+3.6%	—	$11.1B	—
Q4 24	$2.22	$2.1	-5.4%	—	$557.8M	—
Q3 24	$2.39	$1.96	-18.0%	—	$446.4M	—
Q2 24	$2.77	$2.49	-10.1%	—	$7.3B	—
Q1 24	$2.78	$2.82	+1.4%	—	$8.5B	—
Q4 23	$2.52	$2.6	+3.2%	—	$9.1B	—
Q3 23	$3.13	$2.6	-16.9%	—	$7.4B	—
Q2 23	$2.87	$2.93	+2.1%	—	$8.4B	—
Q1 23	$2.36	$2.36	0.0%	—	$8.3B	—
Q4 22	$2	$1.96	-2.0%	—	$8B	—
Q3 22	—	$2.6	—	—	$6.8B	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$197.9	—	—	$41.4B	—
FY24	—	$175.7	—	—	$1.9B	—
FY23	—	$188.9	—	—	$33.2B	—
FY22	—	$181.8	—	—	$27.4B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$11.1B	$12.4B	$14.1B	$16.2B	$11.9B	$19B	$27.4B	$33.2B	$1.9B	$41.4B
YoY change	+37%	+11.3%	+14.2%	+14.9%	-26.9%	+60.2%	+44%	+21.3%	-94.1%	+2K%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	11.1B	12.4B	14.1B	16.2B	11.9B	19B	27.4B	33.2B	1.9B	41.4B
Cost of revenue	4.8B	4.9B	5.5B	5.9B	6.4B	7.9B	10.2B	13.8B	812.6M	17.7B
Gross profit	6.3B	7.5B	8.7B	10.3B	5.5B	11.1B	17.2B	19.4B	1.1B	23.7B
Gross margin	56.7%	60.6%	61.3%	63.3%	46%	58.6%	62.7%	58.4%	58.3%	57.1%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	—	—	—	428.2M	458.3M	103.3M	92.1M	147.9M	12.5M	251.8M
Operating expenses	301.8M	357.5M	411.5M	1.4B	1.1B	1B	1.4B	1.7B	113M	2.3B
Operating income	5.2B	6.2B	7.2B	8B	3.8B	8.8B	13.8B	15.1B	865.9M	17.5B
Operating margin	47.1%	50.1%	50.8%	49.4%	32.1%	46.5%	50.4%	45.5%	44.5%	42.2%
Non-operating income, net	-444.1M	206.7M	345.8M	9.7M	-352.4M	298.2M	175.5M	-70.8M	9M	65.6M
Pretax income	4.6B	6.2B	7B	7.3B	2.4B	7.8B	12.3B	12.8B	701.9M	14.1B
Income tax	1.3B	1.4B	1.9B	1.9B	467.1M	1.8B	3.1B	3.1B	187.7M	4.1B
Net income	3.4B	4.7B	5.1B	5.5B	1.9B	6B	9.2B	9.7B	514.2M	10B
Net margin	30.2%	38.3%	36.4%	33.6%	16.2%	31.8%	33.5%	29.2%	26.4%	24.2%
EBITDA	6.8B	8B	9.1B	10.3B	6.1B	11.2B	16.8B	18.7B	1.1B	22.2B
EPS	63.8	90	97.8	105.2	36.5	118	181.8	188.9	175.7	197.9
Diluted EPS	63.8	90	97.8	105.2	36.5	118	181.8	188.9	175.7	197.9

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	7.4B	9.1B	8.5B	7.3B	446.4M	557.8M	11.1B	10.9B	9.6B	9.9B	11.4B	11.3B
Cost of revenue	2.9B	4B	3.6B	2.9B	201.9M	223.2M	5.1B	5.1B	4.2B	3.3B	5.1B	5.6B
Gross profit	4.5B	5.1B	4.9B	4.4B	244.5M	334.6M	6B	5.8B	5.3B	6.6B	6.3B	5.7B
Gross margin	61.2%	56.1%	57.9%	60.4%	54.8%	60%	54.1%	52.9%	55.7%	66.6%	55.3%	50.6%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	—	—	—	—	—	—	—	—	—	—	—	84.8M
Operating expenses	204.2M	912.8M	224.4M	193.1M	10.3M	65.5M	283.9M	211.2M	218.9M	1.4B	299.5M	-108.1M
Operating income	3.7B	3.4B	4B	3.5B	201.7M	216M	4.7B	4.6B	4.1B	4.1B	5B	5B
Operating margin	49.4%	37.7%	46.9%	48.4%	45.2%	38.7%	42.2%	42.1%	43.3%	41.1%	44.4%	44.2%
Non-operating income, net	—	23.7M	3.4M	—	—	—	25.7M	—	—	—	13.1M	—
Pretax income	3.1B	2.8B	3.4B	2.8B	144.3M	186.3M	3.8B	3.8B	3.5B	3B	4.3B	4B
Income tax	727.1M	547.4M	921.5M	594.9M	36.7M	60.6M	908.6M	1.2B	792.2M	1.2B	1B	1.1B
Net income	2.4B	2.3B	2.5B	2.3B	107.5M	125.7M	2.9B	2.7B	2.7B	1.8B	3.3B	2.9B
Net margin	32.2%	24.7%	29.1%	31%	24.1%	22.5%	25.9%	24.4%	28.2%	18.1%	29.1%	25.6%
EBITDA	4.3B	5.1B	4.6B	4.2B	244.4M	338.4M	5.6B	5.5B	5.1B	6B	6B	6B
EPS	47.1	44.7	42.8	44.6	39.2	42.9	56.6	52.5	53.4	35.5	65.5	48.6
Diluted EPS	47.1	44.7	42.8	44.6	39.2	42.9	56.6	52.5	53.4	35.5	65.5	48.6

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	89.7B	111.6B	88.6B	128.9B	120.9B	145.6B	150.2B	173.5B	—	—	12.7B
Enterprise value	94.6B	117.4B	96.4B	137.8B	131.4B	161.4B	173.3B	204B	—	—	107.7B
Shares outstanding	1.1B	1.1B	1.1B	1.1B	1.1B	1.1B	1B	990.1M	2.9M	50.5M	50.5M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	26.7	23.6	17.2	23.6	63	24.1	16.4	17.9	—	—	20.7
P/S	8.07	9.03	6.27	7.94	10.2	7.66	5.49	5.22	—	—	0.39
P/B	4	5.06	4.07	6.23	5.29	7.13	7.58	8.28	—	—	601
EV/EBITDA	14	14.7	10.5	13.4	21.4	14.4	10.3	10.9	—	—	84.9
EV/Sales	8.51	9.5	6.82	8.5	11.1	8.49	6.33	6.14	—	—	57.4
Earnings yield	3.74%	4.24%	5.8%	4.23%	1.59%	4.15%	6.12%	5.59%	—	—	4.82%
FCF yield	4.22%	3.8%	5.29%	4.34%	0.34%	4.22%	2.72%	2.01%	—	—	3.06%
PEG	—	—	—	—	—	—	—	—	—	—	-2.78

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	56.7%	60.6%	61.3%	63.3%	46%	58.6%	62.7%	58.4%	58.3%	57.1%	50.6%
Operating margin	47.1%	50.1%	50.8%	49.4%	32.1%	46.5%	50.4%	45.5%	44.5%	42.2%	44.2%
Net margin	30.2%	38.3%	36.4%	33.6%	16.2%	31.8%	33.5%	29.2%	26.4%	24.2%	30.8%
ROE	15%	21.4%	23.6%	26.4%	8.4%	29.6%	46.3%	46.3%	36%	40.3%	28%
ROA	9.3%	12%	13%	13.1%	3.74%	10.9%	15.2%	14.4%	10.9%	11.3%	10.5%
ROIC	13.9%	17.1%	17.8%	20.1%	9.19%	18.9%	24.1%	22.3%	18.5%	18.4%	13%
Return on tangible assets	-34.6%	-68.7%	-63.5%	-79%	-6.7K%	-412.1%	-565.9%	-87.8%	-50%	-41.3%	-56.1%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	3.09	3.91	3.61	2	3.2	1.75	2.24	1.13	0.85	0.91	0.74
Quick ratio	3.09	3.91	3.61	2	3.2	1.75	2.24	1.13	0.85	0.91	0.84
Debt / equity	0.44	0.6	0.62	0.8	1.07	1.37	1.74	1.94	1.95	2.14	1.18
Debt / assets	0.27	0.34	0.34	0.4	0.47	0.5	0.57	0.6	0.59	0.6	0.47
Net debt / EBITDA	0.73	0.72	0.85	0.88	1.71	1.4	1.37	1.63	1.81	1.92	1.99
Interest coverage	13.9	11.3	8.82	7.36	2.72	5.75	6.16	4.79	4.01	4.23	4.23
Effective tax rate	27.4%	23.3%	26.7%	25.7%	19.6%	22.8%	25.2%	24.1%	26.7%	29.1%	28.1%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	10.2	11.4	13	14.9	10.9	18	26.2	33.6	665.3	819.5	4.17
EPS (basic)	63.8	90	97.8	105.2	36.5	118	181.8	188.9	175.7	197.9	197.9
EPS (diluted)	63.8	90	97.8	105.2	36.5	118	181.8	188.9	175.7	197.9	10.4
Book value per share	20.6	20.3	20	19	21	19.3	19	21.2	487.3	491.5	0.36
FCF per share	3.48	3.91	4.31	5.14	0.37	5.81	3.91	3.53	174.7	115.8	77.8
Cash per share	4.5	6.88	5.34	6.9	12.8	11.5	10.9	10.2	266.5	206.9	2.29
Capex per share	1.71	1.77	2.3	2.28	2.9	4.67	8.07	10.5	155.1	—	—

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	16.7%	15.6%	17.7%	15.3%	26.6%	26%	30.8%	31.4%	23.3%	—	—
Capex / operating cash flow	29.4%	24.2%	26.6%	24.1%	65.2%	41.2%	49.8%	57.3%	39.5%	—	—
Payout ratio	116%	100.5%	102.3%	110.3%	0%	99.5%	79.6%	77.4%	78.9%	85.1%	45.9%
Dividend yield	4.34%	4.26%	5.93%	4.67%	0%	4.13%	4.87%	4.32%	—	—	4.18%

Yield

4.18%

trailing twelve months

Frequency

Quarterly

Last dividend

$4.466

ex-dividend Aug 13, 2025

Payout ratio

46%

of earnings

Dividend growth

1 year

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Aug 13, 2025	$4.466
May 27, 2025	$4.336
Nov 25, 2024	$3.387
Jul 22, 2024	$3.8657

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$7.4B	$9.1B	$8.5B	$7.3B	$446.4M	$557.8M	$11.1B	$10.9B	$9.6B	$9.9B	$11.4B	$11.3B
YoY change	+9.49%	+14.1%	+1.86%	-13.2%	-94%	-93.9%	+30.1%	+49.9%	+2K%	+1.7K%	+2.84%	+3.75%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	4.9B	7.5B	5.8B	7.5B	13.9B	12.1B	11.4B	10.1B	780.2M	10.5B
Receivables	607.5M	997.4M	1.4B	1.5B	1.3B	1.7B	2.4B	2.3B	156.2M	3.5B
Inventory	—	—	—	—	—	—	—	—	—	—
Total current assets	6B	9B	7.8B	9.4B	16.8B	16.4B	15.5B	13.7B	1B	15.2B
Property, plant & equipment	1.5B	1.5B	1.8B	1.8B	2B	2.9B	3.7B	3.9B	234.5M	3.8B
Goodwill & intangibles	45.7B	46.4B	47.6B	48.5B	51.4B	56.8B	62.1B	78.5B	5.8B	112.3B
Total assets	36.1B	39.5B	39.6B	41.6B	51.4B	55.3B	60.5B	67.4B	4.7B	88.1B
Accounts payable	875.5M	811.4M	871.7M	848.4M	1B	2.9B	2B	1.9B	187.8M	4.2B
Short-term debt	84.8M	141.4M	14.5M	2.2B	2.7B	4B	2.3B	7.8B	811.2M	9B
Total current liabilities	1.9B	2.3B	2.2B	4.7B	5.3B	9.4B	6.9B	12.1B	1.2B	16.6B
Long-term debt	9.7B	13.1B	13.6B	14.3B	21.7B	23.9B	32.1B	32.8B	2B	44.1B
Total liabilities	13.6B	17.4B	17.8B	20.9B	28.5B	34.9B	40.7B	46.5B	3.3B	63.3B
Shareholders' equity	22.4B	22.1B	21.8B	20.7B	22.9B	20.4B	19.8B	20.9B	1.4B	24.8B
Total debt	9.8B	13.3B	13.6B	16.5B	24.4B	27.9B	34.4B	40.6B	2.8B	53.1B
Net debt	4.9B	5.8B	7.8B	9B	10.5B	15.8B	23.1B	30.6B	2B	42.6B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	14.5B	10.1B	11.5B	12.6B	858.3M	780.2M	16.2B	9.7B	11.7B	10.5B	23.2B	19.8B
Receivables	2.1B	2.3B	2.5B	2.3B	128.5M	156.2M	3.3B	3.2B	3.1B	3.5B	3.4B	3.4B
Inventory	—	—	—	—	—	—	—	—	—	—	—	—
Total current assets	17.8B	13.7B	15.6B	16.1B	1.1B	1B	20.8B	14B	16.1B	15.2B	27.8B	25.1B
Property, plant & equipment	—	3.9B	—	—	—	234.5M	—	—	—	3.8B	18.9B	22.3B
Goodwill & intangibles	74.5B	78.5B	78.3B	83.1B	4.7B	5.8B	98.9B	98.6B	101.3B	112.3B	82.9B	159.4B
Total assets	68.6B	67.4B	69.5B	73.3B	4.3B	4.7B	84.2B	78.2B	82.9B	88.1B	100.5B	140.4B
Accounts payable	—	1.9B	—	—	—	187.8M	—	—	—	4.2B	—	2.8B
Short-term debt	—	7.8B	—	—	—	811.2M	—	—	—	9B	—	12.9B
Total current liabilities	14.6B	12.1B	11.7B	16.3B	707.7M	1.2B	12.3B	14.7B	8B	16.6B	18.6B	29.9B
Long-term debt	—	32.8B	—	—	—	2B	—	—	—	44.1B	—	52.7B
Total liabilities	49.5B	46.5B	46.4B	54.4B	3.1B	3.3B	56.8B	57.2B	59.6B	63.3B	72.3B	85.1B
Shareholders' equity	19.1B	20.9B	23.1B	18.9B	1.2B	1.4B	27.4B	21B	23.3B	24.8B	28.2B	55.3B
Total debt	—	40.6B	—	—	—	2.8B	—	—	—	53.1B	—	65.7B
Net debt	—	30.6B	—	—	—	2B	—	—	—	42.6B	—	45.9B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	3.4B	4.7B	5.1B	5.5B	1.9B	6B	9.2B	9.7B	514.2M	10B
Depreciation & amortization	1.3B	1.4B	1.6B	1.8B	2B	2.1B	2.3B	2.5B	177.3M	3.8B
Stock-based compensation	—	—	—	—	—	—	—	—	—	—
Change in working capital	-14.8M	-252.7M	-83.6M	-4.5M	-934.1M	432.1M	-16.4M	-531.1M	26.7M	321.8M
Operating cash flow	6.3B	8B	9.4B	10.3B	4.8B	12B	16.9B	18.2B	1.1B	18.2B
Capital expenditure	-1.9B	-1.9B	-2.5B	-2.5B	-3.2B	-4.9B	-8.4B	-10.4B	-454.1M	—
Investing cash flow	-1.8B	-1.9B	-2.5B	-2.5B	-3.2B	-4.9B	-8.4B	-11.1B	-509M	-19.3M
Dividends paid	-3.9B	-4.8B	-5.3B	-6B	0	-6B	-7.3B	-7.5B	-405.7M	-8.5B
Share repurchases	0	—	—	0	0	-3B	-2B	0	0	—
Financing cash flow	-1.4B	2.7B	-5.3B	-3.1B	7.7B	-5.7B	-2.7B	-780.4M	-46.3M	-4.5B
Net change in cash	3.1B	8.7B	1.6B	4.7B	9.3B	1.4B	5.8B	6.4B	594.1M	13.7B
Free cash flow	3.8B	4.2B	4.7B	5.6B	406.5M	6.1B	4.1B	3.5B	511.5M	5.9B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	2.4B	2.3B	2.5B	2.3B	107.5M	125.7M	2.9B	2.7B	2.7B	1.8B	3.3B	2.9B
Depreciation & amortization	619.8M	686.7M	662.9M	687.4M	42.7M	53.5M	932.6M	925M	935.7M	958.7M	933M	979.4M
Stock-based compensation	—	—	—	—	—	—	—	—	—	—	—	—
Change in working capital	312.5M	-555M	110.1M	123.4M	-3.4M	17.9M	-503M	70.1M	1.4B	-746.7M	2.2B	-1.9B
Operating cash flow	5B	3.6B	5.2B	4.6B	241.3M	324.8M	5.4B	5.9B	4.3B	5.1B	7.6B	2.6B
Capital expenditure	-2B	-2.8B	-1.4B	-1.7B	-114.8M	-151.6M	-1.7B	-676.5M	—	—	—	—
Investing cash flow	-2.1B	-2.8B	-1.5B	-2.4B	-117.3M	-157.2M	-1.7B	-2.4B	1.1B	-19.3M	-113.2M	-8.4B
Dividends paid	-1.9B	-3.7B	0	0	0	-405.7M	0	-4.4B	-4.3B	0	0	-203.9M
Share repurchases	0	0	—	—	-189.9M	202.9M	—	—	0	—	—	—
Financing cash flow	-656.7M	-4B	-4.5M	736.7M	418.2M	-208.3M	1.5B	-10.6B	2.3B	-1.1B	8.5B	6.3B
Net change in cash	2.3B	-3.2B	3.6B	3B	542.2M	-40.8M	5.2B	-7.1B	7.6B	4B	15.9B	541.4M
Free cash flow	2.3B	253.2M	3.1B	2.2B	112.8M	84.2M	2.8B	3.7B	45.1M	-663.8M	5.8B	-567M

Grupo Aeroportuario del Pacífico SAB de CV ADR Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement