Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 15 | $0.06 | $0.09 | +50.0% | — | $4.6M | — |
| Q4 14 | $0.25 | $0.14 | -44.0% | — | $7M | — |
| Q3 14 | $0.32 | $0.32 | 0.0% | — | $15.2M | — |
| Q2 14 | $0.28 | $0.3 | +7.1% | — | $14.6M | — |
| Q4 13 | $0.25 | $0.23 | -8.0% | — | $10.9M | — |
| Q3 13 | $0.27 | $0.27 | 0.0% | — | $12.6M | — |
| Q2 13 | $0.23 | $0.23 | 0.0% | — | $11.2M | — |
| Q1 13 | $0.14 | $0.14 | 0.0% | — | $7M | — |
| Q4 12 | $0.2 | $0.2 | 0.0% | — | $9.4M | — |
| Q3 12 | $0.19 | $0.19 | 0.0% | — | $9.1M | — |
| Q2 12 | $0.34 | $0.34 | 0.0% | — | $16.1M | — |
| Q1 12 | $0.38 | $0.43 | +13.2% | — | $20.4M | — |
| Q3 09 | $0.23 | $0.22 | -4.3% | — | $10.5M | — |
| Q2 09 | $0.14 | $0.13 | -7.1% | — | $6.7M | — |
| Q1 09 | $0.17 | $0.16 | -5.9% | — | $7.7M | — |
| Q4 08 | $0.5 | $0.49 | -2.0% | — | $23.1M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $0.31 | — | — | $16.1M | — |
| FY24 | — | $0.55 | — | — | $27.1M | — |
| FY23 | — | $0.6 | — | — | $29.1M | — |
| FY22 | — | $1.15 | — | — | $54.5M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.1M | $30.6M | $32.1M | $20.5M | $12M | $11.8M | $54.5M | $29.1M | $27.1M | $16.1M |
| YoY change | +18.5% | +45% | +5.04% | -36.1% | -41.2% | -1.99% | +361.2% | -46.6% | -6.81% | -40.5% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.1M | 30.6M | 32.1M | 20.5M | 12M | 11.8M | 54.5M | 29.1M | 27.1M | 16.1M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 1.2M | 1.2M | 1.3M | 1.1M | 1M | 1.1M | 922.4K | 1.1M | 1.7M | 1.8M |
| Operating expenses | 1.7M | 1.2M | 1.3M | 1.1M | 1.1M | 1.1M | 922.4K | 1.1M | 1.7M | 1.8M |
| Operating income | 19.9M | 29.3M | 30.8M | 19.4M | 11M | 10.7M | 53.5M | 28M | 25.4M | 14.3M |
| Operating margin | 94.3% | 95.9% | 95.9% | 94.7% | 90.9% | 90.8% | 98.3% | 96.2% | 93.7% | 88.7% |
| Non-operating income, net | -550K | — | — | — | — | — | — | — | — | — |
| Pretax income | 19.3M | 29.3M | 30.8M | 19.4M | 11M | 10.7M | 53.5M | 28M | 25.4M | 14.3M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 19.3M | 29.3M | 30.8M | 19.4M | 11M | 10.7M | 53.5M | 28M | 25.4M | 14.3M |
| Net margin | 91.7% | 95.9% | 95.9% | 94.7% | 90.9% | 90.8% | 98.3% | 96.2% | 93.7% | 88.7% |
| EBITDA | 19.9M | 29.3M | 30.8M | 19.4M | 11M | 10.7M | 53.5M | 28M | 25.4M | 14.3M |
| EPS | 0.42 | 0.63 | 0.66 | 0.42 | 0.24 | 0.23 | 1.15 | 0.6 | 0.55 | 0.31 |
| Diluted EPS | 0.42 | 0.63 | 0.66 | 0.42 | 0.24 | 0.23 | 1.15 | 0.6 | 0.55 | 0.31 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3M | 14.4M | 6M | 8.8M | 8.4M | 3.8M | 3.1M | 3.1M | 7.3M | 2.7M | 3.6M | 4.2M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 139.5K | 162.5K | 552.5K | 395.8K | 367.6K | 382.9K | 475K | 708.4K | 411.6K | 232.9K | 541.2K | 304.6K |
| Operating expenses | 139.5K | 162.5K | 552.5K | 395.8K | 367.6K | 382.9K | 475K | 708.4K | 411.6K | 232.9K | 541.2K | 304.6K |
| Operating income | 3.2M | 14.3M | 5.5M | 8.4M | 8.1M | 3.4M | 2.6M | 2.4M | 6.9M | 2.4M | 3M | 3.9M |
| Operating margin | 95.8% | 98.9% | 90.9% | 95.5% | 95.6% | 90% | 84.5% | 77.2% | 94.3% | 91.3% | 84.8% | 92.7% |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 3.2M | 14.3M | 5.5M | 8.4M | 8.1M | 3.4M | 2.6M | 2.4M | 6.9M | 2.4M | 3M | 3.9M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | 3.2M | 14.3M | 5.5M | 8.4M | 8.1M | 3.4M | 2.6M | 2.4M | 6.9M | 2.4M | 3M | 3.9M |
| Net margin | 95.8% | 98.9% | 90.9% | 95.5% | 95.6% | 90% | 84.5% | 77.2% | 94.3% | 91.3% | 84.8% | 92.7% |
| EBITDA | 3.2M | 14.3M | 5.5M | 8.4M | 8.1M | 3.4M | 2.6M | 2.4M | 6.9M | 2.4M | 3M | 3.9M |
| EPS | 0.07 | — | 0.12 | 0.18 | 0.17 | — | 0.06 | 0.05 | 0.15 | — | 0.06 | 0.08 |
| Diluted EPS | 0.07 | — | 0.12 | 0.18 | 0.17 | — | 0.06 | 0.05 | 0.15 | — | 0.06 | 0.08 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 359.4M | 413.4M | 275M | 179.9M | 154.3M | 470.7M | 1.2B | 650.7M | 516.4M | 791.4M | 791.4M |
| Enterprise value | 355.6M | 410M | 271.5M | 179.9M | 154.3M | 470.7M | 1.2B | 650.7M | 516.4M | 791.4M | 791.4M |
| Shares outstanding | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 18.6 | 14.1 | 8.93 | 9.26 | 14.1 | 43.9 | 21.9 | 23.3 | 20.3 | 55.3 | 55.3 |
| P/S | 17 | 13.5 | 8.56 | 8.77 | 12.8 | 39.9 | 21.6 | 22.4 | 19 | 49.1 | 49.1 |
| P/B | 595.8 | 781.4 | 588.1 | 423.8 | 402.9 | 1.3K | 4.2K | 2.9K | 3.1K | 4.9K | 4.9K |
| EV/EBITDA | 17.9 | 14 | 8.82 | 9.26 | 14.1 | 43.9 | 21.9 | 23.3 | 20.3 | 55.3 | 55.3 |
| EV/Sales | 16.9 | 13.4 | 8.45 | 8.77 | 12.8 | 39.9 | 21.6 | 22.4 | 19 | 49.1 | 49.1 |
| Earnings yield | 5.38% | 7.09% | 11.2% | 10.8% | 7.1% | 2.28% | 4.56% | 4.3% | 4.92% | 1.81% | 1.81% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 94.3% | 95.9% | 95.9% | 94.7% | 90.9% | 90.8% | 98.3% | 96.2% | 93.7% | 88.7% | 88.7% |
| Net margin | 91.7% | 95.9% | 95.9% | 94.7% | 90.9% | 90.8% | 98.3% | 96.2% | 93.7% | 88.7% | 88.7% |
| ROE | 3.2K% | 5.5K% | 6.6K% | 4.6K% | 2.9K% | 3K% | 19.2K% | 12.6K% | 15.5K% | 8.8K% | 8.8K% |
| ROA | 439.9% | 742.3% | 770.9% | 590.8% | 519.8% | 412.2% | 1.7K% | 446% | 1.1K% | 761.6% | 761.6% |
| Return on tangible assets | 439.9% | 742.3% | 770.9% | 590.8% | 519.8% | 412.2% | 1.7K% | 446% | 1.1K% | 761.6% | 761.6% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.38 | 1.44 | 1.42 | 1.58 | 2.76 | 1.96 | 1.63 | 1.22 | 2.08 | 2.79 | 2.79 |
| Quick ratio | 1.38 | 1.44 | 1.42 | 1.58 | 2.76 | 1.96 | 1.63 | 1.22 | 2.08 | 2.79 | 2.79 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0.45 | 0.66 | 0.69 | 0.44 | 0.26 | 0.25 | 1.17 | 0.62 | 0.58 | 0.35 | 0.35 |
| EPS (basic) | 0.42 | 0.63 | 0.66 | 0.42 | 0.24 | 0.23 | 1.15 | 0.6 | 0.55 | 0.31 | 0.31 |
| EPS (diluted) | 0.42 | 0.63 | 0.66 | 0.42 | 0.24 | 0.23 | 1.15 | 0.6 | 0.55 | 0.31 | 0.31 |
| Book value per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Cash per share | 0.08 | 0.07 | 0.08 | — | — | — | — | — | — | — | — |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 31, 2026 | $0.019 |
| Jul 31, 2026 | $0.044 |
| Jun 30, 2026 | $0.025 |
| — |
| $0.23 |
| — |
| — |
| $11.8M |
| — |
| FY20 | — | $0.24 | — | — | $12M | — |
| FY19 | — | $0.42 | — | — | $20.5M | — |
| FY18 | — | $0.66 | — | — | $32.1M | — |
| FY17 | — | $0.63 | — | — | $30.6M | — |
| FY16 | — | $0.42 | — | — | $21.1M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3M | $14.4M | $6M | $8.8M | $8.4M | $3.8M | $3.1M | $3.1M | $7.3M | $2.7M | $3.6M | $4.2M |
| YoY change | -87.8% | -6.37% | +15.8% | +44.9% | +152% | -73.6% | -49.2% | -64.8% | -13.6% | -29.8% | +16.2% | +34.4% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 3.8M | 3.4M | 3.5M | — | — | — | — | — | — | — |
| Receivables | — | — | 467.6K | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 3.8M | 3.4M | 3.5M | 2.9M | 1.7M | 2.2M | 2.9M | 6.1M | 2.1M | 1.7M |
| Property, plant & equipment | 603.1K | 529K | 467.6K | 424.5K | 382.9K | -10.6M | -10.7M | -10.8M | -10.8M | -10.8M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 4.4M | 4M | 4M | 3.3M | 2.1M | 2.6M | 3.1M | 6.3M | 2.3M | 1.9M |
| Accounts payable | 1.1M | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 2.7M | 2.4M | 2.5M | 1.8M | 625.4K | 1.1M | 1.8M | 5M | 1M | 615.2K |
| Long-term debt | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 3.8M | 3.4M | 3.5M | 2.9M | 1.7M | 2.2M | 2.9M | 6.1M | 2.1M | 1.7M |
| Shareholders' equity | 603.1K | 529K | 467.6K | 424.5K | 382.9K | 352.7K | 279.4K | 221.5K | 164.4K | 162.6K |
| Total debt | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 2.1M | 6.1M | 3M | 6.7M | 3.7M | 2.1M | 1.9M | 1.7M | 6.5M | 1.7M | 1.6M | 2.2M |
| Property, plant & equipment | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 2.3M | 6.3M | 3.2M | 6.9M | 3.9M | 2.3M | 2.1M | 1.9M | 6.7M | 1.9M | 1.8M | 2.4M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 1M | 5M | 1.9M | 3.4M | 2.4M | 1M | 848.6K | 604.8K | 5.4M | 615.2K | 496.9K | 1.1M |
| Long-term debt | — | — | — | 2.2M | 267.8K | — | — | — | — | — | — | — |
| Total liabilities | 2.1M | 6.1M | 3M | 6.7M | 3.7M | 2.1M | 1.9M | 1.7M | 6.5M | 1.7M | 1.6M | 2.2M |
| Shareholders' equity | 159.4K | 221.5K | 209.6K | 197.6K | 185.6K | 164.4K | 163.8K | 163.1K | 162.4K | 162.6K | 162.1K | 161.7K |
| Total debt | — | — | — | 2.2M | 267.8K | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY99 | FY00 | FY01 | FY02 | FY03 | FY04 | FY05 | FY06 | FY07 | FY08 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 18.5M | 35.5M | 39.5M | 23.4M | 32.1M | 44.5M | 62.3M | 65.7M | 67.6M | 111.5M |
| Depreciation & amortization | — | — | — | — | — | — | — | -171.4K | -145.3K | -123.1K |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | 20.4M | 36.2M | 39.2M | 23.2M | 31.9M | 44.4M | 63.4M | 65.5M | 67.5M | 111.3M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -18.5M | -35.5M | -39.5M | -23.4M | -32.1M | -44.5M | -62.3M | -65.7M | -67.6M | -111.5M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -18.5M | -35.5M | -39.5M | -23.4M | -32.1M | -44.5M | -62.3M | -65.7M | -67.6M | -111.5M |
| Net change in cash | 1.9M | 640.9K | -224.1K | -198.8K | -180.8K | -196.3K | 1.2M | -171.4K | -145.3K | -123.1K |
| Free cash flow | 20.4M | 36.2M | 39.2M | 23.2M | 31.9M | 44.4M | 63.4M | 65.5M | 67.5M | 111.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 04 | Q1 05 | Q2 05 | Q3 05 | Q4 05 | Q1 06 | Q1 07 | Q2 07 | Q3 07 | Q4 07 | Q1 08 | Q4 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 15M | 13.2M | 12.5M | 15.9M | 20.6M | 18.7M | 13.6M | 13.1M | 17.9M | 23M | 26.1M | 23M |
| Depreciation & amortization | — | -49.3K | -40.3K | -45.8K | — | 40.5K | -35.7K | 102.6K | 36.5K | -248.7K | -34.7K | -218.9K |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | 15M | 11.8M | 17M | 14.2M | 20.4M | 17.7M | 13.1M | 9.8M | 17.9M | 22.7M | 26.5M | 22.8M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -15M | -13.2M | -12.5M | -15.9M | -20.6M | -18.7M | -13.6M | -13.1M | -17.9M | -23M | -26.1M | -23M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -15M | -13.2M | -12.5M | -15.9M | -20.6M | -18.7M | -13.6M | -13.1M | -17.9M | -23M | -26.1M | -23M |
| Net change in cash | 0 | -1.4M | 4.4M | -1.7M | -252.5K | -998.1K | -467.8K | -3.3M | -36.5K | -248.7K | 347.2K | -218.9K |
| Free cash flow | 15M | 11.8M | 17M | 14.2M | 20.5M | 17.7M | 13.1M | 9.8M | 17.9M | 26.6M | 26.5M | 23M |
| May 29, 2026 |
| $0.02 |
| Apr 30, 2026 | $0.038 |
| Mar 31, 2026 | $0.011 |
| Feb 27, 2026 | $0.014 |
| Jan 30, 2026 | $0.04 |