Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 27 | $4.45 | $4.81 | +8.1% | — | — | — |
| Q4 26 | $3.95 | $4.13 | +4.6% | — | — | — |
| Q3 26 | $4.21 | $4.88 | +15.9% | — | — | — |
| Q2 26 | $4.41 | $4.73 | +7.3% | — | — | — |
| Q1 26 | $3.55 | $3.85 | +8.5% | — | — | — |
| Q4 25 | $3.38 | $3.51 | +3.8% | — | — | — |
| Q3 25 | $3.35 | $3.77 | +12.5% | — | — | — |
| Q2 25 | $3.32 | $3.49 | +5.1% | — | — | — |
| Q1 25 | $3.68 | $3.39 | -7.9% | — | — | — |
| Q4 24 | $2.99 | $3.1 | +3.7% | — | — | — |
| Q3 24 | $2.04 | $1.85 | -9.3% | — | — | — |
| Q2 24 | $3.11 | $3.6 | +15.8% | — | — | — |
| Q1 24 | $3.28 | $3.36 | +2.4% | — | — | — |
| Q4 23 | $3.64 | $3.98 | +9.3% | — | — | — |
| Q3 23 | $3.95 | $3.47 | -12.2% | — | — | — |
| Q2 23 | $3.7 | $3.78 | +2.2% | — | — | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $16.6 | — | — | $23.1B | — |
| FY24 | — | $13.8 | — | — | $20.8B | — |
| FY23 | — | $12.8 | — | — | $21.5B | — |
| FY22 | — | $13.9 | — | — | $21.1B | — |
| FY21 | — | $12.7 | — | — | $19.2B | — |
| FY20 | — | $17 | — | — | $16.9B | — |
| FY19 | — | $11.4 | — | — | $16.8B | — |
| FY18 | — | $10.8 | — | — | $16.2B | — |
| FY17 | — | $10.5 | — | — | $16.3B | — |
| FY16 | — | $7.42 | — | — | $15.2B | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.2B | $16.3B | $16.2B | $16.8B | $16.9B | $19.2B | $21.1B | $21.5B | $20.8B | $23.1B |
| YoY change | -0.41% | +7.7% | -0.85% | +4.01% | +0.37% | +13.7% | +9.91% | +1.87% | -3.25% | +10.9% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | $5.9B | $6.1B | $6.2B | $6.4B |
| YoY change | — | — | — | — | — | — | — | — | — | — | — | — |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.2B | 16.3B | 16.2B | 16.8B | 16.9B | 19.2B | 21.1B | 21.5B | 20.8B | 23.1B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 5.1B | 5.5B | 5.8B | 5.9B | 5.9B | 7.5B | 7.6B | 7.8B | 7.7B | 8.2B |
| Operating expenses | 5.1B | 5.5B | 5.8B | 5.9B | 5.9B | 7.5B | 7.6B | 7.8B | 7.7B | 8.2B |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 5.3B | 5.5B | 5.5B | 5.5B | 3.4B | 7B | 7.5B | 6.7B | 7.2B | 8.5B |
| Income tax | 1.3B | 102M | 928M | 901M | 426M | 1.3B | 1.4B | 1.1B | 1.3B | 1.5B |
| Net income | 4B | 5.4B | 5.3B | 5.4B | 7.6B | 5.7B | 6.1B | 5.6B | 6B | 7B |
| Net margin | 26.3% | 33% | 33% | 32.2% | 44.7% | 29.8% | 29% | 26.3% | 28.6% | 30.3% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 7.42 | 10.5 | 10.8 | 11.4 | 17 | 12.7 | 13.9 | 12.8 | 13.8 | 16.6 |
| Diluted EPS | 7.3 | 10.4 | 10.7 | 11.4 | 17 | 12.7 | 13.8 | 12.8 | 13.7 | 16.6 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 5.9B | 6.1B | 6.2B | 6.4B |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | — | — | — | — | — | — | — | 2.1B | 2.1B | 2.2B | 2.4B |
| Operating expenses | — | — | — | — | — | — | — | — | 2.1B | 2.1B | 2.2B | 2.4B |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | — | — | — | — | — | — | — | — | 2.3B | 2.3B | 2.2B | 2.6B |
| Income tax | — | — | — | — | — | — | — | — | 465M | 296M | 415M | 531M |
| Net income | — | — | — | — | — | — | — | — | 1.8B | 2B | 1.8B | 2.1B |
| Net margin | — | — | — | — | — | — | — | — | 30.9% | 33.5% | 28.8% | 32% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 3.6 | 1.85 | 3.1 | 3.39 | 3.5 | 3.77 | 3.52 | 3.86 | 4.36 | 4.88 | 4.13 | 4.82 |
| Diluted EPS | 3.6 | 1.85 | 3.1 | 3.39 | 3.49 | 3.77 | 3.51 | 3.85 | 4.35 | 4.88 | 4.13 | 4.81 |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 90.7B | 91.5B | 79.9B | 97.6B | 179.5B | 213.8B | 78.5B | 61.5B | 55.6B | 50.4B |
| Receivables | — | — | — | — | 938M | 1B | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | 1.9B | 1.9B | — | — | — | — |
| Goodwill & intangibles | 21.7B | 22B | 22.4B | 21.8B | 20.9B | 25.5B | 28.8B | 29.2B | 29.3B | 29.2B |
| Total assets | — | — | — | — | — | — | — | — | 560B | 573.6B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 301M | 297M | 285M | 318M | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 52.7B | 59.1B | 57.4B | 60.3B | 37.2B | 30.8B | 58.7B | 72.7B | 61.7B | 57.1B |
| Total liabilities | — | — | — | — | — | — | — | — | 505.6B | 512.9B |
| Shareholders' equity | 46.9B | 47.6B | 47.8B | 49.3B | 54B | 55.7B | 45.8B | 51.1B | 54.5B | 60.6B |
| Total debt | 53B | 59.4B | 57.7B | 60.6B | 37.2B | 30.8B | 58.7B | 72.7B | 61.7B | 57.1B |
| Net debt | 22.4B | 25.5B | 41.2B | 32.1B | -55B | -51.5B | 24.4B | 22B | 15.4B | 17.4B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 52.3B | 61.5B | 71B | 51.3B | 52.9B | 55.6B | 48.5B | 39.6B | 50.4B | 50.4B | 40.8B | 37.3B |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | 30B | 29.2B | 29.4B | 29.3B | 28.9B | 29.3B | 29B | 28.8B | 29.2B | 29.2B | 34.2B | 34.2B |
| Total assets | — | — | 566.2B | 556.5B | 564.9B | 560B | 554.7B | 559.1B | 568.8B | 573.6B | 603B | 616B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 66.2B | 72.7B | 72.7B | 71.4B | 68.1B | 61.7B | 60.7B | 60.4B | 62.3B | 57.1B | 66.7B | 85.7B |
| Total liabilities | — | — | — | 503.8B | 509.2B | 505.6B | 498.3B | 501.5B | 509.7B | 512.9B | 539.4B | 552B |
| Shareholders' equity | 49.5B | 51.1B | 51.4B | 52.7B | 55.7B | 54.5B | 56.5B | 57.7B | 59B | 60.6B | 63.7B | 64.1B |
| Total debt | 66.2B | 72.7B | 72.7B | 71.4B | 68.1B | 61.7B | 60.7B | 60.4B | 62.3B | 57.1B | 66.7B | 85.7B |
| Net debt | 19.4B | 22B | 13.2B | 32.1B | 26.9B | 15.4B | 22.3B | 30B | 23.5B | 17.4B | 35B | 57B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 4B | 5.4B | 5.3B | 5.4B | 7.6B | 5.7B | 6.1B | 5.6B | 6B | 7B |
| Depreciation & amortization | 1.2B | 1.1B | 1.1B | 1.3B | 1.5B | 1.8B | 651M | 217M | 259M | 381M |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -1.9B | 952M | -785M | -228M | 30M | 217M | -444M | 1.5B | 937M | -2.2B |
| Operating cash flow | 3.7B | 7.4B | 5.9B | 6.5B | 7.5B | 7.6B | 7.5B | 8.4B | 8B | 4.4B |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | -6.9B | -2.4B | -9.1B | -3B | 12.4B | -42.6B | -21.5B | 6.3B | -6.6B | 107M |
| Dividends paid | -1.3B | -1.5B | -1.8B | -2.1B | -2.2B | -2.3B | -2.7B | -2.9B | -2.9B | -2.9B |
| Share repurchases | -2.1B | -2.4B | -2.9B | -3.6B | -2.1B | -1.1B | -5.2B | -1.7B | -1.2B | -1.3B |
| Financing cash flow | -4B | 1.8B | -6.7B | -7.9B | -28.8B | -9.8B | 24.4B | 10.6B | -14.4B | -9.5B |
| Net change in cash | -7.2B | 6.8B | -10B | -4.5B | -8.9B | -44.7B | 10.4B | 25.3B | -13B | -5B |
| Free cash flow | 3.5B | 5.6B | 7.8B | 7.4B | 4.7B | 7.2B | 9.1B | 10.1B | 7.9B | 4.4B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 1.6B | 883M | 1.3B | 1.5B | 1.5B | 1.6B | — | — | 1.8B | 2B | 1.8B | 2.1B |
| Depreciation & amortization | 49M | 43M | 37M | 37M | 21M | 164M | — | — | 101M | 108M | 66M | 107M |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -3.2B | 4B | 134M | 140M | 918M | -255M | — | — | -784M | -1.6B | 579M | -1.1B |
| Operating cash flow | -1.1B | 4.9B | 1.9B | 1.9B | 2.2B | 2.7B | — | — | 2.7B | 757M | 1.9B | 2.1B |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | 1.8B | 729M | 2B | -8.3B | -2.8B | 2.5B | 0 | 0 | 480M | 1.8B | 3.4B | -8.3B |
| Dividends paid | -728M | -742M | -705M | -718M | -728M | -738M | — | — | -749M | -759M | -769M | -776M |
| Share repurchases | -11M | -1.1B | -223M | -113M | -130M | -721M | — | — | -334M | -406M | -796M | -622M |
| Financing cash flow | 1B | 3.5B | -384M | -2.1B | -5.3B | -6.6B | — | — | 458M | -5.9B | 7B | 13.8B |
| Net change in cash | 1.7B | 9.1B | 3.5B | -8.4B | -5.9B | -1.4B | 0 | 0 | 3.6B | -3.4B | 12.2B | 7.7B |
| Free cash flow | 115M | 4.9B | 1.8B | 1B | 3.3B | 1.8B | — | — | 2.7B | 757M | 1.9B | 2.1B |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 57.8B | 69.4B | 54.6B | 71.4B | 63.6B | 85.4B | 65.1B | 62.1B | 76.9B | 82.7B | 89.2B |
| Enterprise value | 20.1B | 37.3B | 32.4B | 34.3B | -78.7B | -97.6B | 45.3B | 73.4B | 83B | 89.4B | 170.5B |
| Shares outstanding | 494M | 481M | 467M | 447M | 427M | 426M | 412M | 401M | 399M | 396M | 396M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 14.5 | 12.9 | 10.2 | 13.2 | 8.42 | 14.9 | 10.6 | 11 | 12.9 | 11.8 | 12.4 |
| P/S | 3.81 | 4.25 | 3.37 | 4.24 | 3.76 | 4.45 | 3.08 | 2.89 | 3.7 | 3.58 | 3.7 |
| P/B | 1.23 | 1.46 | 1.14 | 1.45 | 1.18 | 1.53 | 1.42 | 1.21 | 1.41 | 1.36 | 1.55 |
| EV/Sales | 1.33 | 2.29 | 2 | 2.04 | -4.66 | -5.08 | 2.14 | 3.41 | 3.99 | 3.87 | 7.01 |
| Earnings yield | 6.9% | 7.76% | 9.79% | 7.59% | 11.9% | 6.7% | 9.39% | 9.09% | 7.74% | 8.47% | 8.05% |
| FCF yield | 6.06% | 8.04% | 14.4% | 10.3% | 7.32% | 8.45% | 14% | 16.3% | 10.2% | 5.3% | 7.37% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.5 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 38.7% |
| Net margin | 26.3% | 33% | 33% | 32.2% | 44.7% | 29.8% | 29% | 26.3% | 28.6% | 30.3% | 31.4% |
| ROE | 8.51% | 11.3% | 11.2% | 11% | 14% | 10.3% | 13.3% | 11% | 10.9% | 11.5% | 12.6% |
| ROA | — | — | — | — | — | — | — | — | 1.06% | 1.22% | 1.31% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 1.12% | 1.29% | 1.32% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | 1.13 | 1.25 | 1.21 | 1.23 | 0.69 | 0.55 | 1.28 | 1.42 | 1.13 | 0.94 | 0.01 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.11 | 0.1 | 0.14 |
| Effective tax rate | 24.1% | 1.86% | 16.9% | 16.4% | 12.4% | 18.1% | 18.2% | 16.2% | 17.8% | 17.5% | 18.2% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 30.7 | 33.9 | 34.7 | 37.7 | 39.6 | 45.1 | 51.2 | 53.6 | 52.2 | 58.3 | 61 |
| EPS (basic) | 7.42 | 10.5 | 10.8 | 11.4 | 17 | 12.7 | 13.9 | 12.8 | 13.8 | 16.6 | 16.6 |
| EPS (diluted) | 7.3 | 10.4 | 10.7 | 11.4 | 17 | 12.7 | 13.8 | 12.8 | 13.7 | 16.6 | 18.2 |
| Book value per share | 94.8 | 98.9 | 102.3 | 110.4 | 126.6 | 130.8 | 111.2 | 127.5 | 136.5 | 153.1 | 145.5 |
| FCF per share | 7.09 | 11.6 | 16.8 | 16.5 | 10.9 | 16.9 | 22 | 25.2 | 19.7 | 11.1 | 18.6 |
| Cash per share | 183.6 | 190.1 | 171.1 | 218.4 | 420.5 | 501.9 | 190.6 | 153.3 | 139.4 | 127.2 | 33.7 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 31.9% | 27.9% | 34.4% | 39.3% | 29.2% | 40% | 44% | 51% | 48.5% | 42.1% | 37.4% |
| Dividend yield | 2.2% | 2.16% | 3.36% | 2.99% | 3.47% | 2.68% | 4.14% | 4.63% | 3.75% | 3.56% | 3.58% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Jul 20, 2026 | $2.00 |
| Apr 14, 2026 | $1.70 |
| Jan 20, 2026 | $1.70 |
| Oct 14, 2025 | $1.70 |
| Jul 15, 2025 | $1.70 |
| Apr 16, 2025 | $1.60 |
| Jan 15, 2025 | $1.60 |
| Oct 16, 2024 | $1.60 |
| Date | Ratio |
|---|---|
| Nov 16, 1992 | 2:1 |
| Jul 2, 1985 | 2:1 |
| May 21, 1982 | 2:1 |