Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.62 | $0.68 | +9.7% | — | $567.8M | — |
| Q4 25 | $0.66 | $0.69 | +4.5% | — | $554.5M | — |
| Q3 25 | $0.57 | $0.6 | +5.3% | — | $529.1M | — |
| Q2 25 | $0.56 | $0.67 | +19.6% | — | $503.3M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$10.8 | — | — | $2.1B | — |
| FY24 | — | $2.68 | — | — | $2.2B | — |
| FY23 | — | — | — | — | $2.2B | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | $2.2B | $2.2B | $2.1B |
| YoY change | — | -0.05% | -3.99% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q1 24 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $541.2M | $533.7M | $548.1M | $481.8M | $503.3M | $529.1M | $554.5M |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | 2.2B | 2.2B | 2.1B |
| Cost of revenue | 1B | 1B | 1B |
| Gross profit | 1.1B | 1.1B | 1B |
| Gross margin | 51.9% | 51.6% | 50.3% |
| Research & development | 161.5M | 163.5M | 165M |
| Selling, general & administrative | 446.4M | 553.3M | 616.6M |
| Operating expenses | 607.9M | 716.8M | 781.6M |
| Operating income | 511.8M | 395.3M | 258.7M |
| Operating margin | 23.7% | 18.3% | 12.5% |
| Non-operating income, net | -2M | 36.1M | -1.4B |
| Pretax income | 509.8M | 365.1M | -1.2B |
| Income tax | 93M | 62.1M | 6.1M |
| Net income | 416.8M | 303M | -1.2B |
| Net margin | 19.3% | 14.1% | -59.1% |
| EBITDA | 542.5M | 470.8M | 373.1M |
| EPS | — | 2.68 | -10.8 |
| Diluted EPS | — | 2.68 | -10.8 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541.2M | 533.7M | 548.1M | 481.8M | 503.3M | 529.1M | 554.5M | 534.6M | 567.8M |
| Cost of revenue | 265.3M | 259M | 266.4M | 238.4M | 255M | 260.5M | 274.6M | 262.3M | 274.9M |
| Gross profit | 275.9M | 274.7M | 281.7M | 243.4M | 248.3M | 268.6M | 279.9M | 272.3M | 292.9M |
| Gross margin | 51% | 51.5% | 51.4% | 50.5% | 49.3% | 50.8% | 50.5% | 50.9% | 51.6% |
| Research & development | 42.7M | 38.8M | 42.1M | 41.3M | 42M | 38.8M | 42.9M | 43.7M | 44.7M |
| Selling, general & administrative | 155.2M | 130.7M | 138.7M | 128.6M | 147.4M | 177.8M | 163.1M | 160.5M | 166M |
| Operating expenses | 197.9M | 169.5M | 180.8M | 169.9M | 189.4M | 216.6M | 206M | 204.2M | 210.7M |
| Operating income | 78M | 105.2M | 100.9M | 73.5M | 58.9M | 52M | 73.9M | 68.1M | 82.2M |
| Operating margin | 14.4% | 19.7% | 18.4% | 15.3% | 11.7% | 9.83% | 13.3% | 12.7% | 14.5% |
| Non-operating income, net | 62.8M | -26M | -400K | -500K | — | -500K | -1.4B | -500K | 100K |
| Pretax income | 140.8M | 79.2M | 34.2M | 56.4M | 58.9M | 35.2M | -1.4B | 52.9M | 68.5M |
| Income tax | 24.6M | 14.4M | 3.1M | 5.4M | 11.3M | -4.7M | -9.9M | 8.7M | 11.3M |
| Net income | 116.2M | 64.8M | 31.1M | 51M | 47.6M | 39.9M | -1.4B | 44.2M | 57.2M |
| Net margin | 21.5% | 12.1% | 5.67% | 10.6% | 9.46% | 7.54% | -247.8% | 8.27% | 10.1% |
| EBITDA | 44.3M | 159.6M | 91.1M | 100.4M | 87.5M | 81.5M | 103.9M | 97.3M | 112.3M |
| EPS | — | 0.57 | — | 0.45 | 0.42 | — | -12.2 | 0.39 | 0.51 |
| Diluted EPS | — | 0.57 | — | 0.45 | 0.42 | — | -12.2 | 0.39 | 0.51 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|
| Market cap | — | — | 5.7B | 7.7B |
| Enterprise value | — | — | 6.6B | 8.7B |
| Shares outstanding | — | 113M | 112.8M | 112.8M |
| Metric | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|
| P/E | — | — | — | 33.7 |
| P/S | — | — | 2.78 | 3.54 |
| P/B | — | — | 3.51 | 5.05 |
| EV/EBITDA | — | — | 17.8 | 22 |
| EV/Sales | — | — | 3.21 | 3.98 |
| Earnings yield | — | — | — | 2.97% |
| FCF yield | — | — | 6.24% | 4.31% |
| PEG | — | — | — | 1.57 |
| Metric | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|
| Gross margin | 51.9% | 51.6% | 50.3% | 51.6% |
| Operating margin | 23.7% | 18.3% | 12.5% | 14.5% |
| Net margin | 19.3% | 14.1% | -59.1% | -56.4% |
| ROE | 18.4% | 8.05% | -74.8% | -53.9% |
| ROA | 13.6% | 6.42% | -32% | 3.89% |
| ROIC | 18.1% | 8.56% | 10.2% | 11.5% |
| Return on tangible assets | -36.1% | -10.9% | 109.8% | 123.5% |
| Metric | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|
| Current ratio | 1.1 | 1.16 | 0.84 | 1.52 |
| Quick ratio | 0.61 | 0.63 | 0.58 | 1 |
| Debt / equity | 0.02 | 0.02 | 0.75 | 0.8 |
| Debt / assets | 0.02 | 0.02 | 0.32 | 0.31 |
| Net debt / EBITDA | — | — | 2.42 | 2.22 |
| Interest coverage | — | — | -36.7 | -19.2 |
| Effective tax rate | 18.2% | 17% | 0% | 0% |
| Metric | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|
| Revenue per share | — | 19.1 | 18.3 | 19.4 |
| EPS (basic) | — | 2.68 | -10.8 | -10.8 |
| EPS (diluted) | — | 2.68 | -10.8 | -10.9 |
| Book value per share | — | 33.3 | 14.5 | 13.9 |
| FCF per share | — | 3.72 | 3.18 | 2.91 |
| Cash per share | — | — | 2.83 | 2.45 |
| Capex per share | — | 0.23 | — | — |
| Metric | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|
| Capex / revenue | 1.04% | 1.2% | — | — |
| Capex / operating cash flow | 5.11% | 5.01% | — | — |
| Payout ratio | — | — | -0.92% | 3.09% |
| Dividend yield | — | — | 0.2% | 0.29% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 8, 2026 | $0.05 |
| Jun 8, 2026 | $0.05 |
| Mar 9, 2026 | $0.05 |
| Dec 8, 2025 | $0.05 |
| Sep 8, 2025 | $0.05 |
| $534.6M |
| $567.8M |
| YoY change | — | — | — | -11% | -5.7% | — | +1.17% | +11% | +12.8% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY23 | FY24 | FY25 |
|---|---|---|---|
| Cash & short-term investments | — | — | 318.8M |
| Receivables | 296M | 293.8M | 285.3M |
| Inventory | 273.3M | 282.9M | 301.6M |
| Total current assets | 612.4M | 618.6M | 976.1M |
| Property, plant & equipment | 29.1M | 56.5M | 54.7M |
| Goodwill & intangibles | 4.2B | 7.5B | 4.9B |
| Total assets | 3.1B | 4.7B | 3.8B |
| Accounts payable | 233.2M | 254.6M | 263.7M |
| Short-term debt | 10.8M | 12M | 546.5M |
| Total current liabilities | 554.8M | 533.7M | 1.2B |
| Long-term debt | 36.3M | 59.7M | 676.5M |
| Total liabilities | 800.2M | 956.6M | 2.2B |
| Shareholders' equity | 2.3B | 3.8B | 1.6B |
| Total debt | 47.1M | 71.7M | 1.2B |
| Net debt | — | — | 904.2M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | 150M | 198.6M | 264.2M | 318.8M | 268M | 270.9M |
| Receivables | 293.8M | 292M | 289.3M | 309.7M | 285.3M | 277.2M | 291.8M |
| Inventory | 282.9M | 282.7M | 299.4M | 302.7M | 301.6M | 321.3M | 337M |
| Total current assets | 618.6M | 772.4M | 847.1M | 976.9M | 976.1M | 929.5M | 972M |
| Property, plant & equipment | 56.5M | — | -453.3M | -471.2M | 54.7M | -471.9M | -471M |
| Goodwill & intangibles | 7.5B | 7.6B | 7.9B | 7.9B | 4.9B | 4.8B | 4.7B |
| Total assets | 4.7B | 5B | 5.2B | 5.3B | 3.8B | 3.7B | 3.7B |
| Accounts payable | 254.6M | 240M | 240.4M | 277.2M | 263.7M | 248.8M | 277.1M |
| Short-term debt | 12M | — | — | — | 546.5M | — | — |
| Total current liabilities | 533.7M | 514M | 533.2M | 656.6M | 1.2B | 579M | 637.9M |
| Long-term debt | 59.7M | 1.1B | 1.1B | 1.1B | 676.5M | 1.1B | 1.1B |
| Total liabilities | 956.6M | 2.1B | 2.1B | 2.3B | 2.2B | 2.1B | 2.2B |
| Shareholders' equity | 3.8B | 2.8B | 3B | 3B | 1.6B | 1.6B | 1.5B |
| Total debt | 71.7M | 1.1B | 1.1B | 1.1B | 1.2B | 1.1B | 1.1B |
| Net debt | — | 996.8M | 949.9M | 884.4M | 904.2M | 880.3M | 877.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income | 416.8M | 354.6M | -1.2B |
| Depreciation & amortization | 30.7M | 113M | 115.5M |
| Stock-based compensation | 25M | 24.5M | 56.2M |
| Change in working capital | -34.2M | 25.1M | -56.9M |
| Operating cash flow | 438.3M | 517.2M | 397.6M |
| Capital expenditure | -22.4M | 25.9M | — |
| Investing cash flow | -22.4M | -1.7B | 0 |
| Dividends paid | — | — | -11.3M |
| Share repurchases | — | — | — |
| Financing cash flow | -431.7M | 1.3B | -54.7M |
| Net change in cash | -15.8M | 71M | 342.9M |
| Free cash flow | 432.6M | 420.2M | 358.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 24 | Q2 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 116.2M | 64.8M | 82.7M | 63.9M | 47.6M | 39.9M | -1.4B | 44.2M | 57.2M |
| Depreciation & amortization | 29.4M | 28.8M | 26.7M | 26.9M | 28.6M | 30M | 30M | 29.7M | 30M |
| Stock-based compensation | 5.8M | 5.9M | 6.8M | 6.5M | 8.1M | 31.3M | 10.3M | 11.1M | 11.8M |
| Change in working capital | 6.9M | -4.4M | 22.2M | -9.4M | -7.8M | -21.9M | 44.9M | -28.7M | -2.5M |
| Operating cash flow | 158.3M | 95.1M | 138.4M | 87.9M | 85.4M | 138.6M | 101.6M | 19.1M | 105.5M |
| Capital expenditure | 6.2M | -9.7M | 25.5M | -4.1M | — | — | — | — | — |
| Investing cash flow | -1.7B | -23.6M | 25.5M | -4.1M | 0 | 0 | 0 | — | — |
| Dividends paid | — | — | — | — | — | -5.6M | -5.7M | -5.6M | -5.5M |
| Share repurchases | — | — | — | — | — | — | — | -50.5M | -101M |
| Financing cash flow | 1.7B | -69.1M | -173.4M | -72.6M | -1B | -60.9M | -37.9M | -59.1M | -96.6M |
| Net change in cash | 104M | 2.4M | -9.5M | 11.2M | -944.7M | 77.7M | 63.7M | -40M | 8.9M |
| Free cash flow | 55.3M | 86.4M | 146.6M | 66.4M | 73.8M | 126.6M | 91.6M | 10.4M | 99.1M |