Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q3 09 | $0.71 | $0.67 | -5.6% | — | $10.2M | — |
| Q2 09 | $0.63 | $0.68 | +7.9% | — | $10.6M | — |
| Q1 09 | $0.89 | $0.7 | -21.3% | — | $10.9M | — |
| Q4 08 | $1.55 | $1.39 | -10.3% | — | $20.6M | — |
| Q3 08 | $1.93 | $1.92 | -0.5% | — | $28.5M | — |
| Q2 08 | $1.4 | $1.54 | +10.0% | — | $23.1M | — |
| Q4 07 | $1.07 | $0.99 | -7.5% | — | $14.9M | — |
| Q3 07 | $1.15 | $1.12 | -2.6% | — | $16.8M | — |
| Q2 07 | $0.98 | $1.01 | +3.1% | — | $14.7M | — |
| Q1 07 | $0.88 | $0.84 | -4.5% | — | $12.9M | — |
| Q4 06 | $0.95 | $0.97 | +2.1% | — | $14.1M | — |
| Q3 06 | $1.05 | $1.01 | -3.8% | — | $15.2M | — |
| Q2 06 | $0.94 | $0.96 | +2.1% | — | $14.6M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $5.04 | — | — | $77.1M | — |
| FY24 | — | $5.46 | — | — | $82.6M | — |
| FY23 | — | $6.19 | — | — | $93M | — |
| FY22 | — | $8.42 | — | — | $125.7M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30M | $37.2M | $52.4M | $46.7M | $36.3M | $60.9M | $125.7M | $93M | $82.6M | $77.1M |
| YoY change | -38% | +23.8% | +41% | -10.8% | -22.2% | +67.6% | +106.5% | -26% | -11.2% | -6.67% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30M | 37.2M | 52.4M | 46.7M | 36.3M | 60.9M | 125.7M | 93M | 82.6M | 77.1M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 2.6M | 2.5M | 2.6M | 2.9M | 3.1M | 3.1M | 3.3M | 3.6M | 3.5M | 4.1M |
| Operating expenses | 2.6M | 2.5M | 2.6M | 2.9M | 3.1M | 3.1M | 3.3M | 3.6M | 3.5M | 4.1M |
| Operating income | 27.5M | 34.7M | 49.8M | 43.9M | 33.3M | 57.9M | 122.5M | 89.4M | 79M | 73M |
| Operating margin | 91.5% | 93.3% | 95% | 93.9% | 91.6% | 95% | 97.4% | 96.2% | 95.7% | 94.7% |
| Non-operating income, net | -8.4K | — | — | — | — | — | — | — | — | — |
| Pretax income | 27.5M | 34.7M | 49.9M | 44M | 33.3M | 57.9M | 122.7M | 90.3M | 79.6M | 73.4M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 27.5M | 34.7M | 49.9M | 44M | 33.3M | 57.9M | 122.7M | 90.3M | 79.6M | 73.4M |
| Net margin | 91.5% | 93.5% | 95.3% | 94.2% | 91.7% | 95% | 97.6% | 97% | 96.5% | 95.3% |
| EBITDA | 27.5M | 34.7M | 49.8M | 43.9M | 33.3M | 57.9M | 122.5M | 89.4M | 79M | 73M |
| EPS | 1.88 | 2.38 | 3.42 | 3.02 | 2.28 | 3.97 | 8.42 | 6.19 | 5.46 | 5.04 |
| Diluted EPS | 1.88 | 2.38 | 3.42 | 3.02 | 2.28 | 3.97 | 8.42 | 6.19 | 5.46 | 5.04 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 34.1M | — | — | — | 19.4M | — | — | 25.5M | 13.6M | 14.2M | 21.7M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | 802.7K | — | — | — | 975.8K | — | — | 926K | 894.7K | 1.2M | 945.3K |
| Operating expenses | — | 802.7K | — | — | — | 975.8K | — | — | 926K | 894.7K | 1.2M | 945.3K |
| Operating income | — | 33.3M | — | — | — | 18.4M | — | — | 24.6M | 12.7M | 13M | 20.7M |
| Operating margin | — | 97.6% | — | — | — | 95% | — | — | 96.4% | 93.4% | 91.4% | 95.6% |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | — | 33.5M | — | — | — | 18.6M | — | — | 24.8M | 12.8M | 13M | 20.8M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | — | 33.5M | — | — | — | 18.6M | — | — | 24.8M | 12.8M | 13M | 20.8M |
| Net margin | — | 98.4% | — | — | — | 95.6% | — | — | 97% | 94.1% | 91.9% | 96.1% |
| EBITDA | — | 33.3M | — | — | — | 18.4M | — | — | 24.6M | 12.7M | 13M | 20.7M |
| EPS | 0.94 | — | 1.37 | 1.51 | 1.31 | — | 1.24 | 1.22 | 1.7 | — | 0.89 | 1.43 |
| Diluted EPS | 0.94 | — | 1.37 | 1.51 | 1.31 | — | 1.24 | 1.22 | 1.7 | — | 0.89 | 1.43 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 512.5M | 650.2M | 543.5M | 587.5M | 411.4M | 607.7M | 1.2B | 989.4M | 944.9M | 999.7M | 999.7M |
| Enterprise value | 512.5M | 650.2M | 543.5M | 587.5M | 411.4M | 607.7M | 1.2B | 989.4M | 944.9M | 999.7M | 999.7M |
| Shares outstanding | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 18.7 | 18.7 | 10.9 | 13.3 | 12.4 | 10.5 | 10.2 | 11 | 11.9 | 13.6 | 13.6 |
| P/S | 17.1 | 17.5 | 10.4 | 12.6 | 11.3 | 9.98 | 9.91 | 10.6 | 11.4 | 13 | 13 |
| P/B | 115.9 | 141.5 | 95.9 | 104 | 103.2 | 40.8 | 109.2 | 115.6 | 108.5 | 146 | 146 |
| EV/EBITDA | 18.7 | 18.7 | 10.9 | 13.4 | 12.4 | 10.5 | 10.2 | 11.1 | 12 | 13.7 | 13.7 |
| EV/Sales | 17.1 | 17.5 | 10.4 | 12.6 | 11.3 | 9.98 | 9.91 | 10.6 | 11.4 | 13 | 13 |
| Earnings yield | 5.36% | 5.34% | 9.19% | 7.49% | 8.1% | 9.52% | 9.85% | 9.12% | 8.43% | 7.35% | 7.35% |
| FCF yield | 5.35% | — | — | — | — | — | — | — | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 91.5% | 93.3% | 95% | 93.9% | 91.6% | 95% | 97.4% | 96.2% | 95.7% | 94.7% | 94.7% |
| Net margin | 91.5% | 93.5% | 95.3% | 94.2% | 91.7% | 95% | 97.6% | 97% | 96.5% | 95.3% | 95.3% |
| ROE | 621.2% | 755.9% | 881.2% | 779.7% | 835.3% | 388.2% | 1.1K% | 1.1K% | 914.7% | 1.1K% | 1.1K% |
| ROA | 524.9% | 651.5% | 527.6% | 637.1% | 672.4% | 354.5% | 753.5% | 956.3% | 861% | 960.8% | 960.8% |
| Return on tangible assets | 524.9% | 651.5% | 527.6% | 637.1% | 672.4% | 354.5% | 753.5% | 956.3% | 861% | 960.8% | 960.8% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 6.12 | 6.91 | 2.44 | 5.32 | 4.96 | 11.4 | 3.32 | 10.6 | 16.9 | 9.51 | 9.51 |
| Quick ratio | 6.12 | 6.91 | 2.44 | 5.32 | 4.96 | 11.4 | 3.32 | 10.6 | 16.9 | 9.51 | 9.51 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 2.06 | 2.55 | 3.59 | 3.21 | 2.49 | 4.18 | 8.63 | 6.38 | 5.66 | 5.29 | 5.29 |
| EPS (basic) | 1.88 | 2.38 | 3.42 | 3.02 | 2.28 | 3.97 | 8.42 | 6.19 | 5.46 | 5.04 | 5.04 |
| EPS (diluted) | 1.88 | 2.38 | 3.42 | 3.02 | 2.28 | 3.97 | 8.42 | 6.19 | 5.46 | 5.04 | 5.04 |
| Book value per share | 0.3 | 0.32 | 0.39 | 0.39 | 0.27 | 1.02 | 0.78 | 0.59 | 0.6 | 0.47 | 0.47 |
| FCF per share | 1.88 | — | — | — | — | — | — | — | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 102.6% | 99.4% | — | — | — | — | — | — | — | — | — |
| Dividend yield | 5.5% | 5.31% | — | — | — | — | — | — | — | — | — |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 15, 2026 | $0.332 |
| Aug 17, 2026 | $0.619 |
| Jul 15, 2026 | $0.429 |
| — |
| $3.97 |
| — |
| — |
| $60.9M |
| — |
| FY20 | — | $2.28 | — | — | $36.3M | — |
| FY19 | — | $3.02 | — | — | $46.7M | — |
| FY18 | — | $3.42 | — | — | $52.4M | — |
| FY17 | — | $2.38 | — | — | $37.2M | — |
| FY16 | — | $1.88 | — | — | $30M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $34.1M | — | — | — | $19.4M | — | — | $25.5M | $13.6M | $14.2M | $21.7M |
| YoY change | — | +0.7% | — | — | — | -43% | — | — | — | -30.2% | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 5M | 5.1M | 9.3M | 6.7M | 4.8M | 16.2M | 16.2M | 9.3M | 9.2M | 7.6M |
| Property, plant & equipment | -22.1M | -22.2M | -22.2M | -22.2M | -22.2M | -22.3M | -22.3M | -22.3M | -22.3M | -22.3M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 5.2M | 5.3M | 9.5M | 6.9M | 5M | 16.3M | 16.3M | 9.4M | 9.3M | 7.6M |
| Accounts payable | 811.1K | 735.9K | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 811.1K | 735.9K | 3.8M | 1.3M | 966K | 1.4M | 4.9M | 878.9K | 543.4K | 796.3K |
| Long-term debt | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 811.1K | 735.9K | 3.8M | 1.3M | 966K | 1.4M | 4.9M | 878.9K | 543.4K | 796.3K |
| Shareholders' equity | 4.4M | 4.6M | 5.7M | 5.6M | 4M | 14.9M | 11.4M | 8.6M | 8.7M | 6.8M |
| Total debt | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | — | — | — | — | — | — | — | — |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 9.6M | 9.3M | 10.7M | 8.4M | 8.7M | 9.2M | 9.9M | 7.9M | 8.2M | 7.6M | 8.3M | 9.7M |
| Property, plant & equipment | -22.3M | -22.3M | -23.3M | -22.3M | -22.3M | -22.3M | -22.3M | -22.3M | -22.3M | -22.3M | -22.3M | -22.3M |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 9.7M | 9.4M | 10.7M | 8.4M | 8.7M | 9.3M | 10M | 8M | 8.3M | 7.6M | 8.3M | 9.7M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 3.5M | 878.9K | 762.1K | 746.5K | 222K | 543.4K | 441.1K | 756K | 752.8K | 796.3K | 1.4M | 1.3M |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 3.5M | 878.9K | 762.1K | 746.5K | 222K | 543.4K | 441.1K | 756K | 752.8K | 796.3K | 1.4M | 1.3M |
| Shareholders' equity | 6.2M | 8.6M | 10M | 7.7M | 8.5M | 8.7M | 9.5M | 7.2M | 7.5M | 6.8M | 6.9M | 8.4M |
| Total debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY02 | FY03 | FY04 | FY05 | FY06 | FY07 | FY14 | FY15 | FY16 | FY17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 26.5M | 37.1M | 40.6M | 52.7M | 59.8M | 57.1M | — | 46M | 27.5M | 34.7M |
| Depreciation & amortization | — | — | — | -124.2K | -110.1K | -98.1K | 44.1K | -47.9K | -36.1K | -28.7K |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | 27.1M | 36.8M | 40.6M | 51.8M | 59.7M | 57M | 44.1K | 45.9M | 27.4M | 34.7M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -27.4M | -36.8M | -40.6M | -50M | -61.8M | -56.1M | -59.7M | -45.3M | -28.2M | -34.5M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -27.4M | -36.8M | -40.6M | -50M | -61.8M | -56.1M | -59.7M | -45.3M | -28.2M | -34.5M |
| Net change in cash | -242.6K | 63.7K | -29.5K | 1.8M | -2M | 824.2K | -59.7M | 645K | -757K | 171.1K |
| Free cash flow | 27.1M | 36.8M | 40.6M | 51.8M | 59.7M | 57M | 58.6M | 45.9M | 27.4M | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 16 | Q3 16 | Q4 16 | Q1 17 | Q2 22 | Q2 23 | Q3 23 | Q2 24 | Q3 24 | Q1 25 | Q2 25 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | 9.8M | — | — | — | — | — | — | — | — |
| Depreciation & amortization | — | — | — | — | -7.6K | -4.9K | -5.3K | -5.3K | -5.1K | -3.5K | -2.7K | -2.4K |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow | -10.2K | 22.4M | — | 9.8M | -7.6K | -4.9K | -5.3K | -5.3K | -5.1K | -3.5K | 17.8M | 20.8M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | -7.2M | -7.9M | -29.9M | -22.2M | -14.3M | -24.4M | -18.2M | -17.3M | -20.1M | -19.3M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | -7.2M | -7.9M | -29.9M | -22.2M | -14.3M | -24.4M | -18.2M | -17.3M | -20.1M | -19.3M |
| Net change in cash | -10.2K | 22.4M | -7.2M | 1.9M | -29.9M | -22.2M | -14.3M | -24.4M | -18.2M | -17.3M | -2.3M | 1.5M |
| Free cash flow | -8M | 22.4M | 6.9M | 9.8M | 27.3M | 16.7M | 13.7M | 22.1M | 19.1M | 18.1M | 17.8M | 20.8M |
| Jun 15, 2026 |
| $0.503 |
| May 15, 2026 | $0.498 |
| Apr 15, 2026 | $0.325 |
| Mar 16, 2026 | $0.286 |
| Feb 17, 2026 | $0.283 |
| Date | Ratio |
|---|---|
| Oct 5, 1995 | 1:1 |