SK Telecom Co., Ltd. (SKM) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q4 22	—	$0.39	—	—	$4.4T	—
Q3 22	—	$0.44	—	—	$4.3T	—
Q2 22	—	$0.51	—	—	$4.3T	—
Q1 22	—	$0.44	—	—	$4.3T	—
Q4 21	—	$1.09	—	—	$2.2T	—
Q3 21	—	$5.24	—	—	$4.2T	—
Q2 21	—	$9.53	—	—	$4.1T	—
Q1 21	—	$7.01	—	—	$4.1T	—
Q4 20	—	$4.56	—	—	$4.8T	—
Q1 20	—	$3.51	—	—	$4.5T	—
Q4 19	—	-$0.36	—	—	$9.2T	—
Q2 19	—	$3.03	—	—	$4.4T	—
Q1 19	$1.02	$4.43	+334.3%	—	$4.3T	—
Q4 18	—	$6	—	—	$4.4T	—
Q3 18	—	$12.8	—	—	$2.9T	—
Q2 18	—	$11.5	—	—	$4.2T	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$1K	—	—	$17.1T	—
FY24	—	$3.2K	—	—	$17.9T	—
FY23	—	$2.7K	—	—	$17.6T	—
FY22	—	$2.3K	—	—	$17.3T

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$17.1T	$17.5T	$16.9T	$15.4T	$16.1T	$16.7T	$17.3T	$17.6T	$17.9T	$17.1T
YoY change	-0.26%	+2.51%	-3.69%	-8.64%	+4.35%	+4.11%	+3.32%	+1.75%	+1.89%	-4.69%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	17.1T	17.5T	16.9T	15.4T	16.1T	16.7T	17.3T	17.6T	17.9T	17.1T
Cost of revenue	3.2T	3.1T	2.9T	2.4T	2.2T	2.2T	2.3T	2.2T	2.3T	2.2T
Gross profit	13.9T	14.4T	14T	13T	13.9T	14.5T	15.1T	15.4T	15.7T	14.9T
Gross margin	81.4%	82.3%	82.7%	84.5%	86.5%	86.7%	87%	87.4%	87.3%	87.3%
Research & development	344.8B	395.3B	387.7B	324.1B	353.2B	347.7B	340.9B	369.5B	378.1B	339.5B
Selling, general & administrative	2.9T	3T	3.3T	2.4T	2.6T	2.7T	2.9T	2.9T	3.1T	3.1T
Operating expenses	9.3T	9.8T	9.6T	8.4T	8.9T	9.3T	9.7T	9.9T	10.2T	10.4T
Operating income	1.6T	1.5T	1.2T	1.1T	1.3T	1.5T	1.7T	1.8T	1.8T	1T
Operating margin	9.27%	8.49%	7.38%	7.08%	8.05%	8.78%	9.59%	10.3%	10.2%	5.94%
Non-operating income, net	748.6B	2.2T	3T	-20.8B	-137.3B	490.5B	-153.1B	-4.1B	241.5B	40.8B
Pretax income	2.1T	3.4T	4T	807B	905.2B	1.7T	1.2T	1.5T	1.8T	722.3B
Income tax	436B	745.7B	844B	262.9B	221.3B	446.8B	288.3B	342.2B	374.7B	347.2B
Net income	1.7T	2.7T	3.1T	860.7B	1.5T	2.4T	947.8B	1.1T	1.4T	375.1B
Net margin	9.71%	15.2%	18.6%	5.58%	9.33%	14.4%	5.48%	6.51%	7.73%	2.19%
EBITDA	5.2T	7T	7.9T	5.2T	5.6T	6.1T	5.4T	5.6T	5.9T	4.5T
EPS	4.3K	6.7K	8.1K	2.2K	3.7K	4K	2.3K	2.7K	3.2K	1K
Diluted EPS	4.3K	6.7K	8.1K	2.2K	3.7K	4K	2.3K	2.7K	3.2K	1K

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	44B	4.5T	4.5T	3.2B	3.1B	4.5T	4.5T	4.3T	4T	4.3T	4.4T	4.4T
Cost of revenue	530.8B	619.4B	571.5B	—	412.7M	582.8B	559.9B	—	572.4B	540.2B	542.9B	475.2B
Gross profit	3.9T	3.9T	3.9T	—	2.7B	3.9T	3.9T	—	3.4T	3.8T	3.8T	3.9T
Gross margin	8.8K%	86.3%	87.2%	—	86.7%	87.1%	87.4%	—	85.6%	87.5%	87.6%	89.1%
Research & development	90.5B	117.5B	88.9B	70.1M	69.9M	89.3B	89.9B	80B	98.2B	71.3B	86.6B	95.9B
Selling, general & administrative	711.3B	798B	734.9B	—	498.7M	915.4B	749B	—	682.4B	956.6B	704.3B	663.7B
Operating expenses	2.5T	2.7T	2.5T	2.8B	1.7B	2.8T	2.4T	4T	2.5T	2.9T	2.4T	2.4T
Operating income	506.3B	327.9B	512.1B	386.4M	370M	233.2B	574.9B	338.3B	61.2B	28.2B	547.8B	573.8B
Operating margin	1.1K%	7.24%	11.4%	12.2%	12%	5.17%	12.9%	7.8%	1.54%	0.65%	12.5%	13.2%
Non-operating income, net	-25B	-28.6B	26.6B	—	-68.6M	319.1B	17B	—	-145.4B	185.8B	-3.5B	72.8B
Pretax income	4B	217.4B	440.7B	343.7M	248.8M	478.1B	507.9B	240.4B	-163.9B	137.8B	465.6B	572B
Income tax	91.8B	30B	78.8B	92M	57.7M	83.3B	146.3B	157.1B	2.9B	40.9B	149.2B	106B
Net income	3.1B	187.4B	361.9B	251.7M	191.1M	394.8B	361.6B	83.2B	-166.7B	97B	316.4B	466B
Net margin	7%	4.14%	8.09%	7.92%	6.18%	8.75%	8.12%	1.92%	-4.19%	2.24%	7.2%	10.7%
EBITDA	1.4T	1.3T	1.5T	1.1B	1B	1.5T	1.5T	1.2T	829.8B	987.4B	1.4T	1.5T
EPS	7.64	—	908	866.9	688.2	—	937.4	220.9	-425.1	—	827	1.2K
Diluted EPS	7.64	—	906.9	865.8	686	—	934.6	220.3	-425.1	—	825.8	1.2K

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	19.4T	25.9T	24.9T	21.9T	23.4T	—	—	12T	—	7.9B	13.6B
Enterprise value	24.7T	31.1T	31.8T	31.2T	32.6T	—	—	20.9T	—	8.7T	6.1B
Shares outstanding	563B	563B	563.1B	574.6B	580.5B	873.7B	572.4B	560.3B	383.5M	383.7M	383.7M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	11.7	9.74	7.94	25.4	15.6	—	—	10.5	—	0.02	25.9
P/S	1.13	1.48	1.47	1.42	1.46	—	—	0.68	—	0	0
P/B	1.2	1.44	1.11	0.96	0.96	—	—	0.98	—	0	1.21
EV/EBITDA	4.7	4.44	4.04	6.01	5.87	—	—	3.7	—	1.95	1.88
EV/Sales	1.44	1.78	1.88	2.02	2.03	—	—	1.19	—	0.51	0.48
Earnings yield	8.56%	10.3%	12.6%	3.93%	6.41%	—	—	9.56%	—	4.8K%	3.86%
FCF yield	5.76%	3.84%	4.17%	2.37%	9.12%	—	—	15.6%	—	20.3K%	5.09%
PEG	—	—	—	—	—	—	—	—	—	—	0.06

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	81.4%	82.3%	82.7%	84.5%	86.5%	86.7%	87%	87.4%	87.3%	87.3%	89.1%
Operating margin	9.27%	8.49%	7.38%	7.08%	8.05%	8.78%	9.59%	10.3%	10.2%	5.94%	13%
Net margin	9.71%	15.2%	18.6%	5.58%	9.33%	14.4%	5.48%	6.51%	7.73%	2.19%	4.38%
ROE	10.3%	14.7%	14%	3.77%	6.15%	19.6%	7.8%	9.37%	11.7%	2.9%	5.19%
ROA	5.3%	7.95%	7.39%	1.9%	3.13%	7.83%	3.03%	3.8%	4.55%	1.25%	2.58%
ROIC	5.86%	4.99%	3.36%	2.29%	2.91%	5.11%	6.02%	6.6%	7.14%	2.43%	3.61%
Return on tangible assets	8.35%	11.9%	12.3%	2.91%	4.64%	12.7%	4.62%	5.66%	6.31%	1.66%	2.79%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	0.93	0.87	1.16	1.03	1.07	0.91	0.9	0.94	0.81	1.03	1.23
Quick ratio	0.89	0.83	1.12	1.01	1.05	0.88	0.88	0.92	0.79	1	1.22
Debt / equity	0.46	0.41	0.43	0.51	0.5	0.84	0.91	0.87	0.91	0.8	0.66
Debt / assets	0.24	0.22	0.23	0.26	0.25	0.34	0.35	0.35	0.35	0.34	0.31
Net debt / EBITDA	1.01	0.75	0.88	1.79	1.66	1.48	1.66	1.58	1.42	1.95	1.71
Interest coverage	8.22	12.4	13.9	3.63	4.13	7.14	4.77	4.82	5.37	2.88	3.77
Effective tax rate	20.8%	21.9%	21.2%	32.6%	24.4%	26%	23.3%	23%	21.3%	48.1%	29.5%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	30.4	31.1	30	26.8	27.7	19.2	30.2	31.4	46.8K	44.6K	44.5K
EPS (basic)	4.3K	6.7K	8.1K	2.2K	3.7K	4K	2.3K	2.7K	3.2K	1K	1K
EPS (diluted)	4.3K	6.7K	8.1K	2.2K	3.7K	4K	2.3K	2.7K	3.2K	1K	1.4
Book value per share	28.6	32	39.7	39.7	42	14.1	21.2	21.8	30.8K	33.8K	29.9
FCF per share	1.98	1.77	1.84	0.9	3.68	1.97	3.69	3.33	6.6K	4.2K	3.3K
Cash per share	3.7	3.94	4.88	3.95	5.08	1.59	3.7	3.12	6.1K	4.4K	5.3K
Capex per share	4.38	4.77	4.86	5.84	5.95	3.27	5.05	5.28	6.4K	—	—

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	14.4%	15.3%	16.2%	21.8%	21.5%	17%	16.7%	16.8%	13.6%	—	—
Capex / operating cash flow	49.9%	41.7%	34.2%	65.9%	55.2%	39.1%	57.6%	53.1%	43.2%	—	—
Payout ratio	42.5%	26.6%	22.5%	83.5%	49.5%	42.5%	95.4%	67.5%	58%	167.5%	48.5%
Dividend yield	3.64%	2.73%	2.84%	3.29%	3.17%	—	—	6.45%	—	8K%	3.75%

Yield

3.75%

trailing twelve months

Frequency

Quarterly

Last dividend

$0.333

ex-dividend May 30, 2025

Payout ratio

49%

of earnings

Dividend growth

0 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
May 30, 2025	$0.333
Feb 28, 2025	$0.405
Sep 30, 2024	$0.327
Jun 28, 2024	$0.339
Mar 27, 2024	$0.336
Dec 28, 2023	$0.423
Sep 28, 2023	$0.348
Jun 29, 2023	$0.349

Split history

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$44B	$4.5T	$4.5T	$3.2B	$3.1B	$4.5T	$4.5T	$4.3T	$4T	$4.3T	$4.4T	$4.4T
YoY change	-99%	+3.02%	+2.34%	-99.9%	-93%	-0.35%	-0.47%	+136.4K%	+128.6K%	-4.05%	-1.38%	+0.47%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	2.1T	2.2T	2.7T	2.3T	2.9T	1.4T	2.1T	1.7T	2.3T	1.7T
Receivables	2.2T	2.1T	2T	2.2T	2.2T	1.9T	2T	2T	2T	1.9T
Inventory	259.8B	272.4B	288.1B	162.9B	171.4B	204.6B	166.4B	179.8B	209.8B	167.6B
Total current assets	6T	6.2T	8T	8.1T	8.8T	6.4T	7.2T	6.6T	7.5T	6.7T
Property, plant & equipment	8.8T	8.5T	9T	11.2T	11.6T	11.2T	11.6T	11.2T	10.8T	9.9T
Goodwill & intangibles	11.4T	11T	16.9T	15.6T	15.6T	11.9T	10.8T	9.9T	8.5T	7.6T
Total assets	31.3T	33.4T	42.4T	45.2T	47.9T	30.9T	31.3T	30.1T	30.5T	30.1T
Accounts payable	402.4B	351.7B	381.3B	438.3B	372.9B	190.6B	89.3B	139.9B	126.5B	110.9B
Short-term debt	891.1B	1.7T	1.1T	1.4T	1.4T	1.8T	2.5T	2T	2.9T	1.7T
Total current liabilities	6.4T	7.1T	6.8T	7.9T	8.2T	7T	8T	7T	9.2T	6.5T
Long-term debt	6.5T	5.8T	8.6T	10.1T	10.7T	8.6T	8.6T	8.7T	7.9T	8.7T
Total liabilities	15.2T	15.4T	20T	22.4T	23.5T	18.6T	19.2T	17.9T	18.7T	17.2T
Shareholders' equity	16.1T	18T	22.3T	22.8T	24.4T	12.3T	12.2T	12.2T	11.8T	13T
Total debt	7.4T	7.5T	9.7T	11.6T	12.2T	10.4T	11.1T	10.7T	10.8T	10.4T
Net debt	5.9T	6T	8.1T	10.3T	10.8T	9.5T	9.2T	9.2T	8.7T	8.9T

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	1.6T	1.7T	2.1T	1.3B	1.5B	2.3T	2.6T	2.6T	1.7T	1.7T	1.8T	2T
Receivables	2.1T	2T	2T	1.5B	1.5B	2T	2T	2T	2T	1.9T	2T	2T
Inventory	187.3B	179.8B	210.3B	153.2M	151.7M	209.8B	205.9B	193B	225.1B	167.6B	202.1B	149.1B
Total current assets	6.6T	6.6T	7.1T	4.9B	5B	7.5T	7.7T	7.5T	6.9T	6.7T	7.2T	7.3T
Property, plant & equipment	11.9T	11.2T	11.8T	8.3B	7.7B	10.8T	11.2T	11.1T	11T	9.9T	—	—
Goodwill & intangibles	9.9T	9.9T	9.6T	6.6B	6B	8.5T	8.3T	8T	7.7T	7.6T	7.2T	6.9T
Total assets	29.9T	30.1T	30.3T	21.2B	20.1B	30.5T	29.9T	29.3T	28.9T	30.1T	30T	32.4T
Accounts payable	127.6B	139.9B	145B	66.7M	112.9M	126.5B	116.7B	133.9B	192.5B	110.9B	205.6B	117.6B
Short-term debt	1.7T	2T	2.3T	1.8B	2B	2.9T	2.8T	2T	1.7T	1.7T	1.6T	1.6T
Total current liabilities	6.5T	7T	7.3T	5.1B	5.5B	9.2T	8.7T	7.3T	6.5T	6.5T	6.1T	5.8T
Long-term debt	8.8T	8.7T	8.6T	5.7B	4.9B	7.9T	7.9T	8.7T	9.2T	8.7T	8.6T	8.6T
Total liabilities	17.5T	17.9T	17.8T	12.1B	11.5B	18.7T	18T	17.3T	17.1T	17.2T	16.7T	16.9T
Shareholders' equity	12.4T	12.2T	12.5T	9B	8.6B	11.8T	11.9T	12T	11.8T	13T	13.3T	15.5T
Total debt	10.4T	10.7T	11T	7.5B	6.9B	10.8T	10.7T	10.7T	10.8T	10.4T	10.2T	10.1T
Net debt	9.3T	9.2T	9.2T	6.4B	5.6B	8.7T	8.4T	8.3T	9.4T	8.9T	8.7T	8.9T

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	1.7T	2.7T	3.1T	860.7B	1.5T	2.4T	947.8B	1.1T	1.4T	375.1B
Depreciation & amortization	3.1T	3.2T	3.3T	4T	4.2T	4.1T	3.8T	3.8T	3.7T	—
Stock-based compensation	0	414M	789M	2.1B	4.3B	91.6B	84.5B	18.9B	6.7B	—
Change in working capital	-438.5B	-436.3B	453.7B	-369.8B	-131.6B	-338.2B	-286.3B	91.4B	-17.8B	—
Operating cash flow	4.9T	6.4T	8T	5.1T	6.3T	7.3T	5T	5.6T	5.7T	3.9T
Capital expenditure	-2.5T	-2.7T	-2.7T	-3.4T	-3.5T	-2.9T	-2.9T	-3T	-2.4T	—
Investing cash flow	-1.8T	-2.9T	-3.6T	-3.4T	-4.2T	-3.1T	-2.7T	-3.3T	-2.7T	335.5B
Dividends paid	-706.1B	-706.1B	-706.1B	-718.7B	-742.1B	-1T	-904B	-773.8B	-804.3B	-628.4B
Share repurchases	0	0	0	0	-426.7B	-76.1B	0	-285.5B	-15.8B	0
Financing cash flow	-1.3T	-809.8B	-310.2B	-731.8B	-1.4T	-2.1T	-1.3T	-2.1T	-1.8T	-2.7T
Net change in cash	1.8T	2.7T	4.1T	912.2B	651.6B	2.1T	1T	175.8B	1.2T	1.6T
Free cash flow	1.1T	994.2B	1T	518.1B	2.1T	1.7T	2.1T	1.9T	2.5T	1.6T

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	308.2B	187.4B	361.9B	251.7M	191.1M	394.8B	361.6B	83.2B	-166.7B	97B	316.4B	466B
Depreciation & amortization	927.9B	940.4B	931.5B	660.1M	629M	928B	897B	895B	897.7B	—	878.6B	876.3B
Stock-based compensation	2.1B	16.1B	3.1B	-2.4M	3.9M	1.2B	-248M	212M	-463M	—	5.4B	2.5B
Change in working capital	-269.1B	179.4B	-113.3B	-30.1M	-47.2M	206.7B	-48.2B	-13.8B	118.5B	—	78.1B	-6.7B
Operating cash flow	1.1T	1.4T	1.3T	996.2M	873.4M	1.6T	1.4T	1.4T	166.3B	1.1T	1.1T	1.2T
Capital expenditure	-655.1B	-914.8B	-573.8B	-369.9M	-329.9M	-868.3B	-538.2B	—	—	—	—	—
Investing cash flow	-889.3B	-699.1B	-631.1B	-252.9M	-377.2M	-1.1T	-457.1B	449.5B	-349.4B	154.3B	-98B	-668.8B
Dividends paid	-181.3B	-179.6B	0	-324.1M	-120.3M	-177.1B	0	-451.6B	-176.8B	8M	0	-176.8B
Share repurchases	-98.9B	-186.6B	-15.8B	0	0	0	0	0	0	0	—	—
Financing cash flow	-819.3B	-560.5B	-212.2B	-493.2M	-316.8M	-56B	-510.7B	-1.3T	-243.6B	-577.8B	-605.4B	50.9B
Net change in cash	-591.3B	130.4B	500.2B	250.1M	179.4M	447.7B	438B	594.1B	-426.6B	677.6B	360.9B	589.5B
Free cash flow	659.3B	228B	528.2B	534M	631.4M	331.4B	698.7B	1.1T	-484.6B	304.7B	681.6B	748.9B

Nov 30, 2021	607:1000
Dec 29, 1999	103:100
Dec 29, 1998	103:100
Dec 29, 1997	103:100

SK Telecom Co., Ltd. Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Split history

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement