Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $0.42 | $0.43 | +2.4% | — | $51.4M | — |
| Q1 26 | $0.5 | $0.42 | -16.0% | — | -$17.4M | — |
| Q4 25 | $0.5 | $0.62 | +24.0% | — | $40.8M | — |
| Q3 25 | $0.52 | $0.53 | +1.9% | — | $57.3M | — |
| Q2 25 | $0.53 | $0.56 | +5.7% | — | $71.2M | — |
| Q1 25 | $0.55 | $0.62 | +12.7% | — | $47.2M | — |
| Q4 24 | $0.57 | $0.62 | +8.8% | — | $65.3M | — |
| Q3 24 | $0.57 | $0.59 | +3.5% | — | $59.2M | — |
| Q2 24 | $0.58 | $0.58 | 0.0% | — | $65.2M | — |
| Q1 24 | $0.59 | $0.59 | 0.0% | — | $63.3M | — |
| Q4 23 | $0.59 | $0.62 | +5.1% | — | $65.7M | — |
| Q3 23 | $0.57 | $0.6 | +5.3% | — | $78.6M | — |
| Q2 23 | $0.55 | $0.59 | +7.3% | — | $65.1M | — |
| Q1 23 | $0.54 | $0.55 | +1.9% | — | $64M | — |
| Q4 22 | $0.57 | $0.64 | +12.3% | — | $58.2M | — |
| Q3 22 | $0.49 | $0.47 | -4.1% | — | $42.1M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $1.81 | — | — | $216.6M | — |
| FY24 | — | $2.03 | — | — | $253M | — |
| FY23 | — | $2.61 | — | — | $273.4M | — |
| FY22 | — | $1.38 | — | — | $136.5M |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $154M | $128.9M | $141.4M | $180.4M | $198.4M | $225.9M | $136.5M | $273.4M | $253M | $216.6M |
| YoY change | +82.7% | -16.3% | +9.71% | +27.6% | +9.94% | +13.9% | -39.6% | +100.3% | -7.47% | -14.4% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154M | 128.9M | 141.4M | 180.4M | 198.4M | 225.9M | 136.5M | 273.4M | 253M | 216.6M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 13.2M | 10.7M | 12.8M | 13M | 12.9M | 13.6M | 13.4M | 13.4M | 13.9M | 14.9M |
| Operating expenses | 14.8M | 14.4M | 19M | 22.1M | 14.5M | 11.8M | 25.3M | 49.6M | 59.9M | 40.3M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 139.2M | 114.4M | 122.4M | 158.3M | 183.9M | 214.1M | 111.2M | 223.8M | 193.1M | 176.3M |
| Income tax | 2.2M | 2.8M | 3.4M | 3.8M | 5.8M | 2.3M | 3.2M | 1.8M | 6.6M | 5.7M |
| Net income | 137M | 111.6M | 119M | 154.6M | 178.1M | 211.8M | 108.1M | 222M | 186.6M | 170.5M |
| Net margin | 88.9% | 86.6% | 84.2% | 85.7% | 89.8% | 93.8% | 79.2% | 81.2% | 73.7% | 78.7% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.34 | 1.86 | 1.82 | 2.34 | 2.65 | 2.93 | 1.38 | 2.61 | 2.03 | 1.81 |
| Diluted EPS | 2.34 | 1.86 | 1.82 | 2.34 | 2.65 | 2.79 | 1.38 | 2.61 | 2.03 | 1.81 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.6M | 65.7M | 63.3M | 65.2M | 59.2M | 65.3M | 47.2M | 71.2M | 57.3M | 40.8M | -17.4M | 51.4M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 3.5M | 3.8M | 3.3M | 3.7M | 3.5M | 3.5M | 3.5M | 4.1M | 3.7M | 3.5M | 3.4M | 4.4M |
| Operating expenses | 13.3M | 14.5M | 14.9M | 16.5M | 16.4M | 11.9M | 8.9M | 10.9M | 11M | 9.5M | 7.4M | 8.9M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 65.3M | 51.2M | 48.4M | 48.6M | 42.8M | 53.3M | 38.3M | 60.3M | 46.3M | 31.4M | -24.8M | 42.5M |
| Income tax | 461K | 32K | 850K | 1.2M | 2.2M | 2.3M | 1.4M | 1.3M | 1.7M | 1.4M | 1.2M | 2M |
| Net income | 64.8M | 51.2M | 47.5M | 47.4M | 40.7M | 51M | 37M | 59M | 44.6M | 30M | -26M | 40.5M |
| Net margin | 82.5% | 77.9% | 75.1% | 72.7% | 68.6% | 78.1% | 78.2% | 82.8% | 77.9% | 73.3% | 149.5% | 78.7% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.74 | — | 0.53 | 0.51 | 0.44 | — | 0.39 | 0.63 | 0.47 | — | -0.27 | 0.43 |
| Diluted EPS | 0.74 | — | 0.53 | 0.51 | 0.44 | — | 0.39 | 0.63 | 0.47 | — | -0.27 | 0.43 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 1.1B | 1.2B | 1.2B | 1.4B | 1.4B | 1.7B | 1.4B | 1.8B | 2B | 2B | 1.7B |
| Enterprise value | 1.8B | 1.9B | 1.8B | 2.5B | 2.5B | 2.9B | 2.8B | 3.6B | 3.9B | 3.8B | 3.5B |
| Shares outstanding | 58.6M | 60M | 65.4M | 66.1M | 67.2M | 72.2M | 78.2M | 85.1M | 92M | 94.1M | 94.1M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 7.99 | 10.6 | 9.94 | 9.18 | 7.83 | 7.97 | 12.9 | 8.28 | 10.5 | 12 | 19.3 |
| P/S | 7.11 | 9.22 | 8.37 | 7.86 | 7.03 | 7.47 | 10.2 | 6.73 | 7.75 | 9.44 | 4.23 |
| P/B | 1.15 | 1.23 | 1.11 | 1.27 | 1.2 | 1.32 | 1.04 | 1.23 | 1.22 | 1.27 | 1.12 |
| EV/Sales | 11.5 | 14.7 | 12.6 | 13.9 | 12.6 | 12.7 | 20.7 | 13.2 | 15.2 | 17.5 | 8.56 |
| Earnings yield | 12.5% | 9.4% | 10.1% | 10.9% | 12.8% | 12.5% | 7.76% | 12.1% | 9.52% | 8.34% | 5.18% |
| FCF yield | -3.82% | 6.94% | 10.1% | -26.7% | 10.4% | 0.15% | -16.1% | -12.9% | -2.32% | 19.6% | 8.58% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.61 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 73.9% |
| Net margin | 88.9% | 86.6% | 84.2% | 85.7% | 89.8% | 93.8% | 79.2% | 81.2% | 73.7% | 78.7% | 21.8% |
| ROE | 14.4% | 11.5% | 11.2% | 13.8% | 15.3% | 16.6% | 8.05% | 14.8% | 11.6% | 10.6% | 5.63% |
| ROA | — | — | — | — | — | — | — | — | 5.21% | 4.98% | 5.54% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 5.21% | 4.98% | 2.51% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | — | — | — | — | — | — | 9.83 |
| Debt / equity | 0.71 | 0.73 | 0.57 | 0.98 | 0.96 | 0.93 | 1.07 | 1.19 | 1.18 | 1.08 | 1.24 |
| Debt / assets | — | — | — | — | — | — | — | — | 0.53 | 0.51 | 0.54 |
| Effective tax rate | 1.6% | 2.48% | 2.76% | 2.37% | 3.13% | 1.07% | 2.86% | 0.81% | 3.39% | 3.26% | 6.64% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 2.63 | 2.15 | 2.16 | 2.73 | 2.95 | 3.13 | 1.75 | 3.21 | 2.75 | 2.3 | 4.32 |
| EPS (basic) | 2.34 | 1.86 | 1.82 | 2.34 | 2.65 | 2.93 | 1.38 | 2.61 | 2.03 | 1.81 | 1.81 |
| EPS (diluted) | 2.34 | 1.86 | 1.82 | 2.34 | 2.65 | 2.79 | 1.38 | 2.61 | 2.03 | 1.81 | 0.94 |
| Book value per share | 16.3 | 16.2 | 16.3 | 16.9 | 17.3 | 17.7 | 17.2 | 17.6 | 17.5 | 17.1 | 16.2 |
| FCF per share | -0.71 | 1.37 | 1.82 | -5.72 | 2.16 | 0.03 | -2.87 | -2.78 | -0.49 | 4.27 | 1.09 |
| Cash per share | 0.08 | 0.06 | 0.05 | 0.07 | 0.04 | 0.02 | 0.13 | 0.01 | 0.05 | 0.03 | 1.61 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 58.6% | 84.8% | 80.6% | 63.4% | 73.2% | 104.8% | 133.9% | 70.5% | 90.4% | 99.9% | 201.1% |
| Dividend yield | 7.34% | 7.97% | 8.11% | 6.91% | 9.35% | 13.1% | 10.4% | 8.51% | 8.61% | 8.33% | 27.7% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 15, 2026 | $0.42 |
| Jun 15, 2026 | $0.42 |
| Mar 16, 2026 | $0.46 |
| — |
| FY21 | — | $2.93 | — | — | $225.9M | — |
| FY20 | — | $2.65 | — | — | $198.4M | — |
| FY19 | — | $2.34 | — | — | $180.4M | — |
| FY18 | — | $1.82 | — | — | $141.4M | — |
| FY17 | — | $1.86 | — | — | $128.9M | — |
| FY16 | — | $2.34 | — | — | $154M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $78.6M | $65.7M | $63.3M | $65.2M | $59.2M | $65.3M | $47.2M | $71.2M | $57.3M | $40.8M | -$17.4M | $51.4M |
| YoY change | +86.8% | +12.9% | -1% | +0.04% | -24.6% | -0.67% | -25.4% | +9.31% | -3.35% | -37.4% | -136.9% | -27.8% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 4.9M | 3.5M | 3.3M | 4.8M | 2.5M | 1.6M | 10.2M | 1.2M | 5M | 2.9M |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | — | — | 3.6B | 3.4B |
| Accounts payable | 23.3M | 23.5M | 25.5M | 25.9M | 27.7M | 30.9M | 0 | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 680.7M | 703.4M | 608M | 1.1B | 1.1B | 1.2B | 1.4B | 1.8B | 1.9B | 1.7B |
| Total liabilities | — | — | — | — | — | — | — | — | 2B | 1.8B |
| Shareholders' equity | 952.2M | 969.3M | 1.1B | 1.1B | 1.2B | 1.3B | 1.3B | 1.5B | 1.6B | 1.6B |
| Total debt | 680.7M | 703.4M | 608M | 1.1B | 1.1B | 1.2B | 1.4B | 1.8B | 1.9B | 1.7B |
| Net debt | 675.8M | 699.9M | 604.7M | 1.1B | 1.1B | 1.2B | 1.4B | 1.8B | 1.9B | 1.7B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 3M | 1.2M | 6.8M | 5.1M | 6.5M | 5M | 4.6M | 3.9M | 63M | 2.9M | 1.1M | 153.5M |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | 3.5B | 3.4B | 3.5B | 3.6B | 3.5B | 3.4B | 3.5B | 3.4B | 3.4B | 3.5B |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 1.6B | 1.8B | 1.8B | 1.7B | 1.9B | 1.9B | 1.8B | 1.7B | 1.8B | 1.7B | 1.8B | 1.9B |
| Total liabilities | — | — | — | 1.8B | 1.9B | 2B | 1.9B | 1.8B | 1.9B | 1.8B | 1.9B | 2B |
| Shareholders' equity | 1.5B | 1.5B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.5B | 1.5B |
| Total debt | 1.6B | 1.8B | 1.8B | 1.7B | 1.9B | 1.9B | 1.8B | 1.7B | 1.8B | 1.7B | 1.8B | 1.9B |
| Net debt | 1.6B | 1.8B | 1.8B | 1.7B | 1.9B | 1.9B | 1.8B | 1.7B | 1.8B | 1.7B | 1.8B | 1.8B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 137M | 111.6M | 119M | 154.6M | 178.1M | 211.8M | 108.1M | 222M | 186.6M | 170.5M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -4.2M | 6.6M | 1.5M | 8.8M | 25.9M | -26.9M | -60.8M | 21.9M | 14.5M | 25.1M |
| Operating cash flow | 111M | 86.3M | 95.9M | 145.1M | 174.6M | 154.2M | 21.4M | 214.4M | 158.8M | 401.6M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -80.3M | -94.7M | -95.9M | -98.1M | -130.4M | -221.9M | -144.7M | -156.4M | -168.7M | -170.3M |
| Share repurchases | -1.3M | 0 | 0 | 0 | -2.9M | 0 | -6.2M | 0 | 0 | — |
| Financing cash flow | 43.2M | -77.8M | -107.5M | 389.4M | -141.7M | 8.2M | 238.5M | 245.8M | 56.4M | -401.9M |
| Net change in cash | 154.3M | 8.5M | -11.6M | 534.4M | 33M | 162.4M | 259.9M | 460.1M | 215.3M | -349K |
| Free cash flow | -41.8M | 82.4M | 119.2M | -378M | 145.1M | 2.5M | -224.5M | -236.8M | -45.5M | 401.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | — | — | — | — | 44.6M | 30M | -26M | 40.5M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | — | — | — | — | — | — | — | — | -19M | 14.3M | -21.3M | 15.4M |
| Operating cash flow | — | — | — | — | — | — | — | — | -15.6M | 74.1M | -23.4M | 68.3M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | -42.5M | -41.9M | -39M | -34.1M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -466.6M | -195.6M | -578.8M | -326.3M | -139M | -608.9M | -609.5M | -368.3M | 59.6M | -137.6M | 32.9M | 104.6M |
| Net change in cash | -466.6M | -195.6M | -578.8M | -326.3M | -139M | -608.9M | -609.5M | -368.3M | 44M | -63.5M | 9.5M | 173M |
| Free cash flow | — | — | — | — | — | — | — | — | -15.6M | 74.1M | -23.4M | 68.3M |
| Feb 27, 2026 |
| $0.01 |
| Dec 15, 2025 | $0.46 |
| Nov 28, 2025 | $0.03 |
| Sep 15, 2025 | $0.46 |
| Aug 29, 2025 | $0.05 |