Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | — | — | — | $255.1M | — |
| FY24 | — | $6.21 | — | — | $321.7M | — |
| FY23 | — | $4.78 | — | — | $253.9M | — |
| FY22 | — | -$5.42 | — | — | -$291.4M | — |
| FY21 | — | $8.35 | — | — | $436.7M | — |
| FY20 | — | $3.91 | — | — | $199M | — |
| FY19 | — | $6.42 | — | — | $342.5M | — |
| FY18 | — | -$1.36 | — | — | -$72.3M | — |
| FY17 | — | $5.17 | — | — | $282.2M | — |
| FY16 | — | $3.23 | — | — | $186.7M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $186.7M | $282.2M | -$72.3M | $342.5M | $199M | $436.7M | -$291.4M | $253.9M | $321.7M | $255.1M |
| YoY change | — | +51.2% | -125.6% | +573.9% | -41.9% | +119.4% | -166.7% | +187.1% | +26.7% | -20.7% |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186.7M | 282.2M | -72.3M | 342.5M | 199M | 436.7M | -291.4M | 253.9M | 321.7M | 255.1M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 588.2K | 578K | 577.6K | 619.1K | 619K | 534.6K | 402.3K | 412.8K | 530K | 438.8K |
| Operating expenses | 1.2M | 1.2M | 1.2M | 1.2M | 1M | 969.5K | 817.3K | 827.5K | 912.1K | 812.7K |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 185.4M | 281M | -73.5M | 341.3M | 198M | 435.7M | -292.2M | 253.1M | 320.7M | 254.3M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 185.4M | 281M | -73.5M | 341.3M | 198M | 435.7M | -292.2M | 253.1M | 320.7M | 254.3M |
| Net margin | 99.3% | 99.6% | 101.6% | 99.7% | 99.5% | 99.8% | 100.3% | 99.7% | 99.7% | 99.7% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 3.23 | 5.17 | -1.36 | 6.42 | 3.91 | 8.35 | -5.42 | 4.78 | 6.21 | — |
| Diluted EPS | 3.23 | 5.17 | -1.36 | 6.42 | 3.91 | 8.35 | -5.42 | 4.78 | 6.21 | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | — | — | — | — | 123.9K | — | — | — | — | 186.2K |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | 1.6B | 1.8B | 1.9B | 2B |
| Accounts payable | 14M | 1.8M | 4.8M | 3M | 1.7M | 2.6M | 1.2M | 4M | 3.8M | 1.8M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | — | — | 1.8M | 4.4M | 4.3M | 2.4M |
| Shareholders' equity | 1.5B | 1.7B | 1.5B | 1.7B | 1.8B | 2B | 1.6B | 1.7B | 1.9B | 2B |
| Total debt | — | — | — | — | — | — | — | — | — | — |
| Net debt | — | — | — | — | — | — | — | — | — | — |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 1.3B | 1.5B | 1.3B | 1.5B | 1.5B | 1.7B | 1.4B | 1.5B | 1.6B | — | — |
| Enterprise value | 1.3B | 1.5B | 1.3B | 1.5B | 1.5B | 1.7B | 1.4B | 1.5B | 1.6B | — | — |
| Shares outstanding | 57.4M | 54.3M | 54M | 52.9M | 50.6M | 52.2M | 53.9M | 52.9M | 51.7M | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 6.83 | 5.21 | — | 4.37 | 7.54 | 3.97 | — | 6.03 | 5.1 | — | — |
| P/S | 6.78 | 5.19 | -17.6 | 4.35 | 7.5 | 3.97 | -4.74 | 6.01 | 5.09 | — | — |
| P/B | 0.84 | 0.87 | 0.86 | 0.88 | 0.84 | 0.85 | 0.86 | 0.87 | 0.86 | — | — |
| EV/Sales | 6.78 | 5.19 | -17.6 | 4.35 | 7.5 | 3.97 | -4.74 | 6.01 | 5.09 | — | — |
| Earnings yield | 14.6% | 19.2% | — | 22.9% | 13.3% | 25.2% | — | 16.6% | 19.6% | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 99.3% | 99.6% | 101.6% | 99.7% | 99.5% | 99.8% | 100.3% | 99.7% | 99.7% | 99.7% | 99.7% |
| ROE | 12.3% | 16.8% | -5% | 20.1% | 11.1% | 21.3% | -18.1% | 14.5% | 16.9% | 12.8% | 12.8% |
| ROA | — | — | — | — | — | — | -18.1% | 14.4% | 16.8% | 12.8% | 12.8% |
| Return on tangible assets | — | — | — | — | — | — | -18.1% | 14.4% | 16.8% | 12.8% | 12.8% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 3.25 | 5.19 | -1.34 | 6.48 | 3.93 | 8.37 | -5.4 | 4.8 | 6.23 | — | — |
| EPS (basic) | 3.23 | 5.17 | -1.36 | 6.42 | 3.91 | 8.35 | -5.42 | 4.78 | 6.21 | — | — |
| EPS (diluted) | 3.23 | 5.17 | -1.36 | 6.42 | 3.91 | 8.35 | -5.42 | 4.78 | 6.21 | — | — |
| Book value per share | 26.3 | 30.8 | 27.2 | 32.2 | 35.2 | 39.2 | 29.9 | 33 | 36.8 | — | — |
| Cash per share | — | — | — | — | 0 | — | — | — | — | — | — |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Sep 14, 2026 | $0.296 |
| Jun 16, 2026 | $0.829 |
| Mar 17, 2026 | $0.285 |
| Dec 12, 2025 |
| $0.271 |
| Sep 16, 2025 | $0.265 |
| Jun 16, 2025 | $0.29 |
| Mar 18, 2025 | $0.2766 |
| Dec 13, 2024 | $2.237 |