WESCO International, Inc. (WCC) Financials

EPS

Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.

Revenue

Outlined bar is the consensus estimate; solid is reported.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
Q2 26	$3.97	$4.57	+15.1%	—	$6.7B	—
Q1 26	$2.83	$3.37	+19.1%	—	$6.1B	—
Q4 25	$3.89	$3.4	-12.6%	—	$6.1B	—
Q3 25	$3.83	$3.92	+2.3%	—	$6.2B	—
Q2 25	$3.36	$3.39	+0.9%	—	$5.9B	—
Q1 25	$2.32	$2.21	-4.7%	—	$5.3B	—
Q4 24	$3.21	$3.16	-1.6%	—	$5.5B	—
Q3 24	$3.25	$3.58	+10.2%	—	$5.5B	—
Q2 24	$3.62	$3.21	-11.3%	—	$5.5B	—
Q1 24	$2.6	$2.3	-11.5%	—	$5.3B	—
Q4 23	$3.87	$2.65	-31.5%	—	$5.5B	—
Q3 23	$3.87	$4.49	+16.0%	—	$5.6B	—
Q2 23	$4.45	$3.71	-16.6%	—	$5.7B	—
Q1 23	$3.58	$3.75	+4.7%	—	$5.5B	—
Q4 22	$3.81	$4.13	+8.4%	—	$5.6B	—
Q3 22	$4.42	$4.49	+1.6%	—	$5.4B	—

EPS

Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Revenue

Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.

Results

Periods without a consensus estimate or a reported figure show a dash.

Period	EPS estimate	EPS actual	EPS surprise %	Revenue estimate	Revenue actual	Revenue surprise %
FY25	—	$13.3	—	—	$23.5B	—
FY24	—	$13.5	—	—	$21.8B	—
FY23	—	$13.9	—	—	$22.4B	—
FY22	—	$15.8	—	—	$21.4B

Total revenue

Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	$7.3B	$7.7B	$8.2B	$8.4B	$12.3B	$18.2B	$21.4B	$22.4B	$21.8B	$23.5B
YoY change	-2.43%	+4.68%	+6.48%	+2.23%	+47.5%	+47.8%	+17.6%	+4.51%	-2.53%	+7.76%

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	7.3B	7.7B	8.2B	8.4B	12.3B	18.2B	21.4B	22.4B	21.8B	23.5B
Cost of revenue	5.9B	6.2B	6.6B	6.8B	10B	14.4B	16.8B	17.5B	17.1B	18.5B
Gross profit	1.4B	1.5B	1.6B	1.6B	2.3B	3.8B	4.7B	4.8B	4.7B	5B
Gross margin	19.7%	19.3%	19.2%	18.9%	18.9%	20.8%	21.8%	21.6%	21.6%	21.1%
Research & development	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	1.1B	1.1B	1.2B	1.2B	1.9B	2.8B	3B	3.3B	3.3B	3.5B
Operating expenses	1.1B	1.1B	1.2B	1.2B	1.9B	2.8B	3B	3.3B	3.3B	3.5B
Operating income	330.5M	319M	352.4M	346.2M	347M	801.9M	1.4B	1.4B	1.2B	1.2B
Operating margin	4.51%	4.15%	4.31%	4.14%	2.82%	4.4%	6.71%	6.28%	5.61%	5.24%
Non-operating income, net	-123.9M	—	-2.8M	1.6M	2.4M	48.1M	-7M	-25.1M	92.7M	9.6M
Pretax income	131.6M	252.4M	281M	282.1M	122.8M	581.9M	1.1B	992M	951M	855.9M
Income tax	30.4M	89.3M	55.7M	59.9M	22.8M	115.5M	274.5M	225.9M	231.6M	213.4M
Net income	101.1M	163.1M	225.4M	222.2M	100M	466.4M	862.1M	766.1M	719.4M	642.5M
Net margin	1.38%	2.12%	2.76%	2.66%	0.81%	2.56%	4.02%	3.42%	3.3%	2.73%
EBITDA	521.3M	383.1M	415.4M	408.3M	468.6M	1B	1.6B	1.6B	1.4B	1.5B
EPS	2.09	3.48	5.04	5.35	1.41	8.08	15.8	13.9	13.5	13.3
Diluted EPS	2.09	3.38	4.82	5.14	1.41	7.84	15.3	13.5	13.1	13.1

Revenue and profits

Revenue, gross profit, operating income, and net income per period.

Condensed income statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	5.6B	5.5B	5.3B	5.5B	5.5B	5.5B	5.3B	5.9B	6.2B	6.1B	6.1B	6.7B
Cost of revenue	4.4B	4.3B	4.2B	4.3B	4.3B	4.3B	4.2B	4.7B	4.9B	4.8B	4.8B	5.2B
Gross profit	1.2B	1.2B	1.1B	1.2B	1.2B	1.2B	1.1B	1.2B	1.3B	1.3B	1.3B	1.5B
Gross margin	21.6%	21.4%	21.3%	21.9%	22.1%	21.2%	21.1%	21.1%	21.3%	21.2%	21.2%	21.8%
Research & development	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general & administrative	796.4M	870.1M	816.6M	809.7M	830.6M	817.3M	835.2M	872.2M	922.9M	910M	947.6M	1B
Operating expenses	796.4M	870.1M	816.6M	809.7M	830.6M	817.3M	835.2M	872.2M	922.9M	910M	947.6M	1B
Operating income	380.5M	255.8M	271M	342.2M	336.1M	301.1M	242M	322.2M	345.4M	324.5M	293.5M	382.2M
Operating margin	6.74%	4.67%	5.07%	6.24%	6.12%	5.47%	4.53%	5.46%	5.57%	5.35%	4.83%	5.73%
Non-operating income, net	-3.7M	49.4M	-29.6M	77.2M	24.4M	-6.6M	-1.3M	7.3M	—	2.6M	400K	200K
Pretax income	278.3M	208.2M	147M	320.6M	274M	209.4M	154.4M	236.6M	246.4M	218.6M	197.2M	272M
Income tax	44.3M	65.7M	30.9M	87.8M	69.3M	43.5M	36.1M	61.8M	57.8M	57.7M	43.1M	62.4M
Net income	234M	142.5M	116.1M	232.8M	204.7M	165.9M	118.3M	174.8M	188.6M	160.9M	154.1M	209.6M
Net margin	4.15%	2.6%	2.17%	4.25%	3.73%	3.02%	2.21%	2.96%	3.04%	2.65%	2.53%	3.14%
EBITDA	421.9M	350.1M	312.3M	388.5M	385.2M	340.1M	290.5M	377.8M	394.5M	409.1M	344.6M	433.5M
EPS	4.28	2.51	1.99	4.34	3.88	3.09	2.13	3.89	3.85	3.4	3.16	4.29
Diluted EPS	4.2	2.45	1.95	4.28	3.81	3.03	2.1	3.83	3.79	3.34	3.11	4.23

P/E

Annual history by fiscal year; click a table row below to chart a different metric.

Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.

Key stats

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Market cap	—	3.2B	2.2B	2.5B	—	6.6B	6.4B	8.9B	8.8B	11.9B	17.8B
Enterprise value	—	4.5B	3.3B	3.8B	—	11.6B	11.8B	14.3B	13.8B	17.8B	23.8B
Shares outstanding	48.6M	47M	45.1M	41.8M	50.1M	50.5M	50.8M	51.1M	48.8M	48.7M	48.7M

Valuation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
P/E	—	19.6	9.61	11.2	—	14.2	7.37	11.6	12.3	18.5	25
P/S	—	0.42	0.26	0.3	—	0.36	0.3	0.4	0.4	0.51	0.7
P/B	—	1.51	1.02	1.1	—	1.76	1.43	1.77	1.78	2.37	3.5
EV/EBITDA	—	11.7	7.97	9.29	—	11	7.3	9.17	9.82	12.2	15
EV/Sales	—	0.58	0.4	0.45	—	0.63	0.55	0.64	0.63	0.76	0.95
Earnings yield	—	5.09%	10.4%	8.95%	—	7.02%	13.6%	8.62%	8.15%	5.4%	4%
FCF yield	—	3.98%	12%	7.26%	—	0.19%	-1.39%	4.51%	11.4%	0.21%	1%
PEG	—	—	—	—	—	—	—	—	—	—	2.43

Profitability

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Gross margin	19.7%	19.3%	19.2%	18.9%	18.9%	20.8%	21.8%	21.6%	21.6%	21.1%	21.8%
Operating margin	4.51%	4.15%	4.31%	4.14%	2.82%	4.4%	6.71%	6.28%	5.61%	5.24%	6.08%
Net margin	1.38%	2.12%	2.76%	2.66%	0.81%	2.56%	4.02%	3.42%	3.3%	2.73%	2.84%
ROE	5.15%	7.71%	10.6%	9.84%	3%	12.4%	19.4%	15.2%	14.5%	12.8%	14.3%
ROA	2.28%	3.44%	4.89%	4.43%	0.84%	3.7%	5.82%	5.09%	4.78%	3.9%	5.18%
ROIC	7.77%	6.09%	8.63%	7.64%	3.45%	7.4%	11.1%	10.4%	9.31%	8.45%	9.25%
Return on tangible assets	55.2%	35.7%	42.7%	24%	7.28%	20.2%	19.4%	15.9%	14.9%	10.2%	9.22%

Financial health

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Current ratio	2.41	2.31	2.25	2.34	1.84	2.08	2.18	2.48	2.2	2.2	2.09
Quick ratio	1.47	1.4	1.35	1.41	1.12	1.21	1.27	1.42	1.27	1.27	1.23
Debt / equity	0.72	0.66	0.58	0.65	1.59	1.36	1.33	1.19	1.14	1.3	1.29
Debt / assets	0.32	0.29	0.27	0.29	0.45	0.41	0.4	0.4	0.38	0.4	0.38
Net debt / EBITDA	2.5	3.31	2.76	3.21	10.4	4.69	3.35	3.48	3.54	4.04	3.73
Interest coverage	—	—	—	—	—	3.17	4.86	3.55	3.61	3.21	3.25
Effective tax rate	23.1%	35.4%	19.8%	21.2%	18.6%	19.8%	24.1%	22.8%	24.4%	24.9%	23.7%

Per share

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Revenue per share	150.9	163.4	181.3	200	246.2	360.9	422	438.1	447.2	483.2	514.1
EPS (basic)	2.09	3.48	5.04	5.35	1.41	8.08	15.8	13.9	13.5	13.3	13.3
EPS (diluted)	2.09	3.38	4.82	5.14	1.41	7.84	15.3	13.5	13.1	13.1	14.5
Book value per share	40.4	45	47.2	54	66.6	74.8	87.7	98.5	101.8	103.3	103.4
FCF per share	5.81	2.71	5.78	4.31	9.73	0.25	-1.74	7.85	20.6	0.52	3.14
Cash per share	2.27	2.51	2.14	3.61	8.97	4.21	10.4	10.3	14.4	12.4	16.6
Capex per share	—	—	—	0.4	0.13	0.1	0	0.01	—	2.05	2.21

Capital allocation

Metric	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	Current
Capex / revenue	—	—	—	0.2%	0.05%	0.03%	0%	0%	—	0.42%	0.44%
Capex / operating cash flow	—	—	—	6.38%	1.38%	18.3%	0.27%	0.1%	—	79.8%	41.3%
Payout ratio	—	—	0%	0%	30.1%	12.3%	6.66%	17.5%	19.3%	18%	13.2%
Dividend yield	—	—	0%	0%	—	0.86%	0.9%	1.51%	1.57%	0.97%	0.54%

Yield

0.54%

trailing twelve months

Frequency

Quarterly

Last dividend

$0.50

ex-dividend Sep 11, 2026

Payout ratio

13%

of earnings

Dividend growth

2 years

consecutive annual raises

Dividend per share

Split-adjusted payout per share by ex-dividend date.

Recent payouts

Ex-dividend	Amount
Sep 11, 2026	$0.50
Jun 12, 2026	$0.50
Mar 13, 2026	$0.50
Dec 12, 2025	$0.454
Sep 12, 2025	$0.454
Jun 13, 2025	$0.454
Mar 14, 2025	$0.4537
Dec 13, 2024	$0.4125

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Revenue	$5.6B	$5.5B	$5.3B	$5.5B	$5.5B	$5.5B	$5.3B	$5.9B	$6.2B	$6.1B	$6.1B	$6.7B
YoY change	+3.64%	-1.53%	-3.11%	-4.63%	-2.75%	+0.48%	-0.12%	+7.66%	+12.9%	+10.3%	+13.8%	+13%

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Cash & short-term investments	110.1M	118M	96.3M	150.9M	449.1M	212.6M	527.3M	524.1M	702.6M	604.8M
Receivables	1B	1.2B	1.2B	1.2B	2.5B	3B	3.7B	3.6B	3.5B	4.1B
Inventory	821.4M	956.1M	948.7M	1B	2.2B	2.7B	3.5B	3.6B	3.5B	4B
Total current assets	2.1B	2.4B	2.4B	2.5B	5.5B	6.4B	8.3B	8.4B	8.4B	9.5B
Property, plant & equipment	40.1M	38.6M	49.4M	307.2M	764M	744.2M	858.3M	982.2M	931.1M	1.1B
Goodwill & intangibles	4.2B	4.3B	4.1B	4.1B	10.5B	10.3B	10.4B	10.2B	10.2B	10.2B
Total assets	4.4B	4.7B	4.6B	5B	11.9B	12.6B	14.8B	15.1B	15.1B	16.5B
Accounts payable	684.7M	799.5M	794.3M	830.5M	1.7B	2.1B	2.7B	2.4B	2.7B	3B
Short-term debt	51.5M	72.9M	74M	26.7M	528.8M	9.5M	70.5M	8.6M	19.5M	25M
Total current liabilities	873.8M	1B	1.1B	1.1B	3B	3B	3.8B	3.4B	3.8B	4.3B
Long-term debt	1.4B	1.3B	1.2B	1.4B	4.8B	5.1B	5.9B	6B	5.7B	6.5B
Total liabilities	2.5B	2.6B	2.5B	2.8B	8.5B	8.8B	10.4B	10B	10.1B	11.5B
Shareholders' equity	2B	2.1B	2.1B	2.3B	3.3B	3.8B	4.4B	5B	5B	5B
Total debt	1.4B	1.4B	1.2B	1.5B	5.3B	5.1B	5.9B	6B	5.7B	6.5B
Net debt	1.3B	1.3B	1.1B	1.3B	4.9B	4.9B	5.4B	5.4B	5B	5.9B

Assets vs. liabilities & equity

What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.

Condensed balance sheet

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Cash & short-term investments	631.4M	524.1M	984.1M	716.5M	706.8M	702.6M	681.6M	667M	571.9M	604.8M	696.6M	808.9M
Receivables	3.8B	3.6B	3.5B	3.7B	3.6B	3.5B	3.6B	3.9B	4.2B	4.1B	4.3B	4.7B
Inventory	3.5B	3.6B	3.5B	3.5B	3.6B	3.5B	3.7B	4B	4.1B	4B	4.2B	4.4B
Total current assets	8.6B	8.4B	8.9B	8.5B	8.7B	8.4B	8.7B	9.2B	9.6B	9.5B	10B	10.7B
Property, plant & equipment	1.1B	982.2M	1.2B	1.2B	1.2B	931.1M	1.2B	1.3B	1.3B	1.1B	1.4B	1.4B
Goodwill & intangibles	10.2B	10.2B	10B	10B	10.1B	10.2B	10.3B	10.3B	10.2B	10.2B	10.2B	10.1B
Total assets	15.2B	15.1B	15.5B	15.1B	15.3B	15.1B	15.5B	16.2B	16.6B	16.5B	17B	17.8B
Accounts payable	2.6B	2.4B	3B	2.7B	2.8B	2.7B	3B	3.3B	3.4B	3B	3.5B	3.7B
Short-term debt	14.7M	8.6M	11.1M	13.8M	14.9M	19.5M	21M	27.3M	28M	25M	22.8M	25M
Total current liabilities	3.7B	3.4B	4B	3.7B	3.9B	3.8B	4B	4.4B	4.6B	4.3B	4.7B	5.1B
Long-term debt	6B	6B	5.8B	5.8B	5.6B	5.7B	5.8B	6.4B	6.5B	6.5B	6.5B	6.7B
Total liabilities	10.3B	10B	10.6B	10.3B	10.2B	10.1B	10.5B	11.4B	11.7B	11.5B	11.9B	12.6B
Shareholders' equity	4.9B	5B	5B	4.9B	5B	5B	5B	4.8B	4.8B	5B	5.1B	5.2B
Total debt	6B	6B	5.8B	5.9B	5.6B	5.7B	5.8B	6.4B	6.5B	6.5B	6.5B	6.7B
Net debt	5.3B	5.4B	4.9B	5.1B	4.9B	5B	5.1B	5.7B	5.9B	5.9B	5.8B	5.9B

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Net income	101.1M	163.1M	225.4M	222.2M	100M	466.4M	862.1M	766.1M	719.4M	642.5M
Depreciation & amortization	66.9M	64M	63M	62.1M	121.6M	198.6M	179M	181.3M	183.2M	227.8M
Stock-based compensation	12.5M	14.8M	16.4M	19.1M	19.3M	30.8M	46.4M	48.1M	28.9M	40.5M
Change in working capital	41.8M	-67.1M	-32.3M	-41.9M	254.6M	-615.6M	-1B	-416.4M	213.5M	-842.1M
Operating cash flow	178.2M	124.4M	277.9M	263.4M	488.2M	28.4M	74.1M	585.5M	1.2B	125M
Capital expenditure	—	—	—	16.8M	6.7M	5.2M	200K	600K	—	-99.8M
Investing cash flow	-52.5M	16.2M	2.1M	-16.7M	-3.7B	57.2M	-184.2M	2.7M	135.1M	-140.7M
Dividends paid	—	—	0	0	-30.1M	-57.4M	-57.4M	-134M	-138.9M	-115.7M
Share repurchases	-4.8M	-106.8M	-127.2M	-150M	0	0	-11.1M	-75M	-425M	-615.3M
Financing cash flow	-412.7M	-141.2M	-276.5M	-139.5M	3.5B	-345.6M	564.5M	-426.6M	-932.4M	-115M
Net change in cash	-287M	-541K	3.5M	107.2M	279.2M	-260M	454.4M	161.6M	363.4M	-130.7M
Free cash flow	282.3M	127.6M	260.5M	180.3M	487.3M	12.4M	-88.4M	400.9M	1B	25.2M

Cash generation and uses

Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.

Condensed cash flow statement

Click a row to chart it; unreported figures show a dash.

Period	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26
Net income	234M	142.5M	116.1M	232.8M	204.6M	165.9M	118.3M	174.8M	188.5M	160.9M	154.1M	209.6M
Depreciation & amortization	45.1M	44.9M	45.5M	46.1M	46M	45.6M	48.4M	48.3M	49.1M	82M	50.7M	51.1M
Stock-based compensation	10.8M	13.4M	10.1M	2.7M	6.8M	9.3M	10.2M	8.4M	10.7M	11.2M	16.1M	19.1M
Change in working capital	64.2M	-147.5M	604.1M	-461.8M	36.4M	34.8M	-79.7M	-169.6M	-379.6M	-213.2M	39.8M	-302M
Operating cash flow	355M	40.7M	784.8M	-181.6M	294.5M	297.7M	105.1M	107.8M	-82.7M	71.9M	221.4M	53.7M
Capital expenditure	—	—	—	—	—	—	—	-21.8M	-13.2M	-44.4M	-23.4M	-28.2M
Investing cash flow	1.8M	-300K	3.9M	306.4M	9.8M	-185M	-34M	-22.5M	-23.5M	-40.3M	-19.9M	-28.1M
Dividends paid	-33.6M	-33.3M	-35.3M	-34.6M	-34.6M	-34.4M	-36.5M	-35M	-22.1M	-22.1M	-24.4M	-24.4M
Share repurchases	-50M	-25M	-50M	-300M	-25M	-50M	-25M	-565.3M	-25M	0	-25M	-14.9M
Financing cash flow	-229.4M	-173.2M	-254.5M	-326.9M	-292.9M	-58.1M	2.3M	-110.6M	14.1M	-20.8M	-112.6M	87.3M
Net change in cash	127.4M	-132.8M	534.2M	-202.1M	11.4M	54.6M	73.4M	-25.3M	-92.1M	10.8M	88.9M	112.9M
Free cash flow	342.4M	40.6M	725.9M	-244.6M	272.9M	252.3M	7.6M	86M	-95.9M	27.5M	198M	25.5M

WESCO International, Inc. Financials

EPS

Revenue

Results

EPS

Revenue

Results

Total revenue

Total revenue

Revenue and profits

Condensed income statement

Revenue and profits

Condensed income statement

P/E

Key stats

Valuation

Profitability

Financial health

Per share

Capital allocation

Dividend per share

Recent payouts

Assets vs. liabilities & equity

Condensed balance sheet

Assets vs. liabilities & equity

Condensed balance sheet

Cash generation and uses

Condensed cash flow statement

Cash generation and uses

Condensed cash flow statement