Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1.26 | $1.36 | +7.9% | — | $3.4B | — |
| Q1 26 | $0.97 | $1.15 | +18.6% | — | $2.8B | — |
| Q4 25 | $0.98 | $1.01 | +3.1% | — | $3.2B | — |
| Q2 25 | $1.18 | $1.27 | +7.6% | — | $3.2B | — |
| Q1 25 | $1.24 | $1.32 | +6.5% | — | $2.7B | — |
| Q4 24 | $0.98 | $0.99 | +1.0% | — | $3.2B | — |
| Q3 24 | $1.03 | $1.17 | +13.6% | — | $427M | — |
| Q2 24 | $0.91 | $0.91 | 0.0% | — | $385.4M | — |
| Q1 24 | $0.49 | $0.72 | +46.9% | — | $2.3B | — |
| Q4 23 | $0.62 | $0.69 | +11.3% | — | $2.4B | — |
| Q3 23 | $0.61 | $0.78 | +27.9% | — | $2.3B | — |
| Q2 23 | $0.47 | $0.68 | +44.7% | — | $2.1B | — |
| Q1 23 | $0.32 | $0.48 | +50.0% | — | $1.7B | — |
| Q4 22 | $0.32 | $0.42 | +31.2% | — | $1.9B | — |
| Q3 22 | $0.19 | $0.46 | +142.1% | — | $1.8B | — |
| Q2 22 | $0.13 | $0.25 | +92.3% | — | $1.7B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $4.2 | — | — | $12.5B | — |
| FY24 | — | $3 | — | — | $11.2B | — |
| FY23 | — | $2 | — | — | $8.4B | — |
| FY22 | — | $0.4 | — | — | $6.7B | — |
| FY21 | — | -$6.2 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.5B | $2.6B | $4.7B | $6.7B | $8.4B | $11.2B | $12.5B |
| YoY change | — | +4.36% | +80.4% | +44.6% | +25.3% | +33.2% | +11.1% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | Q3 23 | Q4 23 |
|---|
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.5B | 2.6B | 4.7B | 6.7B | 8.4B | 11.2B | 12.5B |
| Cost of revenue | 1.4B | 1.3B | 2.5B | 3.5B | 4.1B | 5.1B | 4.6B |
| Gross profit | 1.1B | 1.3B | 2.1B | 3.2B | 4.3B | 6.1B | 7.9B |
| Gross margin | 43.8% | 49% | 45.5% | 47.8% | 51.2% | 54.6% | 63% |
| Research & development | 396.7M | 413.4M | 729.7M | 914.2M | 946.6M | 880M | 874.4M |
| Selling, general & administrative | 1.6B | 4.4B | 5.1B | 2.3B | 2.2B | 2.5B | 2.5B |
| Operating expenses | 2B | 4.8B | 5.8B | 3.2B | 3.1B | 3.4B | 3.3B |
| Operating income | -1B | -3.6B | -3.8B | -162M | 997.4M | 2.5B | 4.1B |
| Operating margin | -41.3% | -140.1% | -81.5% | -2.41% | 11.8% | 22% | 33.2% |
| Non-operating income, net | -725.1M | -38.5M | -79M | 186.5M | 194.6M | -185.6M | 288M |
| Pretax income | -1.6B | -3.5B | -3.6B | 507.9M | 2.3B | 3.4B | 5.4B |
| Income tax | -14.7M | 19.3M | 14.2M | 96M | 106.8M | 239.4M | 929.2M |
| Net income | -1.5B | -3.5B | -3.7B | 411.9M | 2.2B | 3.1B | 4.5B |
| Net margin | -61.6% | -134.5% | -78.5% | 6.12% | 26.4% | 27.8% | 35.7% |
| EBITDA | -730.9M | -3.4B | -3.5B | 639.4M | 2.3B | 3.8B | 4.1B |
| EPS | -1.4 | -3.31 | -6.2 | 0.4 | 2 | 3 | 4.2 |
| Diluted EPS | -1.4 | -3.31 | -6.2 | 0.4 | 2 | 3 | 4.2 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3B | 2.4B | 2.3B | 385.4M | 427M | 3.2B | 2.7B | 3.2B | 3.4B | 3.2B | 2.8B | 3.4B |
| Cost of revenue | 1.1B | 1.2B | 1B | 182.9M | 192.3M | 1.4B | 698.6M | 1.2B | 1.6B | 1.1B | 778.2M | 925.9M |
| Gross profit | 1.1B | 1.3B | 1.2B | 202.5M | 234.8M | 1.8B | 2B | 2B | 1.8B | 2.1B | 2.1B | 2.5B |
| Gross margin | 49.6% | 52.1% | 54.5% | 52.5% | 55% | 56.2% | 74.1% | 61.8% | 52.2% | 66.3% | 72.7% | 72.6% |
| Research & development | 237.7M | 255.3M | 247.7M | 32.4M | 27.5M | 205M | 193.4M | 189.6M | 233.3M | 258.2M | 255.3M | 260.9M |
| Selling, general & administrative | 581.2M | 687M | 604.6M | 82.5M | 90.2M | 674.1M | 563.9M | 604.2M | 600.4M | 689.1M | 681.3M | 639.2M |
| Operating expenses | 811.9M | 937.2M | 844.3M | 113.7M | 117.4M | 873.2M | 717.1M | 786.1M | 832.3M | 944M | 920.6M | 897.6M |
| Operating income | 247.1M | 250.8M | 312.2M | 78.8M | 107.3M | 835.4M | 1.2B | 1.1B | 776.3M | 1B | 1B | 1.5B |
| Operating margin | 10.9% | 10.4% | 13.8% | 20.5% | 25.1% | 26.3% | 44.5% | 35.2% | 23.1% | 32.2% | 35.3% | 43.9% |
| Non-operating income, net | 127.7M | 31.4M | 13.5M | 2.9M | 19.8M | -360.4M | 42.8M | 43.6M | 189M | 12.6M | -4.3M | -34.1M |
| Pretax income | 672M | 595.2M | 641.1M | 124.3M | 169.8M | 624.5M | 1.5B | 1.4B | 1.2B | 1.3B | 1.2B | 1.7B |
| Income tax | 53.6M | 7M | 54.7M | 7.1M | 11.8M | 49.9M | 211.8M | 169.7M | 274.9M | 272.9M | 224.4M | 322.3M |
| Net income | 618.4M | 588.3M | 586.4M | 117.2M | 158M | 574.6M | 1.3B | 1.3B | 921M | 994.3M | 994.1M | 1.3B |
| Net margin | 27.3% | 24.4% | 25.8% | 30.4% | 37% | 18.1% | 47.4% | 39% | 27.4% | 31.1% | 34.9% | 39.8% |
| EBITDA | 236M | 565.5M | 300.7M | 76M | 105.3M | 2.1B | 1.2B | 1.1B | 721.7M | 988.2M | 1B | 1.5B |
| EPS | 0.6 | — | 0.6 | 0.8 | 1 | 0.6 | 1.2 | 1.2 | 0.8 | 1 | 1 | 1.2 |
| Diluted EPS | 0.6 | — | 0.6 | 0.8 | 1 | 0.6 | 1.2 | 1.2 | 0.8 | 1 | 1 | 1.2 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | 54.1B | — | 11.2B | 11.2B |
| Enterprise value | — | — | — | — | 35.9B | — | -5.9B | -5.9B |
| Shares outstanding | 7.9B | 7.9B | 4.9B | 7.8B | 7.7B | 1B | 1B | 1B |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | 24.3 | — | 2.51 | 2.51 |
| P/S | — | — | — | — | 6.41 | — | 0.9 | 0.9 |
| P/B | — | — | — | — | 1.51 | — | 0.27 | 0.27 |
| EV/EBITDA | — | — | — | — | 15.3 | — | -1.46 | -1.46 |
| EV/Sales | — | — | — | — | 4.25 | — | -0.47 | -0.47 |
| Earnings yield | — | — | — | — | 4.12% | — | 39.9% | 39.9% |
| FCF yield | — | — | — | — | 4.01% | — | 40.2% | 40.2% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.8% | 49% | 45.5% | 47.8% | 51.2% | 54.6% | 63% | 63% |
| Operating margin | -41.3% | -140.1% | -81.5% | -2.41% | 11.8% | 22% | 33.2% | 33.2% |
| Net margin | -61.6% | -134.5% | -78.5% | 6.12% | 26.4% | 27.8% | 35.7% | 35.7% |
| ROE | -10.5% | 40.9% | -11.6% | 1.22% | 6.2% | 8.19% | 10.8% | 10.8% |
| ROA | -8.98% | -13.8% | -10.6% | 1.12% | 5.66% | 7.57% | 10.1% | 10.1% |
| ROIC | -21.4% | 13.3% | -67.6% | -1.71% | 5.38% | 13.2% | 14.2% | 14.2% |
| Return on tangible assets | -14.7% | -18.8% | -13.5% | 1.4% | 6.92% | 9.12% | 12.9% | 12.9% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 5.48 | 10.5 | 10.6 | 11.3 | 7.33 | 9.03 | 8.09 | 8.09 |
| Quick ratio | 5.48 | 10.5 | 10.6 | 11.3 | 7.33 | 9.03 | 8.09 | 8.09 |
| Debt / equity | 0.03 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / assets | 0.03 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt / EBITDA | 13.4 | — | 7.41 | -40.9 | -7.77 | -5.53 | -4.21 | -4.21 |
| Interest coverage | -37.9 | -411.5 | -91K | 2.9K | — | — | — | — |
| Effective tax rate | 0% | 0% | 0% | 18.9% | 4.58% | 7.12% | 17.2% | 17.2% |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0.31 | 0.33 | 0.95 | 0.86 | 1.09 | 10.8 | 12 | 12 |
| EPS (basic) | -1.4 | -3.31 | -6.2 | 0.4 | 2 | 3 | 4.2 | 4.2 |
| EPS (diluted) | -1.4 | -3.31 | -6.2 | 0.4 | 2 | 3 | 4.2 | 4.2 |
| Book value per share | 1.85 | -1.08 | 6.46 | 4.33 | 4.65 | 36.6 | 39.6 | 39.6 |
| FCF per share | -0.12 | 0.07 | -0.05 | -0.01 | 0.28 | 2.78 | 4.32 | 4.32 |
| Cash per share | 1.31 | 2.38 | 5.31 | 3.36 | 2.37 | 20 | 16.4 | 16.4 |
| Capex per share | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.07 | — | — |
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 0.34% | 1.23% | 0.77% | 1.26% | 1.17% | 0.66% | — | — |
| Capex / operating cash flow | -0.44% | -87.3% | -7.22% | 20.3% | 6.92% | 2.58% | — | — |
| Payout ratio | — | — | — | — | — | 34.1% | 32% | 32% |
| Dividend yield | — | — | — | — | — | — | 12.7% | 12.7% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Jul 7, 2026 | $0.084 |
| Apr 8, 2026 | $0.084 |
| Apr 7, 2025 | $0.096 |
| Apr 4, 2024 | $0.1444 |
| — |
| — |
| $4.7B |
| — |
| FY20 | — | -$3.31 | — | — | $2.6B | — |
| FY19 | — | -$1.4 | — | — | $2.5B | — |
| Q1 24 |
|---|
| Q2 24 |
|---|
| Q3 24 |
|---|
| Q4 24 |
|---|
| Q1 25 |
|---|
| Q2 25 |
|---|
| Q3 25 |
|---|
| Q4 25 |
|---|
| Q1 26 |
|---|
| Q2 26 |
|---|
| Revenue | $2.3B | $2.4B | $2.3B | $385.4M | $427M | $3.2B | $2.7B | $3.2B | $3.4B | $3.2B | $2.8B | $3.4B |
| YoY change | +25.2% | +25.3% | +33.3% | -81.3% | -81.1% | +31.8% | +19% | +740.4% | +686.4% | +0.58% | +5.5% | +4.4% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 10.3B | 18.8B | 25.9B | 26.2B | 18.3B | 20.8B | 17.1B |
| Receivables | 25.7M | 34.7M | 29.1M | 13M | 23.4M | 19.6M | 75.1M |
| Inventory | — | — | — | — | — | — | — |
| Total current assets | 12.5B | 20.7B | 28.9B | 31B | 24B | 27.3B | 23.1B |
| Property, plant & equipment | 51.4M | 82M | 106M | 184.3M | 292.3M | 344.4M | 447M |
| Goodwill & intangibles | 6.6B | 6.7B | 7.4B | 7.3B | 7.1B | 7B | 9.7B |
| Total assets | 17B | 25.1B | 34.4B | 36.7B | 39.3B | 41.3B | 44.3B |
| Accounts payable | 18M | 23.8M | 29.4M | 28M | 25.2M | 31.2M | 37.8M |
| Short-term debt | 500M | — | 9M | 44.6M | 37.8M | 41.2M | 33.8M |
| Total current liabilities | 2.3B | 2B | 2.7B | 2.7B | 3.3B | 3B | 2.9B |
| Long-term debt | — | — | 0 | 35.9M | 46.7M | 23.9M | 1.5M |
| Total liabilities | 2.4B | 33.6B | 2.9B | 2.9B | 3.5B | 3.2B | 3.1B |
| Shareholders' equity | 14.6B | -8.5B | 31.5B | 33.8B | 35.9B | 38.1B | 41.3B |
| Total debt | 500M | — | 9M | 80.5M | 84.5M | 65.1M | 35.3M |
| Net debt | -3.5B | — | -4.3B | -5.1B | -6.7B | -5.7B | -6B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 19.8B | 18.3B | 18.4B | 2.3B | 2.9B | 20.8B | 20.2B | 16.7B | 15.5B | 17.1B | 18.5B | 23.6B |
| Receivables | 21.3M | 23.4M | 38M | 3.8M | 3.8M | 19.6M | 24.4M | 34.9M | 44.8M | 75.1M | 96.1M | 89M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 25.8B | 24B | 24.3B | 3.2B | 3.9B | 27.3B | 27.5B | 23.8B | 21.7B | 23.1B | 23.9B | 28.6B |
| Property, plant & equipment | 279.9M | 292.3M | 349.6M | 51.8M | 55.4M | 344.4M | 399.6M | 446.4M | 515.3M | 447M | 603.7M | 655.7M |
| Goodwill & intangibles | 7.2B | 7.1B | 7.1B | 989M | 995.2M | 7B | 7B | 7B | 9.4B | 9.7B | 9.5B | 9.5B |
| Total assets | 39B | 39.3B | 39.5B | 5.5B | 5.7B | 41.3B | 42.4B | 42.6B | 44.1B | 44.3B | 44.8B | 45.6B |
| Accounts payable | 30.9M | 25.2M | 28.2M | 4.6M | 4M | 31.2M | 28.2M | 29.5M | 34.3M | 37.8M | 40.9M | 44.4M |
| Short-term debt | 40.3M | 37.8M | 41.2M | 6M | 5.9M | 41.2M | 40.7M | 43.5M | 43M | 33.8M | 24.6M | 18.8M |
| Total current liabilities | 3.1B | 3.3B | 4.1B | 465.9M | 512.5M | 3B | 3.6B | 2.7B | 3.5B | 2.9B | 3.4B | 3.6B |
| Long-term debt | 17.1M | 46.7M | 44.7M | 5.6M | 4.6M | 23.9M | 15.9M | 8.7M | 2M | 1.5M | 1.1M | 6M |
| Total liabilities | 3.3B | 3.5B | 4.3B | 488.2M | 533.2M | 3.2B | 3.7B | 2.8B | 3.7B | 3.1B | 3.6B | 3.8B |
| Shareholders' equity | 35.7B | 35.9B | 35.2B | 5B | 5.2B | 38.1B | 38.7B | 39.8B | 40.4B | 41.3B | 41.2B | 41.8B |
| Total debt | 57.4M | 84.5M | 85.9M | 11.6M | 10.5M | 65.1M | 56.6M | 52.1M | 44.9M | 35.3M | 25.7M | 24.9M |
| Net debt | -6.7B | -6.7B | -7B | -704.4M | -636.4M | -5.7B | -8.2B | -4.3B | -5.7B | -6B | -6.6B | -6.8B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income | -1.5B | -3.5B | -3.7B | 411.9M | 2.2B | 3.1B | 4.5B |
| Depreciation & amortization | 70.7M | 63.7M | 67.4M | 88.3M | 74.7M | 77.9M | 100M |
| Stock-based compensation | 455.6M | 3.3B | 3.6B | 919.3M | 441.8M | 496.6M | 281.6M |
| Change in working capital | -918.5M | 116.2M | -515.2M | -1B | -1.3B | -858.8M | -1.5B |
| Operating cash flow | -1.9B | -36.3M | -499.6M | 419.2M | 1.4B | 2.9B | 4.6B |
| Capital expenditure | -8.3M | -31.7M | -36.1M | -85M | -98.9M | -74.3M | — |
| Investing cash flow | -3.4B | -2.7B | -14.4B | 2.1B | 553.7M | -2.4B | -2.6B |
| Dividends paid | — | — | — | — | — | -1.1B | -1.4B |
| Share repurchases | -384.9M | -557.8M | -2.6B | -1.4B | -1.4B | -575.3M | -406.9M |
| Financing cash flow | 462.3M | 7.8B | 8.9B | -1.3B | -1.2B | -1.5B | -1.6B |
| Net change in cash | -4.8B | 5.1B | -6B | 1.2B | 815.8M | -1.1B | 396.6M |
| Free cash flow | -934.4M | 521.7M | -254.6M | -101.2M | 2.2B | 2.9B | 4.5B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q1 26 | Q2 26 |
|---|---|---|
| Net income | — | — |
| Depreciation & amortization | — | — |
| Stock-based compensation | — | — |
| Change in working capital | — | — |
| Operating cash flow | 1.6B | 2.2B |
| Capital expenditure | — | — |
| Investing cash flow | — | — |
| Dividends paid | — | — |
| Share repurchases | — | — |
| Financing cash flow | — | — |
| Net change in cash | 1.6B | 2.2B |
| Free cash flow | 1.6B | 2.2B |