Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $9.15 | — | — | $272.8M | — |
| FY24 | — | $10.2 | — | — | $296.2M | — |
| FY23 | — | $8.01 | — | — | $230.4M | — |
| FY22 | — | -$5.81 | — | — | -$152.6M | — |
| FY21 | — | $13.5 | — | — | $360.3M | — |
| FY20 | — | $2.9 | — | — | $79.9M | — |
| FY19 | — | $9.85 | — | — | $257M | — |
| FY18 | — | -$1.37 | — | — | -$28.5M | — |
| FY17 | — | $6.8 | — | — | $174.8M | — |
| FY16 | — | $4.6 | — | — | $118M | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $118M | $174.8M | -$28.5M | $257M | $79.9M | $360.3M | -$152.6M | $230.4M | $296.2M | $272.8M |
| YoY change | +1K% | +48.1% | -116.3% | +1K% | -68.9% | +351% | -142.4% | +251% | +28.5% | -7.9% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118M | 174.8M | -28.5M | 257M | 79.9M | 360.3M | -152.6M | 230.4M | 296.2M | 272.8M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 5.2M | 5.5M | 5.6M | 5.8M | 6M | 6.5M | 5.8M | 6.6M | 8M | 7.5M |
| Operating expenses | 5.4M | 5.6M | 5.8M | 6M | 6.2M | 6.7M | 6M | 6.8M | 8.2M | 7.6M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 112.6M | 169.2M | -34.3M | 251M | 73.7M | 353.6M | -158.7M | 223.6M | 288M | 265.2M |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | 112.6M | 169.2M | -34.3M | 251M | 73.7M | 353.6M | -158.7M | 223.6M | 288M | 265.2M |
| Net margin | 95.4% | 96.8% | 120.3% | 97.7% | 92.3% | 98.1% | 103.9% | 97% | 97.2% | 97.2% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 4.6 | 6.8 | -1.37 | 9.85 | 2.9 | 13.5 | -5.81 | 8.01 | 10.2 | 9.15 |
| Diluted EPS | 4.6 | 6.8 | -1.37 | 9.85 | 2.9 | 13.5 | -5.81 | 8.01 | 10.2 | 9.15 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 10 | Q2 11 | Q2 12 | Q2 13 | Q2 14 | Q2 15 | Q2 16 | Q2 17 | Q2 18 | Q2 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | — | — | — | — | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | — | — | — | — | — | — | — | — | — | — |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | — | — | — | — | — | — | — | — | — | — |
| Net margin | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 533.5M | 681.8M | 621.3M | 843.5M | 829.7M | 1.2B | 911.9M | 1.1B | 1.3B | 1.5B | 1.5B |
| Enterprise value | 531M | 679.1M | 621M | 843.8M | 829.3M | 1.2B | 914.1M | 1.1B | 1.3B | 1.5B | 1.5B |
| Shares outstanding | 24.5M | 24.9M | 25M | 25.5M | 25.4M | 26.2M | 27.3M | 27.9M | 28.4M | 29M | 29M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 4.74 | 4.03 | — | 3.36 | 11.3 | 3.31 | — | 4.72 | 4.5 | 5.54 | 5.54 |
| P/S | 4.52 | 3.9 | -21.8 | 3.28 | 10.4 | 3.25 | -5.97 | 4.58 | 4.38 | 5.39 | 5.39 |
| P/B | 0.79 | 0.83 | 0.81 | 0.85 | 0.8 | 0.88 | 0.8 | 0.8 | 0.83 | 0.82 | 0.82 |
| EV/Sales | 4.5 | 3.88 | -21.8 | 3.28 | 10.4 | 3.25 | -5.99 | 4.59 | 4.39 | 5.4 | 5.4 |
| Earnings yield | 21.1% | 24.8% | — | 29.8% | 8.88% | 30.2% | — | 21.2% | 22.2% | 18% | 18% |
| FCF yield | 4.3% | 2.64% | 3.96% | 2.67% | 3.94% | 4.91% | 4.52% | 3.5% | 2.88% | 3.2% | 3.2% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 95.4% | 96.8% | 120.3% | 97.7% | 92.3% | 98.1% | 103.9% | 97% | 97.2% | 97.2% | 97.2% |
| ROE | 16.7% | 20.5% | -4.48% | 25.2% | 7.11% | 26.5% | -14% | 16.9% | 18.3% | 14.8% | 14.8% |
| ROA | — | — | — | — | — | — | -14% | 16.9% | 18.3% | 14.8% | 14.8% |
| Return on tangible assets | — | — | — | — | — | — | -14% | 16.9% | 18.3% | 14.8% | 14.8% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / equity | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / assets | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 4.82 | 7.03 | -1.14 | 10.1 | 3.14 | 13.7 | -5.59 | 8.25 | 10.4 | 9.41 | 9.41 |
| EPS (basic) | 4.6 | 6.8 | -1.37 | 9.85 | 2.9 | 13.5 | -5.81 | 8.01 | 10.2 | 9.15 | 9.15 |
| EPS (diluted) | 4.6 | 6.8 | -1.37 | 9.85 | 2.9 | 13.5 | -5.81 | 8.01 | 10.2 | 9.15 | 9.15 |
| Book value per share | 27.6 | 33.2 | 30.6 | 39 | 40.8 | 50.8 | 41.5 | 47.3 | 55.3 | 61.7 | 61.7 |
| FCF per share | 0.94 | 0.72 | 0.98 | 0.88 | 1.29 | 2.19 | 1.51 | 1.32 | 1.31 | 1.62 | 1.62 |
| Cash per share | 0.1 | 0.11 | 0.01 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | 0.01 | 0 | 0 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Payout ratio | 14.2% | 9.52% | -67.2% | 8.62% | 36.7% | 16.3% | -24.3% | 13.8% | 13.2% | 17.5% | 17.5% |
| Dividend yield | 2.99% | 2.36% | 3.71% | 2.57% | 3.26% | 4.94% | 4.22% | 2.92% | 2.92% | 3.15% | 3.15% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Jun 12, 2026 | $0.31 |
| Nov 14, 2025 | $2.45 |
| Jun 17, 2025 | $0.25 |
| Period | Q2 10 | Q2 11 | Q2 12 | Q2 13 | Q2 14 | Q2 15 | Q2 16 | Q2 17 | Q2 18 | Q2 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| YoY change | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 2.5M | 2.7M | 230.9K | 660.8K | 970.8K | 612.9K | 641.3K | 895.6K | 268K | 49.9K |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | 1.1B | 1.3B | 1.6B | 1.8B |
| Accounts payable | — | 990.1K | — | — | — | — | — | — | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | 960.4K | 584.8K | 197.9K | 2.9M | 3.2M | 2.9M | 2.7M |
| Total liabilities | — | — | — | — | — | — | 3M | 3.4M | 3.4M | 3.1M |
| Shareholders' equity | 674.7M | 826.3M | 765.3M | 994.6M | 1B | 1.3B | 1.1B | 1.3B | 1.6B | 1.8B |
| Total debt | — | — | — | 960.4K | 584.8K | 197.9K | 2.9M | 3.2M | 2.9M | 2.7M |
| Net debt | — | — | — | 299.5K | -386K | -415K | 2.3M | 2.3M | 2.7M | 2.7M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q2 10 | Q2 11 | Q2 12 | Q2 13 | Q2 14 | Q2 15 | Q2 16 | Q2 17 | Q2 18 | Q2 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 150.8K | 76.7K | 8.8M | 43.9M | 16M | 252.2K | 7.4M | 5.5M | 242.1K | 475.2K |
| Receivables | — | — | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | — | — | — | — | — | — | — | — | — | — |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | — | — | — | — | — | — | — | — | — |
| Accounts payable | 4.6M | — | — | 450.8K | 5.9M | 3.9M | 55.3K | 422K | — | — |
| Short-term debt | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 2M | — | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | 499.9M | 641.1M | 556.5M | 613.6M | 680.2M | 625.3M | 596.1M | 741.6M | 845.1M | 935.8M |
| Total debt | — | 2M | — | — | — | — | — | — | — | — |
| Net debt | — | 1.9M | — | — | — | — | — | — | — | — |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 112.6M | 169.2M | -34.3M | 251M | 73.7M | 353.6M | -158.7M | 223.6M | 288M | 265.2M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -77.5K | 126.7K | 40.6K | -42.6K | -596.7K | -452.6K | -324K | -40.9K | -1.9M | 1.9M |
| Operating cash flow | 112.8M | 169.6M | -33.9M | 251.3M | 73.9M | 354M | -158.7M | 38.1M | 37.3M | 47.1M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | -16M | -16.1M | -23M | -21.6M | -27M | -57.8M | -38.5M | -30.8M | -37.9M | -46.3M |
| Share repurchases | -5.1M | -1.7M | -4M | -428K | -5.4M | — | -2.7M | -5.8M | — | -935.4K |
| Financing cash flow | -21.1M | -17.8M | -27M | -22.1M | -32.4M | -57.8M | -41.2M | -36.6M | -37.9M | -47.3M |
| Net change in cash | 91.7M | 151.8M | -60.9M | 229.2M | 41.5M | 296.2M | -199.9M | 1.5M | -599.1K | -212.2K |
| Free cash flow | 22.9M | 18M | 24.6M | 22.5M | 32.7M | 57.4M | 41.3M | 36.9M | 37.3M | 47.1M |
| Nov 15, 2024 |
| $2.05 |
| Jun 14, 2024 | $0.20 |
| Nov 10, 2023 | $1.65 |
| Jun 9, 2023 | $0.20 |
| Nov 10, 2022 | $2.25 |