Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | $1.01 | $1.3 | +28.7% | — | $2.6B | — |
| Q1 26 | $1.22 | $1.71 | +40.2% | — | $3.6B | — |
| Q3 25 | $1.11 | $1.09 | -1.8% | — | $2.4B | — |
| Q2 25 | $0.96 | $0.81 | -15.6% | — | — | — |
| Q1 25 | $1.12 | $1.41 | +25.9% | — | — | — |
| Q4 24 | $1.07 | $1.09 | +1.9% | — | — | — |
| Q3 24 | $0.97 | $1.01 | +4.1% | — | — | — |
| Q2 24 | $0.97 | $0.97 | 0.0% | — | — | — |
| Q1 24 | $1.08 | $1.32 | +22.2% | — | — | — |
| Q4 23 | $1.01 | $1.41 | +39.6% | — | — | — |
| Q3 23 | $0.94 | $0.89 | -5.3% | — | — | — |
| Q2 23 | $0.91 | $0.81 | -11.0% | — | $1.9B | — |
| Q1 23 | $1.28 | $1.37 | +7.0% | — | $2.9B | — |
| Q4 22 | $1.72 | $2.5 | +45.3% | — | $4.7B | — |
| Q3 22 | $1.85 | $2.26 | +22.2% | — | $5B | — |
| Q2 22 | $1.01 | $1.26 | +24.8% | — | $4.2B | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $5.17 | — | — | $10.8B | — |
| FY24 | — | $4.25 | — | — | $8.7B | — |
| FY23 | — | $6.95 | — | — | $9.7B | — |
| FY22 | — | $3.27 | — | — | $17.2B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B | $4.3B | $6.4B | $6.8B | $6.2B | $9.4B | $17.2B | $9.7B | $8.7B | $10.8B |
| YoY change | +307.4% | +291.3% | +49.3% | +6.41% | -9.81% | +53% | +82.4% | -43.8% | -9.93% | +23.6% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 4.3B | 6.4B | 6.8B | 6.2B | 9.4B | 17.2B | 9.7B | 8.7B | 10.8B |
| Cost of revenue | 568M | 2.7B | 3.8B | 3.9B | 3.1B | 5.9B | 12.7B | 3.4B | 4.3B | 5.8B |
| Gross profit | 532M | 1.6B | 2.6B | 2.9B | 3B | 3.5B | 4.5B | 6.2B | 4.5B | 4.9B |
| Gross margin | 48.4% | 38.2% | 40.4% | 42.8% | 49.2% | 37% | 26% | 64.7% | 51.1% | 45.8% |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 103M | 95M | 86M | 113M | 110M | 94M | 97M | 99M | 100M | 105M |
| Operating expenses | 103.4M | 97M | 86M | 113M | 110M | 106M | 97M | 106M | 116M | 110M |
| Operating income | 250M | 1.2B | 2B | 2B | 2.1B | 2.6B | 3.4B | 5B | 3.3B | 3.7B |
| Operating margin | 22.7% | 26.9% | 30.9% | 29.9% | 34.5% | 27.1% | 19.6% | 52.1% | 37.7% | 34.4% |
| Non-operating income, net | -64M | -54M | 20M | 13M | -38M | -97M | -33M | -5M | -3M | 16M |
| Pretax income | -171M | 490M | 1.3B | 1.2B | 1.2B | 1.6B | 2.5B | 4.3B | 2.5B | 3B |
| Income tax | — | — | — | — | — | — | — | — | — | — |
| Net income | -171M | 490M | 1.3B | 1.2B | 1.2B | 1.6B | 2.5B | 4.3B | 2.5B | 3B |
| Net margin | -15.5% | 11.4% | 19.8% | 17.2% | 19.2% | 17.3% | 14.5% | 44% | 28.8% | 27.8% |
| EBITDA | 408M | 1.5B | 2.4B | 2.6B | 2.7B | 3.1B | 4B | 5.8B | 4B | 4.4B |
| EPS | -0.2 | -1.32 | 2.51 | 2.25 | 2.32 | 3 | 3.27 | 6.95 | 4.25 | 5.17 |
| Diluted EPS | -0.2 | -1.32 | 2.51 | 2.25 | 2.32 | 3 | 3.27 | 6.95 | 4.25 | 5.17 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 2.4B | 2.9B | 3.6B | 2.6B |
| Cost of revenue | — | — | — | — | — | — | — | — | 1.5B | 1.1B | 2.9B | 939M |
| Gross profit | 1.3B | 1.4B | 1.2B | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B | 953M | 1.8B | 664M | 1.6B |
| Gross margin | — | — | — | — | — | — | — | — | 39.6% | 60.8% | 18.4% | 63.6% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | — | — | — | — | — | — | — | — | 26M | 26M | 27M | 26M |
| Operating expenses | — | — | — | — | — | — | — | — | 26M | 28M | 29M | 29M |
| Operating income | — | — | — | — | — | — | — | — | 696M | 1.5B | 361M | 1.3B |
| Operating margin | — | — | — | — | — | — | — | — | 29% | 50.5% | 10% | 51.9% |
| Non-operating income, net | — | — | — | — | — | — | — | — | -6M | 0 | 1M | 4M |
| Pretax income | — | — | — | — | — | — | — | — | 506M | 1.3B | 186M | 1.2B |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Net income | — | — | — | — | — | — | — | — | 506M | 1.3B | 186M | 1.2B |
| Net margin | — | — | — | — | — | — | — | — | 21% | 44.2% | 5.17% | 44.9% |
| EBITDA | — | — | — | — | — | — | — | — | 875M | 1.6B | 541M | 1.5B |
| EPS | 1.19 | — | 1.18 | 0.95 | 1.08 | 1.05 | 1.08 | 0.91 | 0.8 | 2.38 | 0.19 | 2.14 |
| Diluted EPS | 1.19 | — | 1.18 | 0.95 | 1.08 | 1.05 | 1.08 | 0.91 | 0.8 | 2.38 | 0.19 | 2.14 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 9.7B | — | — | — | 18B | 20.4B | 27.5B | 24.1B | 25.7B | 25.9B | 30.4B |
| Enterprise value | 24.2B | — | — | — | 34.4B | 36.8B | 42.9B | 39.5B | 40.6B | 40.2B | 41.8B |
| Shares outstanding | 337.8M | 484M | 348.6M | 522.2M | 509.9M | 484M | 484M | 484M | 484M | 484M | 484M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | 15.2 | 12.5 | 11 | 5.66 | 10.2 | 8.67 | 11.5 |
| P/S | 8.85 | — | — | — | 2.91 | 2.17 | 1.6 | 2.49 | 2.95 | 2.41 | 2.64 |
| P/B | 22 | — | — | — | 33.3 | 28.5 | -12.9 | -30.7 | -50.5 | 62.5 | 8.23 |
| EV/EBITDA | 59.2 | — | — | — | 12.8 | 11.8 | 10.6 | 6.87 | 10.2 | 9.06 | 9.16 |
| EV/Sales | 22 | — | — | — | 5.58 | 3.91 | 2.49 | 4.09 | 4.66 | 3.73 | 3.63 |
| Earnings yield | — | — | — | — | 6.58% | 7.97% | 9.08% | 17.7% | 9.76% | 11.5% | 8.68% |
| FCF yield | -23.8% | — | — | — | 4.33% | 8.04% | 13.4% | 12% | 10.9% | 9.92% | 7.27% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.09 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.4% | 38.2% | 40.4% | 42.8% | 49.2% | 37% | 26% | 64.7% | 51.1% | 45.8% | 63.6% |
| Operating margin | 22.7% | 26.9% | 30.9% | 29.9% | 34.5% | 27.1% | 19.6% | 52.1% | 37.7% | 34.4% | 51.9% |
| Net margin | -15.5% | 11.4% | 19.8% | 17.2% | 19.2% | 17.3% | 14.5% | 44% | 28.8% | 27.8% | 27.3% |
| ROE | -38.6% | 76.7% | 159.3% | 164.3% | 219.5% | 227% | -117.2% | -542.6% | -493.1% | 721.5% | 1.5K% |
| ROA | -1.1% | 2.79% | 7.09% | 6.06% | 6.18% | 8.42% | 12.7% | 23.5% | 14.4% | 17.1% | 14% |
| Return on tangible assets | -1.1% | 2.8% | 7.1% | 6.07% | 6.18% | 8.42% | 12.7% | 23.5% | 14.4% | 17.1% | 17.8% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.12 | 2.58 | 2.21 | 2.8 | 2.42 | 1.64 | 1.08 | 1.01 | 0.77 | 0.78 | 1.22 |
| Quick ratio | 1.01 | 2.47 | 2.11 | 2.68 | 2.3 | 1.51 | 1.02 | 0.92 | 0.69 | 0.68 | 1.09 |
| Debt / equity | 32.6 | 25.1 | 20.1 | 24.7 | 32.8 | 24.1 | -7.65 | -20.4 | -29.7 | 34.9 | 19.2 |
| Debt / assets | 0.93 | 0.91 | 0.89 | 0.91 | 0.92 | 0.89 | 0.83 | 0.88 | 0.87 | 0.83 | 0.82 |
| Net debt / EBITDA | 35.4 | 10.6 | 6.59 | 6.1 | 6.12 | 5.26 | 3.82 | 2.68 | 3.72 | 3.22 | 3.06 |
| Interest coverage | 0.52 | 1.8 | 2.74 | 2.33 | 2.3 | 2.96 | 3.87 | 6.17 | 4.14 | 4.97 | 5.25 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 3.26 | 8.89 | 18.4 | 13.1 | 12.1 | 19.5 | 35.5 | 20 | 18 | 22.2 | 23.8 |
| EPS (basic) | -0.2 | -1.32 | 2.51 | 2.25 | 2.32 | 3 | 3.27 | 6.95 | 4.25 | 5.17 | 5.17 |
| EPS (diluted) | -0.2 | -1.32 | 2.51 | 2.25 | 2.32 | 3 | 3.27 | 6.95 | 4.25 | 5.17 | 5.45 |
| Book value per share | 1.31 | 1.32 | 2.29 | 1.37 | 1.06 | 1.48 | -4.4 | -1.62 | -1.05 | 0.86 | 7.63 |
| FCF per share | -6.85 | -0.65 | 3.07 | 0.41 | 1.53 | 3.39 | 7.64 | 5.97 | 5.81 | 5.31 | 5.76 |
| Cash per share | 0 | 0 | 0 | 3.41 | 2.37 | 1.81 | 1.87 | 1.19 | 0.56 | 0.38 | 0.92 |
| Capex per share | 6.85 | 2.67 | 2.31 | 2.55 | 1.91 | 1.34 | 0.93 | 0.45 | 0.32 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 210.5% | 30% | 12.5% | 19.5% | 15.8% | 6.87% | 2.62% | 2.28% | 1.77% | — | — |
| Capex / operating cash flow | -8.6K% | 134.7% | 44.1% | 81.7% | 59.4% | 29.2% | 15% | 4.33% | 4.56% | — | — |
| Payout ratio | -57.9% | 60% | 87.4% | 107.2% | 114.9% | 89% | 105.5% | 68.3% | 89% | 69.1% | 59.3% |
| Dividend yield | 1.02% | — | — | — | 7.56% | 7.1% | 9.57% | 12.1% | 8.69% | 7.97% | 5.28% |
Split-adjusted payout per share by ex-dividend date.
| Ex-dividend | Amount |
|---|---|
| Aug 7, 2026 | $0.82 |
| May 8, 2026 | $0.79 |
| Feb 9, 2026 | $0.83 |
| — |
| FY21 | — | $3 | — | — | $9.4B | — |
| FY20 | — | $2.32 | — | — | $6.2B | — |
| FY19 | — | $2.25 | — | — | $6.8B | — |
| FY18 | — | $2.51 | — | — | $6.4B | — |
| FY17 | — | -$1.32 | — | — | $4.3B | — |
| FY16 | — | -$0.2 | — | — | $1.1B | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | $2.4B | $2.9B | $3.6B | $2.6B |
| YoY change | — | — | — | — | — | — | — | — | — | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 0 | 0 | 0 | 1.8B | 1.2B | 876M | 904M | 575M | 270M | 182M |
| Receivables | 187M | 348M | 444M | 388M | 484M | 779M | 1.2B | 642M | 535M | 711M |
| Inventory | 97M | 95M | 99M | 116M | 107M | 176M | 160M | 142M | 151M | 180M |
| Total current assets | 958M | 2.1B | 2.4B | 2.7B | 2.1B | 2.2B | 2.6B | 1.6B | 1.3B | 1.3B |
| Property, plant & equipment | 14.2B | 15.1B | 15.4B | 16.5B | 16.8B | 16.9B | 16.8B | 16.3B | 15.8B | 15.3B |
| Goodwill & intangibles | 54M | 48M | 40M | 12M | 12M | — | — | — | — | — |
| Total assets | 15.5B | 17.6B | 18B | 19.4B | 19.1B | 19.4B | 19.6B | 18.1B | 17.5B | 17.4B |
| Accounts payable | 27M | 12M | 15M | 40M | 12M | 21M | 32M | 69M | 62M | 53M |
| Short-term debt | 224M | — | — | 6M | 7M | 8M | 10M | 300M | 351M | 306M |
| Total current liabilities | 856M | 829M | 1.1B | 966M | 883M | 1.3B | 2.4B | 1.6B | 1.7B | 1.7B |
| Long-term debt | 14.2B | 16B | 16.1B | 17.7B | 17.7B | 17.3B | 16.3B | 15.7B | 14.8B | 14.2B |
| Total liabilities | 15.1B | 16.9B | 17.2B | 18.7B | 18.6B | 18.6B | 21.8B | 18.9B | 18B | 17B |
| Shareholders' equity | 443M | 639M | 800M | 715M | 539M | 718M | -2.1B | -784M | -509M | 414M |
| Total debt | 14.4B | 16B | 16.1B | 17.7B | 17.7B | 17.3B | 16.3B | 16B | 15.1B | 14.5B |
| Net debt | 14.4B | 16B | 16.1B | 15.9B | 16.5B | 16.4B | 15.4B | 15.4B | 14.8B | 14.3B |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 499M | 575M | 333M | 351M | 331M | 270M | 94M | 108M | 121M | 182M | 279M | 443M |
| Receivables | 442M | 642M | 395M | 420M | 432M | 535M | 658M | 393M | 539M | 711M | 563M | 617M |
| Inventory | 131M | 142M | 134M | 144M | 135M | 151M | 164M | 153M | 147M | 180M | 151M | 165M |
| Total current assets | 1.4B | 1.6B | 1.1B | 1.2B | 1.2B | 1.3B | 1.2B | 1B | 1.1B | 1.3B | 1.3B | 1.5B |
| Property, plant & equipment | 16.4B | 16.3B | 16.1B | 16.1B | 15.9B | 15.8B | 15.7B | 15.6B | 15.5B | 15.3B | 15.2B | 15.1B |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 18.1B | 18.1B | 17.5B | 17.5B | 17.4B | 17.5B | 17.1B | 16.9B | 16.8B | 17.4B | 17.1B | 17.7B |
| Accounts payable | 50M | 69M | 34M | 51M | 51M | 62M | 68M | 71M | 58M | 53M | 52M | 82M |
| Short-term debt | 360M | 300M | 2.1B | 798M | 700M | 351M | 104M | 609M | 605M | 306M | 1.6B | 109M |
| Total current liabilities | 1.5B | 1.6B | 2.9B | 1.9B | 1.7B | 1.7B | 1.3B | 1.7B | 1.7B | 1.7B | 3B | 1.2B |
| Long-term debt | 15.7B | 15.7B | 13.7B | 15B | 14.9B | 14.8B | 14.7B | 14.2B | 14.2B | 14.2B | 12.6B | 14.3B |
| Total liabilities | 19B | 18.9B | 18.3B | 18.3B | 18B | 18B | 17.5B | 17.3B | 17.2B | 17B | 17B | 16.9B |
| Shareholders' equity | -973M | -784M | -822M | -756M | -626M | -509M | -380M | -340M | -348M | 414M | 78M | 754M |
| Total debt | 16B | 16B | 15.8B | 15.7B | 15.6B | 15.1B | 14.8B | 14.8B | 14.8B | 14.5B | 14.2B | 14.4B |
| Net debt | 15.6B | 15.4B | 15.5B | 15.4B | 15.3B | 14.8B | 14.7B | 14.7B | 14.6B | 14.3B | 13.9B | 14B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -171M | 490M | 1.3B | 1.2B | 1.2B | 1.6B | 2.5B | 4.3B | 2.5B | 3B |
| Depreciation & amortization | 156M | 339M | 424M | 527M | 551M | 557M | 634M | 672M | 680M | 688M |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | -43M | 87M | 92M | -116M | -141M | -4M | -105M | 113M | 117M | -150M |
| Operating cash flow | -27M | 958M | 1.8B | 1.6B | 1.6B | 2.2B | 3B | 5.1B | 3.4B | 2.8B |
| Capital expenditure | -2.3B | -1.3B | -804M | -1.3B | -972M | -648M | -451M | -220M | -154M | — |
| Investing cash flow | -2.4B | -1.3B | -804M | -1.3B | -972M | -648M | -451M | -227M | -162M | -5M |
| Dividends paid | -99M | -294M | -1.1B | -1.3B | -1.4B | -1.5B | -2.6B | -2.9B | -2.2B | -2.1B |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 2.5B | 1.3B | -1.1B | 206M | -1.4B | -2B | -3.7B | -3.2B | -3.1B | -2.7B |
| Net change in cash | 144M | 965M | -97M | 503M | -769M | -402M | -1.1B | 1.6B | 158M | 21M |
| Free cash flow | -2.3B | -313M | 1.1B | 216M | 779M | 1.6B | 3.7B | 2.9B | 2.8B | 2.6B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | — | — | — | — | 506M | 1.3B | 186M | 1.2B |
| Depreciation & amortization | — | — | — | — | — | — | — | — | 173M | 173M | 174M | 174M |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in working capital | 77M | 195M | -343M | 197M | -113M | 265M | 37M | -211M | -120M | 70M | -87M | -109M |
| Operating cash flow | 77M | 195M | -343M | 197M | -113M | 265M | 37M | -211M | 658M | 887M | 910M | 699M |
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — |
| Investing cash flow | — | — | — | — | — | — | — | — | -1M | -1M | -2M | 0 |
| Dividends paid | — | — | — | — | — | — | — | — | -514M | -525M | -522M | -485M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | — | — | — | — | — | — | -589M | -826M | -777M | -268M |
| Net change in cash | 77M | 195M | -343M | 197M | -113M | 265M | 37M | -211M | 68M | 60M | 131M | 431M |
| Free cash flow | — | — | — | — | — | — | — | — | 610M | 864M | 879M | 433M |
| Nov 7, 2025 |
| $0.83 |
| Aug 8, 2025 | $0.82 |
| May 9, 2025 | $0.82 |
| Feb 10, 2025 | $0.775 |
| Nov 4, 2024 | $0.775 |