Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 23 | — | -$0 | — | — | $699.7K | — |
| Q3 22 | — | $0.01 | — | — | $1.6M | — |
| Q2 22 | — | -$0.14 | — | — | $694.2K | — |
| Q1 22 | — | -$0.27 | — | — | $0 | — |
| Q3 21 | — | -$0.16 | — | — | $0 | — |
| Q2 21 | — | -$0.62 | — | — | $0 | — |
| Q3 18 | $0.05 | -$0.23 | -560.0% | — | $363.5K | — |
| Q2 18 | $0.02 | -$0.1 | -600.0% | — | $3.9M | — |
| Q1 18 | -$0.02 | $0.04 | +300.0% | — | $4M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.16 | — | — | $725.8K | — |
| FY24 | — | $122.4 | — | — | $740.7K | — |
| FY23 | — | $636 | — | — | $2.2M | — |
| FY22 | — | -$20.9 | — | — | $3.4M | — |
| FY21 |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.1M | $12.9M | $8.5M | $3.2M | $0 | $0 | $3.4M | $2.2M | $740.7K | $725.8K |
| YoY change | +68.9% | -32.5% | -34.3% | -62.7% | -100% | 0% | +InfinityT% | -36.7% | -65.6% | -2.01% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.1M | 12.9M | 8.5M | 3.2M | 0 | 0 | 3.4M | 2.2M | 740.7K | 725.8K |
| Cost of revenue | 1.1M | 1.2M | 2.6M | 1.9M | 0 | 0 | 782.8K | 556.6K | 192K | 192K |
| Gross profit | 18M | 11.7M | 5.9M | 1.3M | 0 | 0 | 2.6M | 1.6M | 548.7K | 533.7K |
| Gross margin | 94.1% | 90.3% | 69.6% | 41.3% | — | — | 77% | 74.2% | 74.1% | 73.5% |
| Research & development | — | 0 | 383.8K | 28.1K | 0 | — | — | — | — | — |
| Selling, general & administrative | 9.6M | 10.9M | 10.8M | 4.6M | 782.5K | 13.3M | 2.7M | 2.5M | 1.5M | 1.6M |
| Operating expenses | 9.6M | 10.9M | 11.2M | 4.6M | 782.5K | 13.3M | 2.7M | 2.5M | 1.5M | 1.6M |
| Operating income | 8.4M | 244.5K | -5.9M | -3.6M | -787.7K | -13.3M | -87.8K | -876.7K | -906.3K | -1.1M |
| Operating margin | 44.1% | 1.89% | -69.8% | -113.4% | — | — | -2.58% | -40.7% | -122.4% | -148.1% |
| Non-operating income, net | -100K | -362.4K | -1.6M | -363.3K | 17.7K | -189.6K | -9.3M | -1.7M | 6.6M | — |
| Pretax income | 8.1M | -718.7K | -8.1M | -4M | -770.1K | -13.5M | -9.4M | -1.6M | 6M | -1.3M |
| Income tax | 1.8M | 342.9K | -479.9K | 73.3K | 0 | 0 | 255.8K | 94.9K | -335.7K | 15.6K |
| Net income | 6.4M | -1.1M | -7.6M | -4.1M | -612.6K | -30.1M | -10.4M | 5.2M | 6.3M | -1.4M |
| Net margin | 33.3% | -8.22% | -89.8% | -129% | — | — | -304.2% | 241.6% | 850.1% | -187.7% |
| EBITDA | 9.4M | 1.6M | -4.6M | -3.1M | -793.5K | -13.1M | -86.4K | 126.5K | -678.1K | -1.1M |
| EPS | 30 | -5 | -34 | -18 | -3 | -6.1K | -20.9 | 636 | 122.4 | -0.16 |
| Diluted EPS | 28 | -5 | -34 | -18 | -3 | -6.1K | -20.9 | 335.2 | 122.4 | -0.16 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685.5K | 1M | 0 | 0 | 0 | -4.4M | 0 | 694.2K | 1.6M | 1.1M | 699.7K | 574.8K |
| Cost of revenue | 394K | 482.8K | 0 | 0 | 0 | -1.4M | 0 | 150.9K | 216.9K | 414.9K | 150.9K | 150.3K |
| Gross profit | 291.5K | 538.5K | 0 | 0 | 0 | -3M | 0 | 543.2K | 1.4M | 659.5K | 548.8K | 424.4K |
| Gross margin | 42.5% | 52.7% | — | — | — | 67.7% | — | 78.3% | 86.7% | 61.4% | 78.4% | 73.8% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 700.2K | 709.9K | 360K | 7.2M | 910.8K | 719.7K | 611.1K | 1.1M | 330.5K | 4.8M | 657K | 729.1K |
| Operating expenses | 700.2K | 709.9K | 360K | 7.2M | 910.8K | 719.7K | 611.1K | 1.1M | 330.5K | 4.8M | 657K | 729.1K |
| Operating income | -500.1K | -265.5K | -360K | -7.2M | -910.8K | -3.5M | -611.5K | -574.2K | 1.1M | -4.2M | -108.5K | -304.6K |
| Operating margin | -73% | -26% | — | — | — | 79% | — | -82.7% | 66.5% | -388.4% | -15.5% | -53% |
| Non-operating income, net | 603.3K | 520.6K | -52 | 161.8K | 57.6K | -350K | -99 | -6.3M | -175 | -9.3M | 93.3K | 294.7K |
| Pretax income | 81.4K | 191.7K | -360K | -7M | -853.2K | -3.7M | -611.6K | -6.8M | 1.1M | -4.2M | -15.3K | -9.9K |
| Income tax | -631 | -81.7K | 0 | 0 | 0 | -90.5K | 0 | 49K | 190.8K | 16K | 26.4K | 36K |
| Net income | 82.1K | 273.4K | -572.6K | -7.2M | -2M | -20.3M | -791.3K | -7.2M | 844.4K | -3.8M | -50.6K | 6.8M |
| Net margin | 12% | 26.8% | — | — | — | 459.8% | — | -1K% | 51.6% | -356.1% | -7.23% | 1.2K% |
| EBITDA | -414.4K | -158K | -360K | -7.2M | -686.4K | -3.6M | -611.1K | 5.7M | 1.1M | -4.2M | -99.3K | -304.6K |
| EPS | 0.5 | — | -2.55 | -31.2 | -8 | — | -2.8 | -15.5 | 1.5 | — | 0.05 | 9.75 |
| Diluted EPS | 0.5 | — | -2.55 | -31.2 | -8 | — | -2.8 | -15.5 | 0.5 | — | 0.05 | 9.75 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | — | — | — | — | — | — | — | — | — | — | 547.8K |
| Enterprise value | — | — | — | — | — | — | — | — | — | — | -2.3M |
| Shares outstanding | 212.8K | 221.6K | 224.4K | 224.9K | 225.3K | 5K | 495.9K | 8.2K | 51.3K | 8.7M | 8.7M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | 2.34 |
| P/S | — | — | — | — | — | — | — | — | — | — | 0.75 |
| P/B | — | — | — | — | — | — | — | — | — | — | 0 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | 2.13 |
| EV/Sales | — | — | — | — | — | — | — | — | — | — | -3.15 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | 42.8% |
| FCF yield | — | — | — | — | — | — | — | — | — | — | -18.1K% |
| PEG | — | — | — | — | — | — | — | — | — | — | -0.01 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 94.1% | 90.3% | 69.6% | 41.3% | — | — | 77% | 74.2% | 74.1% | 73.5% | 73.8% |
| Operating margin | 44.1% | 1.89% | -69.8% | -113.4% | — | — | -2.58% | -40.7% | -122.4% | -148.1% | -122.9% |
| Net margin | 33.3% | -8.22% | -89.8% | -129% | — | — | -304.2% | 241.6% | 850.1% | -187.7% | -187.7% |
| ROE | 36.1% | -5.92% | -72.9% | -63.5% | -10.5% | -1.1K% | -19.8% | 8.56% | 7.78% | -1.37% | -1.51% |
| ROA | 13.2% | -2.01% | -31.1% | -12.6% | -2.51% | -258.1% | -15.3% | 7.06% | 7.27% | -1.29% | -0.7% |
| ROIC | 62.7% | 1.84% | -118.7% | -37.8% | -5.48% | -1K% | 0.9% | 92.6% | 66% | -1.11% | 144.1% |
| Return on tangible assets | 13.2% | -2.01% | -31.1% | -12.6% | -2.51% | -258.1% | -15.3% | 7.06% | 7.27% | -1.29% | 5.48% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.49 | 1.42 | 1.58 | 1.16 | 1.25 | 0.24 | 4.41 | 5.72 | 15.1 | 17.1 | 17.1 |
| Quick ratio | 1.49 | 1.42 | 1.58 | 1.16 | 1.25 | 0.24 | 4.41 | 5.72 | 15.1 | 17.1 | 6.95 |
| Debt / equity | 0.36 | 0.4 | 0.24 | 1.32 | 1.48 | — | 0.03 | — | — | — | 0 |
| Debt / assets | 0.13 | 0.14 | 0.1 | 0.26 | 0.35 | — | 0.02 | — | — | — | 0.03 |
| Net debt / EBITDA | -0.76 | -2.98 | 1.2 | -1 | -10.8 | — | 719.2 | — | — | — | 17.7 |
| Interest coverage | 41.2 | -0.2 | -13.1 | -68.9 | -4.82 | — | -11.9K | — | — | -3.95 | -3.95 |
| Effective tax rate | 21.7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 90 | 58.3 | 37.9 | 14.1 | 0 | 0 | 6.86 | 263.3 | 14.4 | 0.08 | 6.7 |
| EPS (basic) | 30 | -5 | -34 | -18 | -3 | -6.1K | -20.9 | 636 | 122.4 | -0.16 | -0.16 |
| EPS (diluted) | 28 | -5 | -34 | -18 | -3 | -6.1K | -20.9 | 335.2 | 122.4 | -0.16 | -12.8 |
| Book value per share | 82.9 | 80.9 | 46.7 | 28.7 | 25.8 | 560.6 | 105.7 | 7.4K | 1.6K | 11.5 | 557 |
| FCF per share | 15.1 | 1.81 | -105.3 | 43.4 | -34.8 | -3.3K | 8.23 | -38.7 | -26.1 | -11.5 | -3.96 |
| Cash per share | 62.9 | 53.6 | 35.5 | 24.1 | 0.14 | 303.5 | 128.4 | 7.5K | 1.6K | 0.32 | 12.2 |
| Capex per share | 6.64 | 3.68 | 2.58 | 0.33 | 0 | 1.42 | 0 | — | — | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 7.38% | 6.3% | 6.83% | 2.37% | — | — | 0.04% | — | — | — | — |
| Capex / operating cash flow | 25.8% | 14% | -2.32% | 0.87% | 0% | -0.04% | -0.02% | — | — | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |
| — |
| -$6.1K |
| — |
| — |
| $0 |
| — |
| FY20 | — | -$3 | — | — | $0 | — |
| FY19 | — | -$18 | — | — | $3.2M | — |
| FY18 | — | -$34 | — | — | $8.5M | — |
| FY17 | — | -$5 | — | — | $12.9M | — |
| FY16 | — | $30 | — | — | $19.1M | — |
| Period | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $685.5K | $1M | $0 | $0 | $0 | -$4.4M | $0 | $694.2K | $1.6M | $1.1M | $699.7K | $574.8K |
| YoY change | -39% | +15.1% | -100% | -100% | -100% | -531.9% | 0% | +InfinityT% | +InfinityT% | +124.4% | +InfinityT% | -17.2% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 13.4M | 11.9M | 8M | 5.4M | 31.2K | 1.5M | 63.7M | 61.8M | 82.3M | 2.8M |
| Receivables | 3.1M | 2.3M | 568.8K | 0 | 0 | 120K | 0 | 0 | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 45.5M | 49.6M | 22.3M | 30.1M | 23.1M | 2.2M | 67.7M | 73.7M | 86.6M | 105.9M |
| Property, plant & equipment | 2.1M | 5.5M | 4.8M | 1.6M | 0 | 6.9K | 0 | 0 | — | — |
| Goodwill & intangibles | 41.1K | 44.7K | 44.6K | 44.8K | 280 | 280 | 0 | 0 | — | — |
| Total assets | 48.2M | 52.8M | 24.6M | 32.4M | 24.4M | 11.7M | 67.8M | 73.7M | 86.6M | 105.9M |
| Accounts payable | 61.7K | — | — | — | — | — | — | — | — | — |
| Short-term debt | 6.3M | 7.2M | 2.5M | 8.5M | 8.5M | — | 1.6M | — | — | — |
| Total current liabilities | 30.6M | 34.9M | 14.1M | 25.9M | 18.5M | 8.9M | 15.3M | 12.9M | 5.7M | 6.2M |
| Long-term debt | — | — | 0 | 48.9K | 103.4K | — | — | — | — | — |
| Total liabilities | 30.6M | 34.9M | 14.1M | 26M | 18.6M | 8.9M | 15.3M | 12.9M | 5.7M | 6.2M |
| Shareholders' equity | 17.6M | 17.9M | 10.5M | 6.4M | 5.8M | 2.8M | 52.4M | 60.8M | 80.9M | 99.7M |
| Total debt | 6.3M | 7.2M | 2.5M | 8.5M | 8.6M | — | 1.6M | — | — | — |
| Net debt | -7.1M | -4.7M | -5.5M | 3.1M | 8.6M | — | -62.1M | — | — | — |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 4.9M | 31.2K | 4.4M | 4.3M | 8.9M | 1.5M | 1.5M | 32.5M | 62.8M | 63.7M | 65.4M | 63.6M |
| Receivables | 154.8K | 0 | 154.3K | 412.1K | 234.1K | 120K | 119.5K | 0 | 0 | 0 | 85.9K | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 23.8M | 23.1M | 24.9M | 33.6M | 71.3M | 2.2M | 3.9M | 37.5M | 67.3M | 67.7M | 69M | 69.1M |
| Property, plant & equipment | 628.8K | 0 | 507.1K | 422K | 346.2K | 6.9K | 6.5K | 6.4K | 0 | 0 | 5.1K | — |
| Goodwill & intangibles | 22.5K | 280 | 22.4K | 22.5K | 22.4K | 280 | 140 | 140 | 140 | 0 | 0 | — |
| Total assets | 25.1M | 24.4M | 26.1M | 34.7M | 82.9M | 11.7M | 13.4M | 40.7M | 70.5M | 67.8M | 69.1M | 69.1M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | 8.5M | 8.5M | 2M | 8.5M | 8.5M | — | 300K | — | — | 1.6M | 1.8M | 2M |
| Total current liabilities | 19.5M | 18.5M | 20.8M | 29.6M | 62.8M | 8.9M | 11.4M | 15.6M | 14.8M | 15.3M | 16.7M | 9.9M |
| Long-term debt | 38.3K | 103.4K | 87.9K | 73.1K | 41.7K | — | — | 0 | 0 | — | — | — |
| Total liabilities | 19.6M | 18.6M | 20.9M | 29.6M | 62.9M | 8.9M | 11.4M | 15.6M | 14.8M | 15.3M | 16.7M | 9.9M |
| Shareholders' equity | 5.5M | 5.8M | 5.2M | 5M | 20M | 2.8M | 2M | 25M | 55.7M | 52.4M | 52.4M | 59.2M |
| Total debt | 8.5M | 8.6M | 2.1M | 8.6M | 8.5M | — | 300K | 0 | 0 | 1.6M | 1.8M | 2M |
| Net debt | 3.6M | 8.6M | -2.3M | 4.3M | -349.7K | — | -1.2M | -32.5M | -62.8M | -62.1M | -63.7M | -61.6M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 6.4M | -1.1M | -7.6M | -4.1M | -770.1K | -30.1M | -9.6M | 5.2M | 6.3M | -1.4M |
| Depreciation & amortization | 523.7K | 742.3K | 895.3K | 597.7K | 5.2K | 117 | 1.4K | 0 | — | — |
| Stock-based compensation | 812.8K | 751.2K | 200.1K | 38.8K | 37.5K | 10.9M | 0 | 0 | — | — |
| Change in working capital | -2.8M | 5.2M | -18.5M | 12M | -7.4M | -147.7K | 2.7M | 144.4K | 1.2M | 35K |
| Operating cash flow | 5.5M | 5.8M | -25M | 8.7M | -8M | -19.3M | -6.9M | -317K | -1.3M | -99.3M |
| Capital expenditure | -1.4M | -814.5K | -579.9K | -75.2K | 0 | -7K | 1.4K | — | — | — |
| Investing cash flow | -7.8M | -1.6M | -1.8M | 224.6K | -434.5K | -507K | 1.4K | 265.7K | 0 | 0 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 8.4M | 1M | -4.5M | -3.2M | 0 | 5M | 61.6M | -3.1M | 21.9M | 19.9M |
| Net change in cash | 6.1M | 5.3M | -31.4M | 5.7M | -8.5M | -14.8M | 54.6M | -3.2M | 20.6M | -79.4M |
| Free cash flow | 3.2M | 400.8K | -23.6M | 9.8M | -7.8M | -16.1M | 4.1M | -317K | -1.3M | -99.3M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | — | — | -360K | -7M | -853.2K | — | -611.6K | -6.7M | 905.1K | -4.2M | -41.6K | -39.3K |
| Depreciation & amortization | — | — | 0 | 930 | 224.5K | — | 350 | 115 | -465 | 1.4K | 9.2K | — |
| Stock-based compensation | — | — | 3.7K | 0 | 8.8M | — | 0 | 0 | 0 | 0 | — | — |
| Change in working capital | — | — | — | — | -120.8K | — | 2M | 2.6M | -1.4M | -500.2K | 689.8K | 164.3K |
| Operating cash flow | — | — | -356.3K | -7M | 8M | — | 1.4M | -4.1M | -522K | -4.7M | 648.6K | 125K |
| Capital expenditure | -1.6K | -257 | -1.2K | -2 | -457 | -5.3K | — | — | — | — | — | — |
| Investing cash flow | -1.6K | -257 | 389.2K | -204 | -646.3K | -5.3K | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | 0 | — | 0 | 0 | 0 | 0 | 300K | 0 | 29.7M | 1.3M | 200K | — |
| Net change in cash | -1.6K | -257 | 32.8K | -7M | 7.4M | -5.3K | 1.7M | -4.1M | 29.2M | -3.4M | 848.6K | 125K |
| Free cash flow | -2.9M | -1.2M | 1.7M | 8.2M | 33.6M | -59.6M | 1.6M | 3.8M | -329.5K | -1.5M | 1.1M | -2.1M |