Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q2 26 | -$0.07 | -$0.09 | -28.6% | — | $0 | — |
| Q1 26 | -$0.08 | -$0.06 | +25.0% | — | $0 | — |
| Q3 25 | -$0.05 | -$0.06 | -20.0% | — | $0 | — |
| Q2 25 | -$0.05 | -$0.21 | -320.0% | — | $0 | — |
| Q1 25 | -$0.06 | -$0.04 | +33.3% | — | $0 | — |
| Q4 24 | -$0.02 | -$0.03 | -50.0% | — | $0 | — |
| Q3 24 | -$0.03 | -$0.04 | -33.3% | — | $0 | — |
| Q2 24 | -$0.02 | -$0.04 | -100.0% | — | $0 | — |
| Q1 24 | -$0.02 | -$0.03 | -50.0% | — | $0 | — |
| Q4 23 | -$0.02 | -$0.03 | -50.0% | — | $0 | — |
| Q3 23 | -$0.02 | -$0.03 | -50.0% | — | $0 | — |
| Q2 23 | -$0.02 | -$0.04 | -100.0% | — | $0 | — |
| Q1 23 | -$0.02 | -$0.03 | -50.0% | — | $0 | — |
| Q4 22 | -$0.03 | -$0.04 | -33.3% | — | $0 | — |
| Q3 22 | -$0.03 | -$0.05 | -66.7% | — | $0 | — |
| Q2 22 | -$0.03 | -$0.04 | -33.3% | — | $0 | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | -$0.25 | — | — | $0 | — |
| FY24 | — | -$0.14 | — | — | $0 | — |
| FY23 | — | -$0.14 | — | — | $0 | — |
| FY22 | — | -$0.16 | — | — | $0 | — |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 33K | 34K | 22K | 15K | 7K | 7K | 7K | 10K | 22K | 22K |
| Gross profit | -33K | -34K | -22K | -15K | -7K | -7K | -7K | -10K | -22K | -22K |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 20.1M | 20.8M | 18.5M | 16.3M | 18.7M | 20.2M | 20.1M | 21.8M | 24.9M | 25.4M |
| Operating expenses | 20.1M | 20.8M | 17.4M | 13.1M | 15.4M | 17.6M | 19.6M | 21.7M | 25.3M | 25.4M |
| Operating income | -20.1M | -20.8M | -17.4M | -13.1M | -15.4M | -17.7M | -19.6M | -21.7M | -25.3M | -25.4M |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | -8.6M | -11.7M | -9M | -10.3M | -14.7M | -17.3M | -27.4M | -17.7M | -10.2M | -59.6M |
| Pretax income | -32.4M | -36.6M | -30.9M | -26.5M | -34.3M | -40.4M | -53.4M | -46.8M | -44.9M | -94.7M |
| Income tax | 277K | 307K | 526K | 1.3M | -781K | 137K | -33K | 39K | 724K | 0 |
| Net income | -33.8M | -39M | -112.8M | -27.8M | -33.6M | -40.5M | -53.3M | -46.8M | -45.6M | -94.7M |
| Net margin | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -28.1M | -30.8M | -24.3M | -19.3M | -28.2M | -33.8M | -46.2M | -34.5M | -32.8M | -42.2M |
| EPS | -0.11 | -0.12 | -0.35 | -0.09 | -0.1 | -0.12 | -0.16 | -0.14 | -0.14 | -0.25 |
| Diluted EPS | -0.11 | -0.12 | -0.35 | -0.09 | -0.1 | -0.12 | -0.16 | -0.14 | -0.14 | -0.25 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 2K | 5K | 6K | 5K | 6K | 5K | 6K | 5K | 6K | 5K | 6K | 5K |
| Gross profit | -2K | -5K | -6K | -5K | -6K | -5K | -6K | -5K | -6K | -5K | -6K | -5K |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 5.2M | 5.4M | 6.3M | 7.6M | 5.1M | 5.9M | 4.8M | 5.8M | 6.3M | 8.5M | 8.7M | 8.9M |
| Operating expenses | 5.1M | 5.9M | 6.3M | 7.6M | 5.1M | 5.9M | 4.8M | 5.8M | 6.3M | 8.5M | 8.7M | 8.9M |
| Operating income | -5.1M | -5.9M | -6.3M | -7.6M | -5.1M | -6.3M | -4.8M | -5.8M | -6.3M | -8.5M | -8.7M | -8.9M |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | -4M | -2.7M | -1.9M | -3.3M | -2.8M | -2.2M | -1.8M | -46.4M | -6.8M | -4.7M | -4.8M | -16.9M |
| Pretax income | -11.1M | -10.5M | -10.2M | -13.1M | -10.6M | -11M | -9.1M | -54.3M | -15.6M | -15.6M | -15.4M | -25.5M |
| Income tax | 0 | -36K | 100K | 599K | 156K | -131K | 0 | 0 | 0 | 0 | — | — |
| Net income | -11.1M | -10.4M | -10.3M | -13.7M | -10.7M | -10.9M | -9.1M | -54.3M | -15.6M | -15.6M | -15.4M | -25.5M |
| Net margin | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -7.6M | -6.9M | -7.7M | -10.1M | -6.7M | -8.3M | -6.1M | -10.7M | -12.5M | -12.9M | -13.3M | -21.7M |
| EPS | -0.03 | — | -0.03 | -0.04 | -0.03 | — | -0.03 | -0.15 | -0.04 | — | -0.04 | -0.06 |
| Diluted EPS | -0.03 | — | -0.03 | -0.04 | -0.03 | — | -0.03 | -0.15 | -0.04 | — | -0.04 | -0.06 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 1.5B | 1.2B | 1.2B | 2.3B | 3.3B | 2.2B | 1.9B | 1.4B | 1.2B | — | 2.9B |
| Enterprise value | 1.4B | 1.2B | 1.1B | 2.2B | 3.3B | 2.2B | 1.9B | 1.4B | 1.3B | — | 2.9B |
| Shares outstanding | 319.8M | 321.7M | 322.5M | 325.8M | 329.3M | 331.5M | 333.2M | 334.1M | 334.5M | 374.7M | 374.7M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | — | — | — | — | -26.5 |
| P/B | 4.88 | 4.36 | 7.37 | 16.4 | 29.6 | 28.6 | 64.3 | -170.6 | -25.8 | — | 6.96 |
| EV/EBITDA | -51.5 | -40.3 | -45.8 | -115.1 | -116.1 | -64.6 | -41.6 | -41 | -38.9 | — | -90.6 |
| Earnings yield | — | — | — | — | — | — | — | — | — | — | -3.78% |
| FCF yield | -0.61% | -0.65% | -0.88% | -0.27% | -0.31% | -0.44% | -0.64% | -0.55% | -1.03% | — | -0.82% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.44 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 0% |
| Net margin | — | — | — | — | — | — | — | — | — | — | 0% |
| ROE | -11.3% | -13.7% | -70.2% | -20.1% | -30.3% | -51.8% | -178.4% | 569.2% | 96.2% | -57.8% | -24.6% |
| ROA | -8.29% | -9.79% | -43.2% | -11.3% | -15% | -20.4% | -33.5% | -35.1% | -41.6% | -28.2% | -4.36% |
| ROIC | -7.19% | -7.17% | -19.3% | -14.1% | -15.5% | -69.8% | -68.5% | -607.9% | -663% | -11.8% | -11.8% |
| Return on tangible assets | -8.29% | -9.79% | -43.2% | -11.3% | -15% | -20.4% | -33.5% | -35.1% | -41.6% | -28.2% | -12.1% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 35.2 | 24.8 | 46.3 | 45 | 56 | 38.7 | 33.2 | 32.6 | 22.9 | 23.8 | 112.8 |
| Quick ratio | 35.2 | 24.8 | 46.3 | 45 | 56 | 38.7 | 33.2 | 32.6 | 22.9 | 23.8 | 112.8 |
| Debt / equity | 0.28 | 0.32 | 0.6 | 0.75 | 1 | 1.48 | 4.17 | -16.7 | -3.22 | 1.02 | 0.41 |
| Debt / assets | 0.21 | 0.23 | 0.37 | 0.42 | 0.49 | 0.58 | 0.78 | 1.03 | 1.39 | 0.5 | 0.29 |
| Net debt / EBITDA | 0.73 | -0.2 | 2.9 | 2.32 | 0.41 | 1.57 | 0.03 | -0.34 | -1.56 | -1.23 | 3.26 |
| Interest coverage | -6.12 | -6 | -3.79 | -2.63 | -4.71 | -5.82 | -5.7 | -2.58 | -2.04 | -5.41 | -3.86 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (basic) | -0.11 | -0.12 | -0.35 | -0.09 | -0.1 | -0.12 | -0.16 | -0.14 | -0.14 | -0.25 | -0.25 |
| EPS (diluted) | -0.11 | -0.12 | -0.35 | -0.09 | -0.1 | -0.12 | -0.16 | -0.14 | -0.14 | -0.25 | -0.16 |
| Book value per share | 0.94 | 0.88 | 0.5 | 0.42 | 0.34 | 0.24 | 0.09 | -0.02 | -0.14 | 0.44 | 0.96 |
| FCF per share | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.04 | -0.04 | -0.04 |
| Cash per share | 0.33 | 0.26 | 0.52 | 0.46 | 0.37 | 0.51 | 0.38 | 0.38 | 0.3 | 0.31 | 0.85 |
| Capex per share | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / operating cash flow | — | — | — | 0% | 0% | -0.78% | 0% | -2.15% | -3.26% | — | — |
| Payout ratio | — | — | — | — | — | — | — | — | — | — | 0% |
| FY21 | — | -$0.12 | — | — | $0 | — |
| FY20 | — | -$0.1 | — | — | $0 | — |
| FY19 | — | -$0.09 | — | — | $0 | — |
| FY18 | — | -$0.35 | — | — | $0 | — |
| FY17 | — | -$0.12 | — | — | $0 | — |
| FY16 | — | -$0.11 | — | — | $0 | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY change | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 105.3M | 84M | 167M | 148.5M | 121.9M | 169.1M | 125.9M | 125.7M | 101.2M | 115.1M |
| Receivables | 547K | 303K | 1.8M | 1.1M | 577K | 302K | 301K | 43K | 22K | 62K |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 107.3M | 84.8M | 169.4M | 150.3M | 196.4M | 169.5M | 152.5M | 127.2M | 102.8M | 117.5M |
| Property, plant & equipment | 58K | 48K | 39K | 42K | 634K | 423K | 958K | 898K | 1M | 818K |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — |
| Total assets | 408.3M | 398.7M | 260.9M | 245.8M | 224.4M | 198.9M | 159.2M | 133.3M | 109.8M | 335.9M |
| Accounts payable | 652K | 591K | 710K | 880K | 900K | 682K | 769K | 703K | 1.4M | 2M |
| Short-term debt | — | — | — | — | 207K | 224K | 142K | 192K | 169K | 177K |
| Total current liabilities | 3.1M | 3.4M | 3.7M | 3.3M | 3.5M | 4.4M | 4.6M | 3.9M | 4.5M | 4.9M |
| Long-term debt | 84.8M | 90M | 96.5M | 103.8M | 110.2M | 115.9M | 124.5M | 137.4M | 152.3M | 166.9M |
| Total liabilities | 108M | 114.6M | 100.2M | 107.9M | 113.7M | 120.6M | 129.3M | 141.5M | 157.2M | 172.1M |
| Shareholders' equity | 300.3M | 284M | 160.7M | 138M | 110.7M | 78.3M | 29.9M | -8.2M | -47.4M | 163.8M |
| Total debt | 84.8M | 90M | 96.5M | 103.8M | 110.4M | 116.1M | 124.6M | 137.5M | 152.5M | 167.1M |
| Net debt | 54.5M | 62.1M | 75.5M | 36.2M | 49.5M | 25M | 60.7M | 91.8M | 110.2M | 56.9M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 130.1M | 125.7M | 117.5M | 112.6M | 105.6M | 101.2M | 93M | 318.7M | 125.2M | 115.1M | 394.2M | 371.4M |
| Receivables | 323K | 43K | 132K | 36K | 61K | 22K | 25K | 48K | 37K | 62K | 64K | 57K |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 131.9M | 127.2M | 119.9M | 113.9M | 107.1M | 102.8M | 94.6M | 321.4M | 126.2M | 117.5M | 396.1M | 376M |
| Property, plant & equipment | 965K | 898K | 846K | 1.1M | 1.1M | 1M | 957K | 922K | 873K | 818K | 767K | 715K |
| Goodwill & intangibles | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 138.1M | 133.3M | 126.9M | 121.6M | 114.7M | 109.8M | 102M | 329.3M | 345.4M | 335.9M | 619.4M | 598.7M |
| Accounts payable | 1.7M | 703K | 568K | 1.3M | 964K | 1.4M | 934K | 2.4M | 2.2M | 2M | 3.4M | 1.4M |
| Short-term debt | 189K | 192K | 182K | 167K | 169K | 169K | 170K | 175K | 176K | 177K | 180K | 185K |
| Total current liabilities | 4M | 3.9M | 1.8M | 3.9M | 3.6M | 4.5M | 2M | 4.2M | 4.7M | 4.9M | 4.5M | 3.3M |
| Long-term debt | 133.9M | 137.4M | 140.9M | 144.9M | 148.7M | 152.3M | 155.8M | 159.5M | 163.3M | 166.9M | 170.5M | 174.1M |
| Total liabilities | 138.1M | 141.5M | 143M | 149M | 152.5M | 157.2M | 158.2M | 164M | 168.3M | 172.1M | 175.2M | 177.7M |
| Shareholders' equity | 41K | -8.2M | -16.1M | -27.5M | -37.8M | -47.4M | -56.1M | 165.3M | 177.1M | 163.8M | 444.2M | 421M |
| Total debt | 134.1M | 137.5M | 141.1M | 145.1M | 148.9M | 152.5M | 156M | 159.7M | 163.4M | 167.1M | 170.6M | 174.3M |
| Net debt | 90M | 91.8M | 103.6M | 92.5M | 103.3M | 110.2M | 122M | -134.1M | 105.3M | 56.9M | 53.1M | 96.1M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -33.8M | -39M | -112.8M | -27.8M | -33.6M | -40.5M | -53.3M | -46.8M | -45.6M | -94.7M |
| Depreciation & amortization | — | — | — | 0 | 0 | 938K | — | — | — | — |
| Stock-based compensation | 10.3M | 10.3M | 7.7M | 6.2M | 7.1M | 8.2M | 8.2M | 8.7M | 7.2M | 6.7M |
| Change in working capital | 182K | 1.3M | -1.2M | 730K | -202K | 1.4M | -2M | -803K | 451K | -452K |
| Operating cash flow | -17.7M | -20.1M | -19.4M | -16.1M | -24.8M | -25.7M | -39.7M | -25.8M | -22.8M | -14M |
| Capital expenditure | — | — | — | 0 | 0 | 200K | 0 | 556K | 743K | — |
| Investing cash flow | 1.3M | 7.6M | -98.9M | 53.9M | 4.7M | 40.4M | -12.4M | -10.3M | 9.4M | -177.6M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | -4.3M | -196K | — | -1.2M | -1.7M | -731K | -2.1M | — | -174K | 259.5M |
| Net change in cash | -20.7M | -12.7M | -118.3M | 36.6M | -21.7M | 14M | -54.1M | -36.1M | -13.6M | 67.9M |
| Free cash flow | -8.9M | -8.1M | -10.4M | -6.1M | -10M | -9.9M | -12.4M | -7.8M | -12.6M | -14M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -11.1M | -10.4M | -10.3M | -13.7M | -10.7M | -10.9M | -9.1M | -54.3M | -15.6M | -15.6M | -15.4M | -25.5M |
| Depreciation & amortization | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | 2.2M | 2.2M | 2.4M | 2.4M | 515K | 1.9M | 983K | 1.4M | 2M | 2.3M | 1.9M | 2.3M |
| Change in working capital | -349K | -685K | -1.1M | 1.7M | -535K | 440K | -709K | 469K | 1.4M | -1.6M | 1.8M | -4.6M |
| Operating cash flow | -5.9M | -4.9M | -5.4M | -5.9M | -6.9M | -4.5M | -5.3M | -48.7M | -903K | -6M | -5.3M | -6.4M |
| Capital expenditure | -133K | 147K | 743K | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Investing cash flow | -1.6M | 3.5M | -2.9M | 16.3M | -2.8M | -1.3M | -2.7M | 27.2M | -260.1M | 58M | -281.4M | -32.8M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | — | -17K | -157K | 0 | -82K | 234.1M | 25.5M | 1K | 294M | 0 |
| Net change in cash | -7.5M | -1.4M | -8.3M | 10.4M | -9.9M | -5.8M | -8M | 212.6M | -235.6M | 52M | 7.3M | -39.2M |
| Free cash flow | -1.4M | -1.7M | -5.4M | -1.2M | -4M | -2M | -5.5M | -1.6M | -903K | -6M | -5.3M | -6.4M |