Hollow marker is the consensus estimate; filled is the reported figure, colored by beat or miss.
Outlined bar is the consensus estimate; solid is reported.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| Q1 26 | $0.36 | $0.44 | +22.2% | — | $252.3M | — |
| Q4 25 | $0.34 | $0.35 | +2.9% | — | $266.5M | — |
| Q3 25 | $0.31 | $0.37 | +19.4% | — | $266.2M | — |
| Q2 25 | $0.15 | $0.33 | +120.0% | — | $248.4M | — |
| Q1 25 | $0.11 | $0.1 | -9.1% | — | $217.7M | — |
| Q4 24 | $0.09 | $0.08 | -11.1% | — | $217.2M | — |
| Q3 24 | $0.08 | $0.13 | +62.5% | — | $201.9M | — |
| Q2 24 | $0.04 | $0.13 | +225.0% | — | $187.2M | — |
| Q1 24 | $0.03 | $0.11 | +266.7% | — | $180.7M | — |
| Q4 23 | $0.01 | $0.09 | +800.0% | — | $196M | — |
| Q3 23 | $0.04 | $0.05 | +25.0% | — | $197.9M | — |
| Q2 23 | $0.04 | $0.09 | +125.0% | — | $232.5M | — |
| Q1 23 | $0.1 | $0.13 | +30.0% | — | $245.7M | — |
| Q4 22 | $0.2 | $0.19 | -5.0% | — | $257.8M | — |
| Q3 22 | $0.33 | $0.36 | +9.1% | — | $300.3M | — |
| Q2 22 | $0.4 | $0.45 | +12.5% | — | $324.4M | — |
Reported per-share earnings by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Reported revenue by fiscal year; the line turns dotted where reported figures end and the analyst consensus begins, with the shaded band marking the low–high range.
Periods without a consensus estimate or a reported figure show a dash.
| Period | EPS estimate | EPS actual | EPS surprise % | Revenue estimate | Revenue actual | Revenue surprise % |
|---|---|---|---|---|---|---|
| FY25 | — | $1.18 | — | — | $998.8M | — |
| FY24 | — | $0.46 | — | — | $787M | — |
| FY23 | — | $0.36 | — | — | $864.6M | — |
| FY22 | — | $2.8 | — | — | $1.2B |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $426.1M | $487.6M | $595.4M | $731.9M | $304.9M | $818.6M | $1.2B | $864.6M | $787M | $998.8M |
| YoY change | +15.6% | +14.5% | +22.1% | +22.9% | -58.3% | +168.5% | +45% | -27.2% | -8.98% | +26.9% |
Reported revenue per period; the line is the change from the same period a year earlier, on its own left axis.
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 426.1M | 487.6M | 595.4M | 731.9M | 304.9M | 818.6M | 1.2B | 864.6M | 787M | 998.8M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 423.8M | 421.5M | 497.2M | 569M | 304M | 444.5M | 537.1M | 355.8M | 332.6M | 391.1M |
| Operating expenses | 423.8M | 421.5M | 497.2M | 569M | 304M | 444.5M | 537.1M | 355.8M | 332.6M | 391.1M |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — |
| Pretax income | -150.2M | -153.4M | -128.1M | -30.9M | -187.6M | 18.4M | 153M | 54.6M | 65.1M | 176.9M |
| Income tax | -4.2M | 632K | 43K | -201K | -79K | -136K | -136.6M | 15.7M | 13.7M | 41.3M |
| Net income | -146M | -154M | -128.2M | -30.7M | -187.5M | 18.6M | 289.7M | 38.9M | 51.3M | 135.7M |
| Net margin | -34.3% | -31.6% | -21.5% | -4.19% | -61.5% | 2.27% | 24.4% | 4.5% | 6.52% | 13.6% |
| EBITDA | — | — | — | — | — | — | — | — | — | — |
| EPS | -1.9 | -1.9 | -1.5 | -0.35 | -2.63 | 0.19 | 2.8 | 0.36 | 0.46 | 1.18 |
| Diluted EPS | -1.9 | -1.9 | -1.5 | -0.35 | -2.63 | 0.18 | 2.79 | 0.36 | 0.45 | 1.16 |
Revenue, gross profit, operating income, and net income per period.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197.9M | 196M | 180.7M | 187.2M | 201.9M | 217.2M | 217.7M | 248.4M | 266.2M | 266.5M | 252.3M | 262.9M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative | 78.1M | 82.1M | 83.7M | 83.2M | 83.6M | 82.1M | 87.6M | 95.6M | 101.5M | 106.3M | 120.9M | 130.8M |
| Operating expenses | 78.1M | 82.1M | 83.7M | 83.2M | 83.6M | 82.1M | 87.6M | 95.6M | 101.5M | 106.3M | 120.9M | 130.8M |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-operating income, net | — | — | — | — | — | — | — | — | — | — | — | — |
| Pretax income | 8.3M | 13.7M | 16.5M | 19.4M | 18M | 11.1M | 15.7M | 54M | 57.2M | 50M | 67.3M | 75.7M |
| Income tax | 3.3M | 3.5M | 4.3M | 4.5M | 3.6M | 1.4M | 4M | 15.8M | 13M | 8.5M | 15.7M | 17.5M |
| Net income | 5M | 10.2M | 12.3M | 14.9M | 14.5M | 9.7M | 11.7M | 38.2M | 44.3M | 41.6M | 51.6M | 58.1M |
| Net margin | 2.53% | 5.18% | 6.78% | 7.96% | 7.16% | 4.48% | 5.36% | 15.4% | 16.6% | 15.6% | 20.5% | 22.1% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS | 0.05 | 0.09 | 0.11 | 0.13 | 0.13 | 0.09 | 0.1 | 0.33 | 0.39 | 0.36 | 0.45 | 0.5 |
| Diluted EPS | 0.05 | 0.09 | 0.11 | 0.13 | 0.13 | 0.08 | 0.1 | 0.33 | 0.37 | 0.35 | 0.44 | 0.5 |
Annual history by fiscal year; click a table row below to chart a different metric.
Current values are trailing twelve months where available, otherwise the latest fiscal year; unreported figures show a dash.
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market cap | 2B | 1.7B | 1.1B | 1.1B | — | — | 911.2M | 948M | 1.8B | 2.2B | 1.7B |
| Enterprise value | 5.6B | 4.5B | 3.2B | 2.4B | — | — | -281.3M | -1.9B | 880.4M | 1.3B | 1.4B |
| Shares outstanding | 77.6M | 81.8M | 84.6M | 87.3M | 77.9M | 97.5M | 103.5M | 108.5M | 111.7M | 114.6M | 114.6M |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | — | — | — | — | — | — | 3.15 | 24.3 | 35.2 | 16 | 12.8 |
| P/S | 4.78 | 3.46 | 1.87 | 1.5 | — | — | 0.77 | 1.1 | 2.3 | 2.17 | 1.61 |
| P/B | 2.09 | 1.82 | 1.28 | 1.22 | — | — | 0.78 | 0.76 | 1.35 | 1.45 | 1.46 |
| EV/EBITDA | — | — | — | — | — | — | — | — | — | — | 4.86 |
| EV/Sales | 13 | 9.16 | 5.36 | 3.29 | — | — | -0.24 | -2.16 | 1.12 | 1.27 | 1.04 |
| Earnings yield | — | — | — | — | — | — | 31.8% | 4.11% | 2.84% | 6.25% | 7.81% |
| FCF yield | -2.52% | -36.6% | -62.3% | -29.2% | — | — | 33.6% | -126.2% | -148.6% | -132.1% | 16.5% |
| PEG | — | — | — | — | — | — | — | — | — | — | 0.25 |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | — | — | — | — | — | — | 20% |
| Net margin | -34.3% | -31.6% | -21.5% | -4.19% | -61.5% | 2.27% | 24.4% | 4.5% | 6.52% | 13.6% | 12.8% |
| ROE | -15% | -16.6% | -14.7% | -3.41% | -25.9% | 2.19% | 24.9% | 3.11% | 3.83% | 9.04% | 12.2% |
| ROA | — | — | — | — | — | — | — | — | 0.48% | 1.17% | 1.27% |
| Return on tangible assets | — | — | — | — | — | — | — | — | 0.49% | 1.19% | 1.58% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | — | — | — | — | — | — | — | — | — | — | 2.76 |
| Debt / equity | 4.43 | 3.56 | 3.01 | 2.02 | 1.37 | 0.51 | 0.18 | 0.05 | 0.02 | 0.01 | 0.01 |
| Debt / assets | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — | -2.69 |
| Effective tax rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 28.7% | 21.1% | 23.3% | 21.8% |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue per share | 5.49 | 5.96 | 7.04 | 8.39 | 3.91 | 8.4 | 11.5 | 7.97 | 7.04 | 8.72 | 11.9 |
| EPS (basic) | -1.9 | -1.9 | -1.5 | -0.35 | -2.63 | 0.19 | 2.8 | 0.36 | 0.46 | 1.18 | 1.18 |
| EPS (diluted) | -1.9 | -1.9 | -1.5 | -0.35 | -2.63 | 0.18 | 2.79 | 0.36 | 0.45 | 1.16 | 1.5 |
| Book value per share | 12.6 | 11.3 | 10.3 | 10.3 | 9.29 | 8.72 | 11.2 | 11.5 | 12 | 13.1 | 13.2 |
| FCF per share | -0.66 | -7.56 | -8.19 | -3.68 | 4.96 | 2.11 | 2.96 | -11 | -24.1 | -25 | -25.2 |
| Cash per share | 10.4 | 6.35 | 6.42 | 5.9 | 8.56 | 9.75 | 13.5 | 26.5 | 8.57 | 8.01 | 6.95 |
| Capex per share | 0.67 | 0.55 | 0.63 | 0.58 | 0.4 | 0.35 | 0.67 | 0.55 | 0.49 | — | — |
| Metric | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capex / revenue | 12.2% | 9.15% | 8.9% | 6.92% | 10.2% | 4.2% | 5.85% | 6.88% | 6.9% | — | — |
| Capex / operating cash flow | -102.4% | -6.43% | -9.98% | -22.5% | 7.26% | 16.2% | 24% | -4.79% | -2.01% | — | — |
| Payout ratio | — | — | 0% | 0% | -26.8% | 0% | 0% | — | — | — | 0% |
| Dividend yield | — | — | 0% | 0% | — | — | 0% | — | — | — | — |
| — |
| FY21 | — | $0.19 | — | — | $818.6M | — |
| FY20 | — | -$2.63 | — | — | $304.9M | — |
| FY19 | — | -$0.35 | — | — | $731.9M | — |
| FY18 | — | -$1.5 | — | — | $595.4M | — |
| FY17 | — | -$1.9 | — | — | $487.6M | — |
| FY16 | — | -$1.9 | — | — | $426.1M | — |
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $197.9M | $196M | $180.7M | $187.2M | $201.9M | $217.2M | $217.7M | $248.4M | $266.2M | $266.5M | $252.3M | $262.9M |
| YoY change | -34.1% | -24% | -26.5% | -19.5% | +2% | +10.8% | +20.5% | +32.7% | +31.9% | +22.7% | +15.9% | +5.8% |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 802.7M | 519.3M | 543.4M | 514.7M | 667.2M | 950.7M | 1.4B | 2.9B | 957M | 917.7M |
| Receivables | 49.4M | 46.1M | 41.6M | 31.9M | 15.4M | — | 30.9M | 35.8M | 40.4M | 43.9M |
| Inventory | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 89.3M | 101.9M | 113.9M | 207.9M | 170.7M | 175.3M | 200.3M | 188.1M | 188.8M | 259.3M |
| Goodwill & intangibles | 123.7M | 115.1M | 36.1M | 29.1M | 135.5M | 334.5M | 184.1M | 175.7M | 168.6M | 166.3M |
| Total assets | — | — | — | — | — | — | — | — | 10.6B | 11.6B |
| Accounts payable | 54.5M | 42.4M | 26.3M | 20.1M | 46.9M | 101M | 98.2M | 54.6M | 78.1M | 87.3M |
| Short-term debt | — | 32.1M | 458.8M | 587.5M | 105M | 27.8M | 2.6M | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 4.3B | 3.3B | 2.2B | 1.2B | 884.1M | 402.2M | 207.6M | 57.2M | 28.5M | 15.8M |
| Total liabilities | — | — | — | — | — | — | — | — | 9.3B | 10.1B |
| Shareholders' equity | 975.8M | 927.8M | 871M | 900.2M | 724.2M | 850.2M | 1.2B | 1.3B | 1.3B | 1.5B |
| Total debt | 4.3B | 3.3B | 2.6B | 1.8B | 989.1M | 430M | 210.2M | 57.2M | 28.5M | 15.8M |
| Net debt | 3.8B | 2.9B | 2.2B | 1.6B | 464.1M | -257.1M | -846.8M | -1.2B | -925.6M | -901.8M |
What the company owns (left stack) against what it owes plus shareholders' equity (right stack). The two stacks should match — that's the balance.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & short-term investments | 2.1B | 2.9B | 3.3B | 3.8B | 4.3B | 957M | 898.5M | 752.6M | 827.4M | 917.7M | 804.9M | 912.8M |
| Receivables | — | 35.8M | 38.2M | 39.5M | 43.7M | 40.4M | 39.5M | 40M | 41.1M | 43.9M | 45M | 46.9M |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant & equipment | 213.3M | 188.1M | 188.5M | 189.2M | 189M | 188.8M | 188.2M | 263.5M | 265.4M | 259.3M | 284.2M | 285.9M |
| Goodwill & intangibles | 177.7M | 175.7M | 173.8M | 172M | 170.3M | 168.6M | 167M | 165.6M | 167.8M | 166.3M | 164.8M | 163.5M |
| Total assets | — | — | 9.2B | 9.6B | 11B | 10.6B | 10.5B | 10.8B | 11.1B | 11.6B | 11.9B | 12.5B |
| Accounts payable | 54.2M | 54.6M | 46.3M | 60.9M | 68.4M | 78.1M | 55.5M | 67.5M | 81.2M | 87.3M | 83M | 83.5M |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 94.6M | 57.2M | 297.7M | 37.8M | 32.1M | 28.5M | 25.6M | 22.4M | 19.1M | 15.8M | 12.5M | 11.4M |
| Total liabilities | — | — | — | 8.3B | 9.7B | 9.3B | 9.1B | 9.4B | 9.6B | 10.1B | 10.4B | 11B |
| Shareholders' equity | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B | 1.6B |
| Total debt | 94.6M | 57.2M | 297.7M | 37.8M | 32.1M | 28.5M | 25.6M | 22.4M | 19.1M | 15.8M | 12.5M | 11.4M |
| Net debt | -1.2B | -1.2B | -768.6M | -900.3M | -984.8M | -925.6M | -869.9M | -730.2M | -808.3M | -901.8M | -789.5M | -901.4M |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | -146M | -154M | -128.2M | -30.7M | -187.5M | 18.6M | 289.7M | 38.9M | 51.3M | 135.7M |
| Depreciation & amortization | 29.9M | 46.2M | 54.8M | 62.2M | 54M | 44.3M | 43.8M | 47.2M | 53.3M | 62.9M |
| Stock-based compensation | 69.2M | 71M | 75.1M | 73.6M | 61.5M | 66.8M | 66.4M | 52.4M | 40.1M | 34.3M |
| Change in working capital | -3.3M | -77.4M | 32.5M | -98.1M | -113.2M | 16.6M | -37.6M | -32.9M | 16M | 33.3M |
| Operating cash flow | -50.6M | -694M | -530.7M | -224.9M | 428.8M | 212.5M | 289.7M | -1.2B | -2.7B | -2.7B |
| Capital expenditure | -51.8M | -44.6M | -53M | -50.7M | -31.1M | -34.4M | -69.5M | -59.5M | -54.3M | — |
| Investing cash flow | -147.7M | 113.9M | 13M | 41.9M | 147.2M | 624.9M | -210.4M | -28.1M | 831.7M | 1.8B |
| Dividends paid | — | — | 0 | 0 | -50.2M | 0 | 0 | — | — | — |
| Share repurchases | -19.5M | 0 | 0 | 0 | — | — | — | — | — | — |
| Financing cash flow | 301.3M | -488.9M | -234M | -3.3B | -2.5B | -539.5M | -487M | -131.8M | -32.9M | -22.1M |
| Net change in cash | 102.9M | -1.1B | -751.7M | -3.5B | -1.9B | 297.9M | -407.6M | -1.4B | -1.9B | -997.1M |
| Free cash flow | -51.3M | -618M | -692.7M | -321.3M | 386.9M | 205.5M | 306.1M | -1.2B | -2.7B | -2.9B |
Cash from operations, what's left after capex, and what went back to shareholders. Bars below the line are cash going out.
Click a row to chart it; unreported figures show a dash.
| Period | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 5M | 10.2M | 12.3M | 14.9M | 14.5M | 9.7M | 11.7M | 38.2M | 44.3M | 41.6M | 51.6M | 58.1M |
| Depreciation & amortization | 11.3M | 12M | 12.7M | 13.1M | 13.3M | 14.2M | 13.9M | 15.5M | 16.9M | 16.6M | 15.8M | 18.2M |
| Stock-based compensation | 14.4M | 10.3M | 11.5M | 9.4M | 9.5M | 9.5M | 8.5M | 9.1M | 8.5M | 8.2M | 7.6M | 7M |
| Change in working capital | -6.6M | 9.4M | -20.1M | 6.3M | 36.3M | -6.5M | -4.6M | 38.2M | -2.9M | 2.5M | -1M | 1.7M |
| Operating cash flow | -347M | -828.6M | -868.1M | -955.3M | -653.3M | -223.5M | -386.4M | -737.2M | -770.8M | -903.8M | -619M | -572.9M |
| Capital expenditure | -16M | -11.3M | -11.8M | -12.9M | -12.4M | -17.2M | -13.1M | -90.7M | — | — | — | — |
| Investing cash flow | -7.4M | 45.2M | 95.6M | 173.1M | 268.4M | 294.5M | 364.6M | 337.7M | 452.7M | 493.2M | 460.9M | 552.8M |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | -12.6M | -7.8M |
| Financing cash flow | -17.8M | -12.4M | 238.6M | -11.3M | -6.4M | -3.8M | -750K | -3.4M | -6M | -12M | -12.6M | -7.8M |
| Net change in cash | -372.2M | -795.8M | -533.9M | -793.5M | -391.3M | 67.2M | -22.6M | -402.9M | -324.1M | -422.5M | -170.7M | -27.9M |
| Free cash flow | -360.9M | -826.1M | -858.3M | -945.3M | -682.3M | -202.6M | -352.3M | -803.8M | -791.8M | -919.3M | -644.8M | -600.9M |